vs
FS Bancorp, Inc.（FSBW）与GETTY REALTY CORP（GTY）财务数据对比。点击上方公司名可切换其他公司
GETTY REALTY CORP的季度营收约是FS Bancorp, Inc.的1.4倍（$57.8M vs $40.0M），FS Bancorp, Inc.同比增速更快（12.0% vs 10.5%），过去两年GETTY REALTY CORP的营收复合增速更高（7.6% vs 6.2%）
FS Bancorp, Inc.是总部位于美国的银行控股公司，为华盛顿第一安全银行的母公司，主要面向美国太平洋西北地区客户提供各类个人及商业银行服务，包括存款产品、住房贷款、小微企业融资、建筑贷款等，核心业务涵盖零售银行、商业银行及住房信贷三大板块。
Getty Realty Corp是一家总部位于美国的上市房地产投资信托（REIT），主要持有、租赁并管理商业地产资产组合，核心资产涵盖便利店、加油站及配套零售物业，业务覆盖美国多个州，服务零售与能源领域的优质租户。
FSBW vs GTY — 直观对比
营收规模更大
GTY
是对方的1.4倍
$40.0M
营收增速更快
FSBW
高出1.5%
10.5%
两年增速更快
GTY
近两年复合增速
6.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $40.0M | $57.8M |
| 净利润 | — | $26.6M |
| 毛利率 | — | — |
| 营业利润率 | 25.8% | 66.1% |
| 净利率 | — | 46.0% |
| 营收同比 | 12.0% | 10.5% |
| 净利润同比 | — | 80.1% |
| 每股收益（稀释后） | $1.11 | $0.43 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSBWGTY
| Q1 26 | — | $57.8M | ||
| Q4 25 | $40.0M | $60.5M | ||
| Q3 25 | $39.3M | $55.6M | ||
| Q2 25 | $37.3M | $53.3M | ||
| Q1 25 | $36.1M | $52.3M | ||
| Q4 24 | $35.7M | $53.0M | ||
| Q3 24 | $37.2M | $51.5M | ||
| Q2 24 | $36.3M | $49.9M |
净利润FSBWGTY
| Q1 26 | — | $26.6M | ||
| Q4 25 | — | $27.0M | ||
| Q3 25 | $9.2M | $23.3M | ||
| Q2 25 | $7.7M | $14.0M | ||
| Q1 25 | $8.0M | $14.8M | ||
| Q4 24 | — | $22.3M | ||
| Q3 24 | $10.3M | $15.3M | ||
| Q2 24 | $9.0M | $16.7M |
营业利润率FSBWGTY
| Q1 26 | — | 66.1% | ||
| Q4 25 | 25.8% | 67.3% | ||
| Q3 25 | 29.5% | 62.5% | ||
| Q2 25 | 26.2% | 46.7% | ||
| Q1 25 | 26.2% | 50.5% | ||
| Q4 24 | 27.6% | 61.6% | ||
| Q3 24 | 26.5% | 48.9% | ||
| Q2 24 | 31.3% | 52.5% |
净利率FSBWGTY
| Q1 26 | — | 46.0% | ||
| Q4 25 | — | 44.7% | ||
| Q3 25 | 23.4% | 42.0% | ||
| Q2 25 | 20.7% | 26.3% | ||
| Q1 25 | 22.2% | 28.3% | ||
| Q4 24 | — | 42.1% | ||
| Q3 24 | 27.6% | 29.8% | ||
| Q2 24 | 24.7% | 33.5% |
每股收益（稀释后）FSBWGTY
| Q1 26 | — | $0.43 | ||
| Q4 25 | $1.11 | $0.46 | ||
| Q3 25 | $1.18 | $0.40 | ||
| Q2 25 | $0.99 | $0.24 | ||
| Q1 25 | $1.01 | $0.25 | ||
| Q4 24 | $0.88 | $0.38 | ||
| Q3 24 | $1.29 | $0.27 | ||
| Q2 24 | $1.13 | $0.30 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.2M | $3.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $307.7M | — |
| 总资产 | $3.2B | $2.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSBWGTY
| Q1 26 | — | $3.7M | ||
| Q4 25 | $28.2M | $8.4M | ||
| Q3 25 | $61.3M | $5.2M | ||
| Q2 25 | $33.2M | $7.5M | ||
| Q1 25 | $62.7M | $6.3M | ||
| Q4 24 | $31.6M | $9.5M | ||
| Q3 24 | $40.3M | $4.0M | ||
| Q2 24 | $33.0M | $4.7M |
总债务FSBWGTY
| Q1 26 | — | — | ||
| Q4 25 | — | $995.0M | ||
| Q3 25 | — | $934.6M | ||
| Q2 25 | — | $919.2M | ||
| Q1 25 | — | $901.4M | ||
| Q4 24 | — | $904.3M | ||
| Q3 24 | — | $833.9M | ||
| Q2 24 | — | $838.4M |
股东权益FSBWGTY
| Q1 26 | — | — | ||
| Q4 25 | $307.7M | $1.1B | ||
| Q3 25 | $300.5M | $1.0B | ||
| Q2 25 | $297.2M | $982.4M | ||
| Q1 25 | $298.8M | $961.1M | ||
| Q4 24 | $295.8M | $962.1M | ||
| Q3 24 | $288.9M | $963.4M | ||
| Q2 24 | $284.0M | $951.0M |
总资产FSBWGTY
| Q1 26 | — | $2.2B | ||
| Q4 25 | $3.2B | $2.2B | ||
| Q3 25 | $3.2B | $2.1B | ||
| Q2 25 | $3.2B | $2.0B | ||
| Q1 25 | $3.1B | $2.0B | ||
| Q4 24 | $3.0B | $2.0B | ||
| Q3 24 | $3.0B | $1.9B | ||
| Q2 24 | $2.9B | $1.9B |
负债/权益比FSBWGTY
| Q1 26 | — | — | ||
| Q4 25 | — | 0.93× | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 0.94× | ||
| Q1 25 | — | 0.94× | ||
| Q4 24 | — | 0.94× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 0.88× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $72.3M | — |
| 自由现金流经营现金流 - 资本支出 | $51.9M | — |
| 自由现金流率自由现金流/营收 | 129.8% | — |
| 资本支出强度资本支出/营收 | 50.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $107.2M | — |
8季度趋势，按日历期对齐
经营现金流FSBWGTY
| Q1 26 | — | — | ||
| Q4 25 | $72.3M | $127.4M | ||
| Q3 25 | $44.6M | $30.5M | ||
| Q2 25 | $7.1M | $34.7M | ||
| Q1 25 | $8.2M | $28.7M | ||
| Q4 24 | $50.8M | $130.5M | ||
| Q3 24 | $-891.0K | $34.6M | ||
| Q2 24 | $9.9M | $29.7M |
自由现金流FSBWGTY
| Q1 26 | — | — | ||
| Q4 25 | $51.9M | $127.0M | ||
| Q3 25 | $41.6M | $30.4M | ||
| Q2 25 | $5.9M | $34.6M | ||
| Q1 25 | $7.8M | $28.6M | ||
| Q4 24 | $49.2M | $129.6M | ||
| Q3 24 | $-1.5M | $34.4M | ||
| Q2 24 | $9.6M | $29.6M |
自由现金流率FSBWGTY
| Q1 26 | — | — | ||
| Q4 25 | 129.8% | 209.8% | ||
| Q3 25 | 105.9% | 54.7% | ||
| Q2 25 | 15.7% | 64.9% | ||
| Q1 25 | 21.7% | 54.7% | ||
| Q4 24 | 137.7% | 244.5% | ||
| Q3 24 | -4.1% | 66.9% | ||
| Q2 24 | 26.6% | 59.2% |
资本支出强度FSBWGTY
| Q1 26 | — | — | ||
| Q4 25 | 50.9% | 0.7% | ||
| Q3 25 | 7.7% | 0.2% | ||
| Q2 25 | 3.5% | 0.3% | ||
| Q1 25 | 1.0% | 0.1% | ||
| Q4 24 | 4.6% | 1.7% | ||
| Q3 24 | 1.7% | 0.4% | ||
| Q2 24 | 0.8% | 0.3% |
现金转化率FSBWGTY
| Q1 26 | — | — | ||
| Q4 25 | — | 4.71× | ||
| Q3 25 | 4.86× | 1.31× | ||
| Q2 25 | 0.92× | 2.48× | ||
| Q1 25 | 1.02× | 1.94× | ||
| Q4 24 | — | 5.85× | ||
| Q3 24 | -0.09× | 2.26× | ||
| Q2 24 | 1.11× | 1.78× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
