vs
FRP HOLDINGS, INC.（FRPH）与High Roller Technologies, Inc.（ROLR）财务数据对比。点击上方公司名可切换其他公司
FRP HOLDINGS, INC.的季度营收约是High Roller Technologies, Inc.的1.7倍（$10.9M vs $6.3M），High Roller Technologies, Inc.净利率更高（58.4% vs 1.3%，领先57.1%），FRP HOLDINGS, INC.同比增速更快（3.6% vs -16.4%），High Roller Technologies, Inc.自由现金流更多（$-90.0K vs $-21.5M）
FRP咨询是总部位于英国的商业咨询公司，核心业务涵盖企业重组、企业融资、债务咨询、法务会计及各类财务咨询服务，是英国规模最大的企业重组领域专业机构之一。
该企业主营游乐设施业务，凭借气动驱动技术打造各类游乐设备，专业从事过山车设计研发，在游乐设施设计制造领域拥有相关技术积累与行业经验。
FRPH vs ROLR — 直观对比
营收规模更大
FRPH
是对方的1.7倍
$6.3M
营收增速更快
FRPH
高出20.1%
-16.4%
净利率更高
ROLR
高出57.1%
1.3%
自由现金流更多
ROLR
多$21.4M
$-21.5M
损益表 — Q4 FY2025 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $10.9M | $6.3M |
| 净利润 | $139.0K | $3.7M |
| 毛利率 | — | — |
| 营业利润率 | 15.4% | 1.3% |
| 净利率 | 1.3% | 58.4% |
| 营收同比 | 3.6% | -16.4% |
| 净利润同比 | -91.8% | 831.9% |
| 每股收益（稀释后） | $0.03 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRPHROLR
| Q4 25 | $10.9M | — | ||
| Q3 25 | $10.8M | $6.3M | ||
| Q2 25 | $10.8M | $6.9M | ||
| Q1 25 | $10.3M | $6.8M | ||
| Q4 24 | $10.5M | — | ||
| Q3 24 | $10.6M | $7.5M | ||
| Q2 24 | $10.5M | — | ||
| Q1 24 | $10.1M | — |
净利润FRPHROLR
| Q4 25 | $139.0K | — | ||
| Q3 25 | $662.0K | $3.7M | ||
| Q2 25 | $578.0K | $-592.0K | ||
| Q1 25 | $1.7M | $-3.3M | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $1.4M | $-501.0K | ||
| Q2 24 | $2.0M | — | ||
| Q1 24 | $1.3M | — |
营业利润率FRPHROLR
| Q4 25 | 15.4% | — | ||
| Q3 25 | 12.6% | 1.3% | ||
| Q2 25 | 15.3% | -7.2% | ||
| Q1 25 | 22.6% | -47.4% | ||
| Q4 24 | 27.7% | — | ||
| Q3 24 | 29.0% | -6.3% | ||
| Q2 24 | 26.9% | — | ||
| Q1 24 | 28.4% | — |
净利率FRPHROLR
| Q4 25 | 1.3% | — | ||
| Q3 25 | 6.1% | 58.4% | ||
| Q2 25 | 5.3% | -8.5% | ||
| Q1 25 | 16.6% | -48.4% | ||
| Q4 24 | 16.0% | — | ||
| Q3 24 | 12.8% | -6.7% | ||
| Q2 24 | 19.5% | — | ||
| Q1 24 | 12.8% | — |
每股收益（稀释后）FRPHROLR
| Q4 25 | $0.03 | — | ||
| Q3 25 | $0.03 | $0.39 | ||
| Q2 25 | $0.03 | $-0.07 | ||
| Q1 25 | $0.09 | $-0.39 | ||
| Q4 24 | $0.09 | — | ||
| Q3 24 | $0.07 | $-0.07 | ||
| Q2 24 | $0.11 | — | ||
| Q1 24 | $0.07 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | — | $2.7M |
| 总债务越低越好 | $192.6M | — |
| 股东权益账面价值 | $428.5M | $6.6M |
| 总资产 | $735.1M | $16.0M |
| 负债/权益比越低杠杆越低 | 0.45× | — |
8季度趋势，按日历期对齐
现金及短期投资FRPHROLR
| Q4 25 | — | — | ||
| Q3 25 | $134.9M | $2.7M | ||
| Q2 25 | $153.2M | $2.7M | ||
| Q1 25 | $142.9M | $3.5M | ||
| Q4 24 | $148.6M | — | ||
| Q3 24 | $144.7M | $1.3M | ||
| Q2 24 | $156.9M | — | ||
| Q1 24 | $152.5M | — |
总债务FRPHROLR
| Q4 25 | $192.6M | — | ||
| Q3 25 | $185.3M | — | ||
| Q2 25 | $180.4M | — | ||
| Q1 25 | $178.3M | — | ||
| Q4 24 | $178.9M | — | ||
| Q3 24 | $178.8M | — | ||
| Q2 24 | $178.8M | — | ||
| Q1 24 | $178.7M | — |
股东权益FRPHROLR
| Q4 25 | $428.5M | — | ||
| Q3 25 | $427.7M | $6.6M | ||
| Q2 25 | $426.7M | $2.6M | ||
| Q1 25 | $425.2M | $2.8M | ||
| Q4 24 | $423.1M | — | ||
| Q3 24 | $420.9M | $-779.0K | ||
| Q2 24 | $419.1M | — | ||
| Q1 24 | $416.1M | — |
总资产FRPHROLR
| Q4 25 | $735.1M | — | ||
| Q3 25 | $731.3M | $16.0M | ||
| Q2 25 | $722.8M | $12.3M | ||
| Q1 25 | $717.1M | $12.8M | ||
| Q4 24 | $728.5M | — | ||
| Q3 24 | $726.9M | $12.9M | ||
| Q2 24 | $711.9M | — | ||
| Q1 24 | $705.7M | — |
负债/权益比FRPHROLR
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.43× | — | ||
| Q2 25 | 0.42× | — | ||
| Q1 25 | 0.42× | — | ||
| Q4 24 | 0.42× | — | ||
| Q3 24 | 0.42× | — | ||
| Q2 24 | 0.43× | — | ||
| Q1 24 | 0.43× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $29.7M | $-78.0K |
| 自由现金流经营现金流 - 资本支出 | $-21.5M | $-90.0K |
| 自由现金流率自由现金流/营收 | -196.6% | -1.4% |
| 资本支出强度资本支出/营收 | 468.5% | 0.2% |
| 现金转化率经营现金流/净利润 | 213.50× | -0.02× |
| 过去12个月自由现金流最近4个季度 | $-34.4M | — |
8季度趋势，按日历期对齐
经营现金流FRPHROLR
| Q4 25 | $29.7M | — | ||
| Q3 25 | $8.1M | $-78.0K | ||
| Q2 25 | $8.7M | $-840.0K | ||
| Q1 25 | $4.5M | $-3.6M | ||
| Q4 24 | $29.0M | — | ||
| Q3 24 | $6.3M | — | ||
| Q2 24 | $12.2M | — | ||
| Q1 24 | $2.9M | — |
自由现金流FRPHROLR
| Q4 25 | $-21.5M | — | ||
| Q3 25 | $-16.9M | $-90.0K | ||
| Q2 25 | $2.6M | $-845.0K | ||
| Q1 25 | $1.4M | $-3.6M | ||
| Q4 24 | $-22.2M | — | ||
| Q3 24 | $-28.2M | — | ||
| Q2 24 | $5.9M | — | ||
| Q1 24 | $-3.3M | — |
自由现金流率FRPHROLR
| Q4 25 | -196.6% | — | ||
| Q3 25 | -157.0% | -1.4% | ||
| Q2 25 | 24.0% | -12.2% | ||
| Q1 25 | 13.6% | -53.5% | ||
| Q4 24 | -210.9% | — | ||
| Q3 24 | -265.7% | — | ||
| Q2 24 | 56.0% | — | ||
| Q1 24 | -32.6% | — |
资本支出强度FRPHROLR
| Q4 25 | 468.5% | — | ||
| Q3 25 | 232.0% | 0.2% | ||
| Q2 25 | 55.9% | 0.1% | ||
| Q1 25 | 30.1% | 0.2% | ||
| Q4 24 | 486.1% | — | ||
| Q3 24 | 325.1% | — | ||
| Q2 24 | 60.3% | — | ||
| Q1 24 | 61.2% | — |
现金转化率FRPHROLR
| Q4 25 | 213.50× | — | ||
| Q3 25 | 12.21× | -0.02× | ||
| Q2 25 | 15.00× | — | ||
| Q1 25 | 2.63× | — | ||
| Q4 24 | 17.18× | — | ||
| Q3 24 | 4.65× | — | ||
| Q2 24 | 5.96× | — | ||
| Q1 24 | 2.23× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRPH
| Other | $5.6M | 51% |
| Multifamily Segment | $5.3M | 49% |
ROLR
| Net Gaming Revenue | $4.9M | 77% |
| Net Revenue Noncore Services | $1.4M | 23% |
