vs
Primis Financial Corp.(FRST)与RMR GROUP INC.(RMR)财务数据对比。点击上方公司名可切换其他公司
RMR GROUP INC.的季度营收约是Primis Financial Corp.的1.5倍($66.7M vs $45.6M),RMR GROUP INC.净利率更高(18.3% vs 16.0%,领先2.2%)
Primis金融集团是一家总部位于美国的金融控股公司,运营多家全服务银行子公司,面向个人及企业客户提供存款、贷款、按揭、财富管理等多元化金融服务,核心业务覆盖美国中大西洋沿岸区域。
RMR集团是总部位于美国的另类资产管理企业,核心业务聚焦不动产及相关投资,覆盖商业地产、住宅物业、基础设施等赛道,服务全球核心市场的机构投资者、高净值人士及零售客户。
FRST vs RMR — 直观对比
营收规模更大
RMR
是对方的1.5倍
$45.6M
净利率更高
RMR
高出2.2%
16.0%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $45.6M | $66.7M |
| 净利润 | $7.3M | $12.2M |
| 毛利率 | — | — |
| 营业利润率 | — | 48.1% |
| 净利率 | 16.0% | 18.3% |
| 营收同比 | — | 40.8% |
| 净利润同比 | 200.0% | 91.1% |
| 每股收益(稀释后) | $0.30 | $0.71 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FRST
RMR
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $66.7M | ||
| Q3 25 | $41.0M | — | ||
| Q2 25 | $43.2M | — | ||
| Q1 25 | $58.7M | — | ||
| Q4 24 | $38.8M | — | ||
| Q3 24 | $37.3M | — | ||
| Q2 24 | $35.7M | — |
净利润
FRST
RMR
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $12.2M | ||
| Q3 25 | $6.8M | — | ||
| Q2 25 | $2.4M | — | ||
| Q1 25 | $22.6M | — | ||
| Q4 24 | $-26.2M | — | ||
| Q3 24 | $1.2M | — | ||
| Q2 24 | $3.4M | — |
营业利润率
FRST
RMR
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | 48.1% | ||
| Q3 25 | 21.3% | — | ||
| Q2 25 | 6.9% | — | ||
| Q1 25 | 41.9% | — | ||
| Q4 24 | -123.0% | — | ||
| Q3 24 | -3.1% | — | ||
| Q2 24 | 7.8% | — |
净利率
FRST
RMR
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | 18.3% | ||
| Q3 25 | 16.7% | — | ||
| Q2 25 | 5.6% | — | ||
| Q1 25 | 38.6% | — | ||
| Q4 24 | -100.3% | — | ||
| Q3 24 | 3.3% | — | ||
| Q2 24 | 9.6% | — |
每股收益(稀释后)
FRST
RMR
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $0.71 | ||
| Q3 25 | $0.28 | — | ||
| Q2 25 | $0.10 | — | ||
| Q1 25 | $0.92 | — | ||
| Q4 24 | $-0.95 | — | ||
| Q3 24 | $0.05 | — | ||
| Q2 24 | $0.14 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $159.9M | $49.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $427.2M | $232.7M |
| 总资产 | $4.3B | $687.1M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FRST
RMR
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $49.3M | ||
| Q3 25 | $63.9M | — | ||
| Q2 25 | $94.1M | — | ||
| Q1 25 | $57.0M | — | ||
| Q4 24 | $64.5M | — | ||
| Q3 24 | $77.3M | — | ||
| Q2 24 | $66.6M | — |
股东权益
FRST
RMR
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $232.7M | ||
| Q3 25 | $382.2M | — | ||
| Q2 25 | $376.4M | — | ||
| Q1 25 | $375.6M | — | ||
| Q4 24 | $351.8M | — | ||
| Q3 24 | $381.0M | — | ||
| Q2 24 | $376.0M | — |
总资产
FRST
RMR
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $687.1M | ||
| Q3 25 | $4.0B | — | ||
| Q2 25 | $3.9B | — | ||
| Q1 25 | $3.7B | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $4.0B | — | ||
| Q2 24 | $4.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $10.7M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.88× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FRST
RMR
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $10.7M | ||
| Q3 25 | $-11.4M | — | ||
| Q2 25 | $-41.0M | — | ||
| Q1 25 | $34.4M | — | ||
| Q4 24 | $19.5M | — | ||
| Q3 24 | $6.1M | — | ||
| Q2 24 | $52.3M | — |
自由现金流
FRST
RMR
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $18.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率
FRST
RMR
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 47.3% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度
FRST
RMR
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — |
现金转化率
FRST
RMR
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | 0.88× | ||
| Q3 25 | -1.67× | — | ||
| Q2 25 | -16.82× | — | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.93× | — | ||
| Q2 24 | 15.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
RMR
| Management Service Incentive | $23.6M | 35% |
| Industrial Logistics Properties Trust | $15.1M | 23% |
| Managed Private Real Estate Capital | $11.1M | 17% |
| Office Properties Income Trust | $5.6M | 8% |
| Other Private Entities | $5.3M | 8% |
| RMR Residential | $3.4M | 5% |
| Sonesta International Hotels Corporation | $2.1M | 3% |
| Investment Advisory Management And Administrative Service | $1.2M | 2% |