vs
Primis Financial Corp.（FRST）与STEM, INC.（STEM）财务数据对比。点击上方公司名可切换其他公司
STEM, INC.的季度营收约是Primis Financial Corp.的1.0倍（$47.1M vs $45.6M），Primis Financial Corp.净利率更高（16.0% vs -33.9%，领先49.9%），过去两年STEM, INC.的营收复合增速更高（36.1% vs 13.0%）
Primis金融集团是一家总部位于美国的金融控股公司，运营多家全服务银行子公司，面向个人及企业客户提供存款、贷款、按揭、财富管理等多元化金融服务，核心业务覆盖美国中大西洋沿岸区域。
该公司是一家公开上市的生物制药企业，总部位于加利福尼亚州纽瓦克，专注研发纯化人类神经干细胞，旨在治疗中枢神经系统疾病与瘫痪，其所研发的神经干细胞可分化为中枢神经系统的神经元、星形胶质细胞与少突胶质细胞这三大主要细胞类型。
FRST vs STEM — 直观对比
营收规模更大
STEM
是对方的1.0倍
$45.6M
净利率更高
FRST
高出49.9%
-33.9%
两年增速更快
STEM
近两年复合增速
13.0%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $45.6M | $47.1M |
| 净利润 | $7.3M | $-16.0M |
| 毛利率 | — | 48.9% |
| 营业利润率 | — | -17.7% |
| 净利率 | 16.0% | -33.9% |
| 营收同比 | — | -15.6% |
| 净利润同比 | 200.0% | 68.8% |
| 每股收益（稀释后） | $0.30 | $-4.40 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FRSTSTEM
| Q1 26 | $45.6M | — | ||
| Q4 25 | $80.9M | $47.1M | ||
| Q3 25 | $41.0M | $38.2M | ||
| Q2 25 | $43.2M | $38.4M | ||
| Q1 25 | $58.7M | $32.5M | ||
| Q4 24 | $38.8M | $55.8M | ||
| Q3 24 | $37.3M | $29.3M | ||
| Q2 24 | $35.7M | $34.0M |
净利润FRSTSTEM
| Q1 26 | $7.3M | — | ||
| Q4 25 | $29.5M | $-16.0M | ||
| Q3 25 | $6.8M | $-23.8M | ||
| Q2 25 | $2.4M | $202.5M | ||
| Q1 25 | $22.6M | $-25.0M | ||
| Q4 24 | $-26.2M | $-51.1M | ||
| Q3 24 | $1.2M | $-148.3M | ||
| Q2 24 | $3.4M | $-582.3M |
毛利率FRSTSTEM
| Q1 26 | — | — | ||
| Q4 25 | — | 48.9% | ||
| Q3 25 | — | 35.5% | ||
| Q2 25 | — | 33.4% | ||
| Q1 25 | — | 32.4% | ||
| Q4 24 | — | -4.4% | ||
| Q3 24 | — | 21.2% | ||
| Q2 24 | — | 27.6% |
营业利润率FRSTSTEM
| Q1 26 | — | — | ||
| Q4 25 | 44.8% | -17.7% | ||
| Q3 25 | 21.3% | -33.6% | ||
| Q2 25 | 6.9% | -34.8% | ||
| Q1 25 | 41.9% | -65.0% | ||
| Q4 24 | -123.0% | -84.4% | ||
| Q3 24 | -3.1% | -493.2% | ||
| Q2 24 | 7.8% | -1705.5% |
净利率FRSTSTEM
| Q1 26 | 16.0% | — | ||
| Q4 25 | 36.5% | -33.9% | ||
| Q3 25 | 16.7% | -62.2% | ||
| Q2 25 | 5.6% | 527.8% | ||
| Q1 25 | 38.6% | -76.9% | ||
| Q4 24 | -100.3% | -91.6% | ||
| Q3 24 | 3.3% | -506.3% | ||
| Q2 24 | 9.6% | -1712.6% |
每股收益（稀释后）FRSTSTEM
| Q1 26 | $0.30 | — | ||
| Q4 25 | $1.19 | $-4.40 | ||
| Q3 25 | $0.28 | $-2.84 | ||
| Q2 25 | $0.10 | $-1.79 | ||
| Q1 25 | $0.92 | $-0.15 | ||
| Q4 24 | $-0.95 | $-15.29 | ||
| Q3 24 | $0.05 | $-18.24 | ||
| Q2 24 | $0.14 | $-71.81 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $159.9M | $48.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $427.2M | $-249.4M |
| 总资产 | $4.3B | $308.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FRSTSTEM
| Q1 26 | $159.9M | — | ||
| Q4 25 | $143.6M | $48.9M | ||
| Q3 25 | $63.9M | $43.1M | ||
| Q2 25 | $94.1M | $40.8M | ||
| Q1 25 | $57.0M | $58.6M | ||
| Q4 24 | $64.5M | $56.3M | ||
| Q3 24 | $77.3M | $75.4M | ||
| Q2 24 | $66.6M | $89.6M |
股东权益FRSTSTEM
| Q1 26 | $427.2M | — | ||
| Q4 25 | $422.9M | $-249.4M | ||
| Q3 25 | $382.2M | $-235.7M | ||
| Q2 25 | $376.4M | $-214.1M | ||
| Q1 25 | $375.6M | $-417.5M | ||
| Q4 24 | $351.8M | $-398.4M | ||
| Q3 24 | $381.0M | $-344.1M | ||
| Q2 24 | $376.0M | $-203.2M |
总资产FRSTSTEM
| Q1 26 | $4.3B | — | ||
| Q4 25 | $4.0B | $308.9M | ||
| Q3 25 | $4.0B | $362.6M | ||
| Q2 25 | $3.9B | $379.2M | ||
| Q1 25 | $3.7B | $405.1M | ||
| Q4 24 | $3.7B | $437.4M | ||
| Q3 24 | $4.0B | $537.8M | ||
| Q2 24 | $4.0B | $691.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $8.2M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FRSTSTEM
| Q1 26 | — | — | ||
| Q4 25 | $10.8M | $8.2M | ||
| Q3 25 | $-11.4M | $11.4M | ||
| Q2 25 | $-41.0M | $-21.3M | ||
| Q1 25 | $34.4M | $8.5M | ||
| Q4 24 | $19.5M | $-14.7M | ||
| Q3 24 | $6.1M | $-9.4M | ||
| Q2 24 | $52.3M | $-11.9M |
自由现金流FRSTSTEM
| Q1 26 | — | — | ||
| Q4 25 | $9.0M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $18.3M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
自由现金流率FRSTSTEM
| Q1 26 | — | — | ||
| Q4 25 | 11.2% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 47.3% | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
资本支出强度FRSTSTEM
| Q1 26 | — | — | ||
| Q4 25 | 2.1% | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 3.1% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — |
现金转化率FRSTSTEM
| Q1 26 | — | — | ||
| Q4 25 | 0.36× | — | ||
| Q3 25 | -1.67× | — | ||
| Q2 25 | -16.82× | -0.11× | ||
| Q1 25 | 1.52× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 4.93× | — | ||
| Q2 24 | 15.21× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FRST
| Net Interest Income | $32.1M | 70% |
| Noninterest Income | $13.6M | 30% |
STEM
暂无分部数据
