vs
JFrog Ltd（FROG）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
JFrog Ltd的季度营收约是Proto Labs Inc的1.0倍（$145.3M vs $139.3M），Proto Labs Inc净利率更高（5.8% vs -10.5%，领先16.3%），JFrog Ltd同比增速更快（25.2% vs 10.4%），过去两年JFrog Ltd的营收复合增速更高（20.4% vs 5.3%）
JFrog Ltd是全球知名的DevOps技术服务商，面向科技、金融、零售、制造等多个行业客户，提供全链路软件发布、制品管理与安全解决方案，助力企业简化云、本地及混合部署环境下的应用开发与交付流程。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
FROG vs PRLB — 直观对比
营收规模更大
FROG
是对方的1.0倍
$139.3M
营收增速更快
FROG
高出14.8%
10.4%
净利率更高
PRLB
高出16.3%
-10.5%
两年增速更快
FROG
近两年复合增速
5.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $145.3M | $139.3M |
| 净利润 | $-15.2M | $8.1M |
| 毛利率 | 77.9% | 45.6% |
| 营业利润率 | -14.7% | 7.1% |
| 净利率 | -10.5% | 5.8% |
| 营收同比 | 25.2% | 10.4% |
| 净利润同比 | 34.4% | 125.4% |
| 每股收益（稀释后） | $-0.13 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FROGPRLB
| Q1 26 | — | $139.3M | ||
| Q4 25 | $145.3M | $136.5M | ||
| Q3 25 | $136.9M | $135.4M | ||
| Q2 25 | $127.2M | $135.1M | ||
| Q1 25 | $122.4M | $126.2M | ||
| Q4 24 | $116.1M | $121.8M | ||
| Q3 24 | $109.1M | $125.6M | ||
| Q2 24 | $103.0M | $125.6M |
净利润FROGPRLB
| Q1 26 | — | $8.1M | ||
| Q4 25 | $-15.2M | — | ||
| Q3 25 | $-16.4M | $7.2M | ||
| Q2 25 | $-21.7M | $4.4M | ||
| Q1 25 | $-18.5M | $3.6M | ||
| Q4 24 | $-23.2M | — | ||
| Q3 24 | $-22.9M | $7.2M | ||
| Q2 24 | $-14.3M | $4.5M |
毛利率FROGPRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | 77.9% | 44.2% | ||
| Q3 25 | 77.4% | 45.3% | ||
| Q2 25 | 76.3% | 44.3% | ||
| Q1 25 | 75.3% | 44.1% | ||
| Q4 24 | 75.4% | 42.7% | ||
| Q3 24 | 75.0% | 45.6% | ||
| Q2 24 | 78.8% | 45.0% |
营业利润率FROGPRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | -14.7% | 5.0% | ||
| Q3 25 | -15.8% | 6.5% | ||
| Q2 25 | -20.4% | 3.7% | ||
| Q1 25 | -18.8% | 3.6% | ||
| Q4 24 | -21.9% | -1.2% | ||
| Q3 24 | -27.4% | 6.8% | ||
| Q2 24 | -18.6% | 4.8% |
净利率FROGPRLB
| Q1 26 | — | 5.8% | ||
| Q4 25 | -10.5% | — | ||
| Q3 25 | -12.0% | 5.3% | ||
| Q2 25 | -17.0% | 3.3% | ||
| Q1 25 | -15.1% | 2.9% | ||
| Q4 24 | -20.0% | — | ||
| Q3 24 | -21.0% | 5.7% | ||
| Q2 24 | -13.9% | 3.6% |
每股收益（稀释后）FROGPRLB
| Q1 26 | — | $0.29 | ||
| Q4 25 | $-0.13 | $0.25 | ||
| Q3 25 | $-0.14 | $0.30 | ||
| Q2 25 | $-0.19 | $0.18 | ||
| Q1 25 | $-0.16 | $0.15 | ||
| Q4 24 | $-0.21 | $-0.01 | ||
| Q3 24 | $-0.21 | $0.29 | ||
| Q2 24 | $-0.13 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $704.4M | $124.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $887.4M | $683.1M |
| 总资产 | $1.3B | $778.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FROGPRLB
| Q1 26 | — | $124.0M | ||
| Q4 25 | $704.4M | $128.1M | ||
| Q3 25 | $651.1M | $119.2M | ||
| Q2 25 | $611.7M | $103.2M | ||
| Q1 25 | $563.5M | $96.8M | ||
| Q4 24 | $522.0M | $103.1M | ||
| Q3 24 | $467.8M | $100.5M | ||
| Q2 24 | $591.3M | $112.9M |
股东权益FROGPRLB
| Q1 26 | — | $683.1M | ||
| Q4 25 | $887.4M | $673.9M | ||
| Q3 25 | $859.4M | $664.7M | ||
| Q2 25 | $826.5M | $664.7M | ||
| Q1 25 | $800.0M | $656.8M | ||
| Q4 24 | $773.5M | $670.2M | ||
| Q3 24 | $756.2M | $680.0M | ||
| Q2 24 | $721.4M | $685.2M |
总资产FROGPRLB
| Q1 26 | — | $778.6M | ||
| Q4 25 | $1.3B | $763.4M | ||
| Q3 25 | $1.3B | $756.9M | ||
| Q2 25 | $1.2B | $743.3M | ||
| Q1 25 | $1.2B | $737.5M | ||
| Q4 24 | $1.1B | $743.5M | ||
| Q3 24 | $1.1B | $753.8M | ||
| Q2 24 | $1.0B | $758.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.7M | $17.5M |
| 自由现金流经营现金流 - 资本支出 | $49.9M | — |
| 自由现金流率自由现金流/营收 | 34.3% | — |
| 资本支出强度资本支出/营收 | 0.6% | — |
| 现金转化率经营现金流/净利润 | — | 2.16× |
| 过去12个月自由现金流最近4个季度 | $142.3M | — |
8季度趋势，按日历期对齐
经营现金流FROGPRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | $50.7M | $16.5M | ||
| Q3 25 | $30.2M | $29.1M | ||
| Q2 25 | $36.1M | $10.6M | ||
| Q1 25 | $28.8M | $18.4M | ||
| Q4 24 | $49.1M | $17.3M | ||
| Q3 24 | $27.6M | $24.8M | ||
| Q2 24 | $16.7M | $14.4M |
自由现金流FROGPRLB
| Q1 26 | — | — | ||
| Q4 25 | $49.9M | $8.4M | ||
| Q3 25 | $28.8M | $25.0M | ||
| Q2 25 | $35.5M | $9.1M | ||
| Q1 25 | $28.1M | $17.1M | ||
| Q4 24 | $48.5M | $16.5M | ||
| Q3 24 | $26.7M | $23.2M | ||
| Q2 24 | $16.0M | $10.2M |
自由现金流率FROGPRLB
| Q1 26 | — | — | ||
| Q4 25 | 34.3% | 6.2% | ||
| Q3 25 | 21.0% | 18.5% | ||
| Q2 25 | 27.9% | 6.7% | ||
| Q1 25 | 23.0% | 13.6% | ||
| Q4 24 | 41.8% | 13.5% | ||
| Q3 24 | 24.5% | 18.5% | ||
| Q2 24 | 15.5% | 8.2% |
资本支出强度FROGPRLB
| Q1 26 | — | — | ||
| Q4 25 | 0.6% | 5.9% | ||
| Q3 25 | 1.0% | 3.0% | ||
| Q2 25 | 0.5% | 1.1% | ||
| Q1 25 | 0.5% | 1.0% | ||
| Q4 24 | 0.5% | 0.7% | ||
| Q3 24 | 0.9% | 1.2% | ||
| Q2 24 | 0.7% | 3.3% |
现金转化率FROGPRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 4.03× | ||
| Q2 25 | — | 2.39× | ||
| Q1 25 | — | 5.11× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.44× | ||
| Q2 24 | — | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FROG
暂无分部数据
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
