vs
Freshpet, Inc.（FRPT）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
Freshpet, Inc.的季度营收约是ROGERS CORP的1.4倍（$285.2M vs $200.5M），Freshpet, Inc.净利率更高（11.9% vs 2.2%，领先9.6%），Freshpet, Inc.同比增速更快（8.6% vs 5.2%），Freshpet, Inc.自由现金流更多（$2.1M vs $1.1M），过去两年Freshpet, Inc.的营收复合增速更高（12.9% vs -3.3%）
Freshpet, Inc.是一家美国宠物食品企业，主打鲜制猫粮、狗粮产品，相关产品需冷藏保存，目前在纳斯达克上市，股票代码为FRPT。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
FRPT vs ROG — 直观对比
营收规模更大
FRPT
是对方的1.4倍
$200.5M
营收增速更快
FRPT
高出3.3%
5.2%
净利率更高
FRPT
高出9.6%
2.2%
自由现金流更多
FRPT
多$956.0K
$1.1M
两年增速更快
FRPT
近两年复合增速
-3.3%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $285.2M | $200.5M |
| 净利润 | $33.8M | $4.5M |
| 毛利率 | 43.3% | 32.2% |
| 营业利润率 | 15.6% | — |
| 净利率 | 11.9% | 2.2% |
| 营收同比 | 8.6% | 5.2% |
| 净利润同比 | 86.6% | 421.4% |
| 每股收益（稀释后） | $0.71 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRPTROG
| Q1 26 | — | $200.5M | ||
| Q4 25 | $285.2M | $201.5M | ||
| Q3 25 | $288.8M | $216.0M | ||
| Q2 25 | $264.7M | $202.8M | ||
| Q1 25 | $263.2M | $190.5M | ||
| Q4 24 | $262.7M | $192.2M | ||
| Q3 24 | $253.4M | $210.3M | ||
| Q2 24 | $235.3M | $214.2M |
净利润FRPTROG
| Q1 26 | — | $4.5M | ||
| Q4 25 | $33.8M | $4.6M | ||
| Q3 25 | $101.7M | $8.6M | ||
| Q2 25 | $16.4M | $-73.6M | ||
| Q1 25 | $-12.7M | $-1.4M | ||
| Q4 24 | $18.1M | $-500.0K | ||
| Q3 24 | $11.9M | $10.7M | ||
| Q2 24 | $-1.7M | $8.1M |
毛利率FRPTROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | 43.3% | 31.5% | ||
| Q3 25 | 39.5% | 33.5% | ||
| Q2 25 | 40.9% | 31.6% | ||
| Q1 25 | 39.4% | 29.9% | ||
| Q4 24 | 42.5% | 32.1% | ||
| Q3 24 | 40.4% | 35.2% | ||
| Q2 24 | 39.9% | 34.1% |
营业利润率FRPTROG
| Q1 26 | — | — | ||
| Q4 25 | 15.6% | 3.5% | ||
| Q3 25 | 8.6% | 7.3% | ||
| Q2 25 | 6.7% | -33.3% | ||
| Q1 25 | -4.4% | -0.2% | ||
| Q4 24 | 7.4% | -6.6% | ||
| Q3 24 | 4.7% | 6.9% | ||
| Q2 24 | -0.7% | 5.3% |
净利率FRPTROG
| Q1 26 | — | 2.2% | ||
| Q4 25 | 11.9% | 2.3% | ||
| Q3 25 | 35.2% | 4.0% | ||
| Q2 25 | 6.2% | -36.3% | ||
| Q1 25 | -4.8% | -0.7% | ||
| Q4 24 | 6.9% | -0.3% | ||
| Q3 24 | 4.7% | 5.1% | ||
| Q2 24 | -0.7% | 3.8% |
每股收益（稀释后）FRPTROG
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.71 | $0.20 | ||
| Q3 25 | $1.86 | $0.48 | ||
| Q2 25 | $0.33 | $-4.00 | ||
| Q1 25 | $-0.26 | $-0.08 | ||
| Q4 24 | $0.35 | $-0.04 | ||
| Q3 24 | $0.24 | $0.58 | ||
| Q2 24 | $-0.03 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $278.0M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $1.2B |
| 总资产 | $1.8B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRPTROG
| Q1 26 | — | $195.8M | ||
| Q4 25 | $278.0M | $197.0M | ||
| Q3 25 | $274.6M | $167.8M | ||
| Q2 25 | $243.7M | $157.2M | ||
| Q1 25 | $243.7M | $175.6M | ||
| Q4 24 | $268.6M | $159.8M | ||
| Q3 24 | $274.6M | $146.4M | ||
| Q2 24 | $251.7M | $119.9M |
股东权益FRPTROG
| Q1 26 | — | $1.2B | ||
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | $1.0B | $1.3B | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.0B | $1.3B | ||
| Q2 24 | $995.8M | $1.3B |
总资产FRPTROG
| Q1 26 | — | $1.4B | ||
| Q4 25 | $1.8B | $1.4B | ||
| Q3 25 | $1.7B | $1.4B | ||
| Q2 25 | $1.6B | $1.5B | ||
| Q1 25 | $1.6B | $1.5B | ||
| Q4 24 | $1.6B | $1.5B | ||
| Q3 24 | $1.5B | $1.5B | ||
| Q2 24 | $1.5B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $55.1M | $5.8M |
| 自由现金流经营现金流 - 资本支出 | $2.1M | $1.1M |
| 自由现金流率自由现金流/营收 | 0.7% | 0.5% |
| 资本支出强度资本支出/营收 | 18.6% | 2.3% |
| 现金转化率经营现金流/净利润 | 1.63× | 1.29× |
| 过去12个月自由现金流最近4个季度 | $12.4M | $70.1M |
8季度趋势，按日历期对齐
经营现金流FRPTROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $55.1M | $46.9M | ||
| Q3 25 | $66.8M | $28.9M | ||
| Q2 25 | $33.9M | $13.7M | ||
| Q1 25 | $4.8M | $11.7M | ||
| Q4 24 | $50.4M | $33.7M | ||
| Q3 24 | $56.1M | $42.4M | ||
| Q2 24 | $42.4M | $22.9M |
自由现金流FRPTROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $2.1M | $42.2M | ||
| Q3 25 | $31.6M | $21.2M | ||
| Q2 25 | $445.0K | $5.6M | ||
| Q1 25 | $-21.7M | $2.1M | ||
| Q4 24 | $-7.9M | $18.3M | ||
| Q3 24 | $22.1M | $25.2M | ||
| Q2 24 | $-5.9M | $8.8M |
自由现金流率FRPTROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 0.7% | 20.9% | ||
| Q3 25 | 10.9% | 9.8% | ||
| Q2 25 | 0.2% | 2.8% | ||
| Q1 25 | -8.2% | 1.1% | ||
| Q4 24 | -3.0% | 9.5% | ||
| Q3 24 | 8.7% | 12.0% | ||
| Q2 24 | -2.5% | 4.1% |
资本支出强度FRPTROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 18.6% | 2.3% | ||
| Q3 25 | 12.2% | 3.6% | ||
| Q2 25 | 12.6% | 4.0% | ||
| Q1 25 | 10.1% | 5.0% | ||
| Q4 24 | 22.2% | 8.0% | ||
| Q3 24 | 13.4% | 8.2% | ||
| Q2 24 | 20.5% | 6.6% |
现金转化率FRPTROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 1.63× | 10.20× | ||
| Q3 25 | 0.66× | 3.36× | ||
| Q2 25 | 2.07× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 2.78× | — | ||
| Q3 24 | 4.72× | 3.96× | ||
| Q2 24 | — | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRPT
| Sales Channel Grocery Mass International And Digital | $228.4M | 80% |
| Sales Channel Pet Specialty And Club | $56.8M | 20% |
ROG
暂无分部数据
