vs
JFrog Ltd（FROG）与Priority Technology Holdings, Inc.（PRTH）财务数据对比。点击上方公司名可切换其他公司
Priority Technology Holdings, Inc.的季度营收约是JFrog Ltd的1.7倍（$247.1M vs $145.3M），Priority Technology Holdings, Inc.净利率更高（3.6% vs -10.5%，领先14.1%），JFrog Ltd同比增速更快（25.2% vs 8.8%），JFrog Ltd自由现金流更多（$49.9M vs $30.9M），过去两年JFrog Ltd的营收复合增速更高（20.4% vs 9.6%）
JFrog Ltd是全球知名的DevOps技术服务商，面向科技、金融、零售、制造等多个行业客户，提供全链路软件发布、制品管理与安全解决方案，助力企业简化云、本地及混合部署环境下的应用开发与交付流程。
Priority Technology Holdings, Inc.是一家聚焦信息技术领域的企业，业务围绕计算机、通信系统等相关信息设备展开，涵盖信息的创建、处理、存储、检索与传输等相关信息技术应用服务，依托计算机科学与工程技术支撑业务开展。
FROG vs PRTH — 直观对比
营收规模更大
PRTH
是对方的1.7倍
$145.3M
营收增速更快
FROG
高出16.3%
8.8%
净利率更高
PRTH
高出14.1%
-10.5%
自由现金流更多
FROG
多$19.0M
$30.9M
两年增速更快
FROG
近两年复合增速
9.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $145.3M | $247.1M |
| 净利润 | $-15.2M | $8.9M |
| 毛利率 | 77.9% | — |
| 营业利润率 | -14.7% | 13.6% |
| 净利率 | -10.5% | 3.6% |
| 营收同比 | 25.2% | 8.8% |
| 净利润同比 | 34.4% | 23.9% |
| 每股收益（稀释后） | $-0.13 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FROGPRTH
| Q4 25 | $145.3M | $247.1M | ||
| Q3 25 | $136.9M | $241.4M | ||
| Q2 25 | $127.2M | $239.8M | ||
| Q1 25 | $122.4M | $224.6M | ||
| Q4 24 | $116.1M | $227.1M | ||
| Q3 24 | $109.1M | $227.0M | ||
| Q2 24 | $103.0M | $219.9M | ||
| Q1 24 | $100.3M | $205.7M |
净利润FROGPRTH
| Q4 25 | $-15.2M | $8.9M | ||
| Q3 25 | $-16.4M | $27.6M | ||
| Q2 25 | $-21.7M | $10.9M | ||
| Q1 25 | $-18.5M | $8.3M | ||
| Q4 24 | $-23.2M | $7.2M | ||
| Q3 24 | $-22.9M | $10.6M | ||
| Q2 24 | $-14.3M | $994.0K | ||
| Q1 24 | $-8.8M | $5.2M |
毛利率FROGPRTH
| Q4 25 | 77.9% | — | ||
| Q3 25 | 77.4% | — | ||
| Q2 25 | 76.3% | — | ||
| Q1 25 | 75.3% | — | ||
| Q4 24 | 75.4% | — | ||
| Q3 24 | 75.0% | — | ||
| Q2 24 | 78.8% | — | ||
| Q1 24 | 79.5% | — |
营业利润率FROGPRTH
| Q4 25 | -14.7% | 13.6% | ||
| Q3 25 | -15.8% | 15.6% | ||
| Q2 25 | -20.4% | 15.6% | ||
| Q1 25 | -18.8% | 14.5% | ||
| Q4 24 | -21.9% | 15.0% | ||
| Q3 24 | -27.4% | 16.8% | ||
| Q2 24 | -18.6% | 15.1% | ||
| Q1 24 | -16.6% | 13.6% |
净利率FROGPRTH
| Q4 25 | -10.5% | 3.6% | ||
| Q3 25 | -12.0% | 11.4% | ||
| Q2 25 | -17.0% | 4.5% | ||
| Q1 25 | -15.1% | 3.7% | ||
| Q4 24 | -20.0% | 3.2% | ||
| Q3 24 | -21.0% | 4.7% | ||
| Q2 24 | -13.9% | 0.5% | ||
| Q1 24 | -8.8% | 2.5% |
每股收益（稀释后）FROGPRTH
| Q4 25 | $-0.13 | $0.10 | ||
| Q3 25 | $-0.14 | $0.34 | ||
| Q2 25 | $-0.19 | $0.14 | ||
| Q1 25 | $-0.16 | $0.10 | ||
| Q4 24 | $-0.21 | $-0.05 | ||
| Q3 24 | $-0.21 | $0.07 | ||
| Q2 24 | $-0.13 | $-0.23 | ||
| Q1 24 | $-0.08 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $704.4M | $77.2M |
| 总债务越低越好 | — | $1.0B |
| 股东权益账面价值 | $887.4M | $-100.4M |
| 总资产 | $1.3B | $2.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FROGPRTH
| Q4 25 | $704.4M | $77.2M | ||
| Q3 25 | $651.1M | $57.0M | ||
| Q2 25 | $611.7M | $50.6M | ||
| Q1 25 | $563.5M | $47.6M | ||
| Q4 24 | $522.0M | $58.6M | ||
| Q3 24 | $467.8M | $41.1M | ||
| Q2 24 | $591.3M | $34.6M | ||
| Q1 24 | $579.6M | $34.3M |
总债务FROGPRTH
| Q4 25 | — | $1.0B | ||
| Q3 25 | — | $997.5M | ||
| Q2 25 | — | $917.0M | ||
| Q1 25 | — | $918.9M | ||
| Q4 24 | — | $920.9M | ||
| Q3 24 | — | $808.1M | ||
| Q2 24 | — | $809.0M | ||
| Q1 24 | — | $631.4M |
股东权益FROGPRTH
| Q4 25 | $887.4M | $-100.4M | ||
| Q3 25 | $859.4M | $-110.3M | ||
| Q2 25 | $826.5M | $-146.1M | ||
| Q1 25 | $800.0M | $-158.3M | ||
| Q4 24 | $773.5M | $-166.8M | ||
| Q3 24 | $756.2M | $-165.8M | ||
| Q2 24 | $721.4M | $-172.1M | ||
| Q1 24 | $707.8M | $-159.9M |
总资产FROGPRTH
| Q4 25 | $1.3B | $2.4B | ||
| Q3 25 | $1.3B | $2.2B | ||
| Q2 25 | $1.2B | $2.0B | ||
| Q1 25 | $1.2B | $1.9B | ||
| Q4 24 | $1.1B | $1.8B | ||
| Q3 24 | $1.1B | $1.8B | ||
| Q2 24 | $1.0B | $1.7B | ||
| Q1 24 | $997.1M | $1.6B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $50.7M | $36.8M |
| 自由现金流经营现金流 - 资本支出 | $49.9M | $30.9M |
| 自由现金流率自由现金流/营收 | 34.3% | 12.5% |
| 资本支出强度资本支出/营收 | 0.6% | 2.4% |
| 现金转化率经营现金流/净利润 | — | 4.12× |
| 过去12个月自由现金流最近4个季度 | $142.3M | $75.1M |
8季度趋势，按日历期对齐
经营现金流FROGPRTH
| Q4 25 | $50.7M | $36.8M | ||
| Q3 25 | $30.2M | $36.1M | ||
| Q2 25 | $36.1M | $17.1M | ||
| Q1 25 | $28.8M | $10.0M | ||
| Q4 24 | $49.1M | $23.8M | ||
| Q3 24 | $27.6M | $19.8M | ||
| Q2 24 | $16.7M | $28.7M | ||
| Q1 24 | $17.5M | $13.3M |
自由现金流FROGPRTH
| Q4 25 | $49.9M | $30.9M | ||
| Q3 25 | $28.8M | $30.1M | ||
| Q2 25 | $35.5M | $9.2M | ||
| Q1 25 | $28.1M | $4.9M | ||
| Q4 24 | $48.5M | $19.1M | ||
| Q3 24 | $26.7M | $14.5M | ||
| Q2 24 | $16.0M | $23.6M | ||
| Q1 24 | $16.6M | $6.7M |
自由现金流率FROGPRTH
| Q4 25 | 34.3% | 12.5% | ||
| Q3 25 | 21.0% | 12.5% | ||
| Q2 25 | 27.9% | 3.8% | ||
| Q1 25 | 23.0% | 2.2% | ||
| Q4 24 | 41.8% | 8.4% | ||
| Q3 24 | 24.5% | 6.4% | ||
| Q2 24 | 15.5% | 10.7% | ||
| Q1 24 | 16.6% | 3.3% |
资本支出强度FROGPRTH
| Q4 25 | 0.6% | 2.4% | ||
| Q3 25 | 1.0% | 2.5% | ||
| Q2 25 | 0.5% | 3.3% | ||
| Q1 25 | 0.5% | 2.3% | ||
| Q4 24 | 0.5% | 2.0% | ||
| Q3 24 | 0.9% | 2.3% | ||
| Q2 24 | 0.7% | 2.3% | ||
| Q1 24 | 0.8% | 3.2% |
现金转化率FROGPRTH
| Q4 25 | — | 4.12× | ||
| Q3 25 | — | 1.31× | ||
| Q2 25 | — | 1.57× | ||
| Q1 25 | — | 1.20× | ||
| Q4 24 | — | 3.29× | ||
| Q3 24 | — | 1.87× | ||
| Q2 24 | — | 28.87× | ||
| Q1 24 | — | 2.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
