vs
Primis Financial Corp.（FRST）与RECURSION PHARMACEUTICALS, INC.（RXRX）财务数据对比。点击上方公司名可切换其他公司
Primis Financial Corp.的季度营收约是RECURSION PHARMACEUTICALS, INC.的1.3倍（$45.6M vs $35.5M），Primis Financial Corp.净利率更高（16.0% vs -304.2%，领先320.3%），过去两年RECURSION PHARMACEUTICALS, INC.的营收复合增速更高（60.5% vs 13.0%）
Primis金融集团是一家总部位于美国的金融控股公司，运营多家全服务银行子公司，面向个人及企业客户提供存款、贷款、按揭、财富管理等多元化金融服务，核心业务覆盖美国中大西洋沿岸区域。
Recursion Pharmaceuticals是一家临床阶段生物技术企业，依托人工智能技术和高通量生物实验体系，开发针对罕见病、肿瘤、炎症性疾病等领域未满足医疗需求的创新疗法，核心市场覆盖北美，与全球多家生物制药企业合作推进在研管线落地。
FRST vs RXRX — 直观对比
营收规模更大
FRST
是对方的1.3倍
$35.5M
净利率更高
FRST
高出320.3%
-304.2%
两年增速更快
RXRX
近两年复合增速
13.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $45.6M | $35.5M |
| 净利润 | $7.3M | $-108.1M |
| 毛利率 | — | 59.8% |
| 营业利润率 | — | -304.8% |
| 净利率 | 16.0% | -304.2% |
| 营收同比 | — | 681.7% |
| 净利润同比 | 200.0% | 39.6% |
| 每股收益（稀释后） | $0.30 | $-0.17 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRSTRXRX
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $35.5M | ||
| Q3 25 | $41.0M | $5.2M | ||
| Q2 25 | $43.2M | $19.2M | ||
| Q1 25 | $58.7M | $14.7M | ||
| Q4 24 | $38.8M | $4.5M | ||
| Q3 24 | $37.3M | $26.1M | ||
| Q2 24 | $35.7M | $14.4M |
净利润FRSTRXRX
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $-108.1M | ||
| Q3 25 | $6.8M | $-162.3M | ||
| Q2 25 | $2.4M | $-171.9M | ||
| Q1 25 | $22.6M | $-202.5M | ||
| Q4 24 | $-26.2M | $-178.9M | ||
| Q3 24 | $1.2M | $-95.8M | ||
| Q2 24 | $3.4M | $-97.5M |
毛利率FRSTRXRX
| Q1 26 | — | — | ||
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | -183.8% | ||
| Q2 25 | — | -4.9% | ||
| Q1 25 | — | -48.0% | ||
| Q4 24 | — | -181.4% | ||
| Q3 24 | — | 53.7% | ||
| Q2 24 | — | 36.2% |
营业利润率FRSTRXRX
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | -304.8% | ||
| Q3 25 | 21.3% | -3327.6% | ||
| Q2 25 | 6.9% | -916.8% | ||
| Q1 25 | 41.9% | -1297.9% | ||
| Q4 24 | -123.0% | -4042.4% | ||
| Q3 24 | -3.1% | -377.1% | ||
| Q2 24 | 7.8% | -697.4% |
净利率FRSTRXRX
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | -304.2% | ||
| Q3 25 | 16.7% | -3135.3% | ||
| Q2 25 | 5.6% | -894.2% | ||
| Q1 25 | 38.6% | -1373.3% | ||
| Q4 24 | -100.3% | -3935.5% | ||
| Q3 24 | 3.3% | -367.5% | ||
| Q2 24 | 9.6% | -676.6% |
每股收益（稀释后）FRSTRXRX
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $-0.17 | ||
| Q3 25 | $0.28 | $-0.36 | ||
| Q2 25 | $0.10 | $-0.41 | ||
| Q1 25 | $0.92 | $-0.50 | ||
| Q4 24 | $-0.95 | $-0.56 | ||
| Q3 24 | $0.05 | $-0.34 | ||
| Q2 24 | $0.14 | $-0.40 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $159.9M | $743.3M |
| 总债务越低越好 | — | $9.6M |
| 股东权益账面价值 | $427.2M | $1.1B |
| 总资产 | $4.3B | $1.5B |
| 负债/权益比越低杠杆越低 | — | 0.01× |
8季度趋势，按日历期对齐
现金及短期投资FRSTRXRX
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $743.3M | ||
| Q3 25 | $63.9M | $659.8M | ||
| Q2 25 | $94.1M | $525.1M | ||
| Q1 25 | $57.0M | $500.5M | ||
| Q4 24 | $64.5M | $594.4M | ||
| Q3 24 | $77.3M | $427.6M | ||
| Q2 24 | $66.6M | $474.3M |
总债务FRSTRXRX
| Q1 26 | — | — | ||
| Q4 25 | — | $9.6M | ||
| Q3 25 | — | $11.9M | ||
| Q2 25 | — | $14.2M | ||
| Q1 25 | — | $16.4M | ||
| Q4 24 | — | $19.0M | ||
| Q3 24 | — | $20.5M | ||
| Q2 24 | — | $22.9M |
股东权益FRSTRXRX
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $1.1B | ||
| Q3 25 | $382.2M | $1.0B | ||
| Q2 25 | $376.4M | $919.1M | ||
| Q1 25 | $375.6M | $933.9M | ||
| Q4 24 | $351.8M | $1.0B | ||
| Q3 24 | $381.0M | $524.6M | ||
| Q2 24 | $376.0M | $584.4M |
总资产FRSTRXRX
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $1.5B | ||
| Q3 25 | $4.0B | $1.4B | ||
| Q2 25 | $3.9B | $1.3B | ||
| Q1 25 | $3.7B | $1.3B | ||
| Q4 24 | $3.7B | $1.4B | ||
| Q3 24 | $4.0B | $726.5M | ||
| Q2 24 | $4.0B | $775.9M |
负债/权益比FRSTRXRX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.01× | ||
| Q3 25 | — | 0.01× | ||
| Q2 25 | — | 0.02× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-46.1M |
| 自由现金流经营现金流 - 资本支出 | — | $-47.3M |
| 自由现金流率自由现金流/营收 | — | -133.1% |
| 资本支出强度资本支出/营收 | — | 3.5% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-378.3M |
8季度趋势，按日历期对齐
经营现金流FRSTRXRX
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $-46.1M | ||
| Q3 25 | $-11.4M | $-117.4M | ||
| Q2 25 | $-41.0M | $-76.4M | ||
| Q1 25 | $34.4M | $-132.0M | ||
| Q4 24 | $19.5M | $-115.4M | ||
| Q3 24 | $6.1M | $-59.2M | ||
| Q2 24 | $52.3M | $-82.2M |
自由现金流FRSTRXRX
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | $-47.3M | ||
| Q3 25 | — | $-117.6M | ||
| Q2 25 | — | $-79.6M | ||
| Q1 25 | — | $-133.8M | ||
| Q4 24 | $18.3M | $-116.7M | ||
| Q3 24 | — | $-63.8M | ||
| Q2 24 | — | $-83.4M |
自由现金流率FRSTRXRX
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | -133.1% | ||
| Q3 25 | — | -2272.5% | ||
| Q2 25 | — | -413.9% | ||
| Q1 25 | — | -907.4% | ||
| Q4 24 | 47.3% | -2567.7% | ||
| Q3 24 | — | -244.6% | ||
| Q2 24 | — | -578.5% |
资本支出强度FRSTRXRX
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | 3.5% | ||
| Q3 25 | — | 4.7% | ||
| Q2 25 | — | 16.4% | ||
| Q1 25 | — | 12.4% | ||
| Q4 24 | 3.1% | 28.6% | ||
| Q3 24 | 0.0% | 17.5% | ||
| Q2 24 | 0.0% | 8.2% |
现金转化率FRSTRXRX
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | — | ||
| Q3 25 | -1.67× | — | ||
| Q2 25 | -16.82× | — | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.93× | — | ||
| Q2 24 | 15.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
RXRX
暂无分部数据
