vs
FS Bancorp, Inc.（FSBW）与Ouster, Inc.（OUST）财务数据对比。点击上方公司名可切换其他公司
Ouster, Inc.的季度营收约是FS Bancorp, Inc.的1.6倍（$62.2M vs $40.0M），Ouster, Inc.同比增速更快（106.6% vs 12.0%），FS Bancorp, Inc.自由现金流更多（$51.9M vs $-37.2M），过去两年Ouster, Inc.的营收复合增速更高（54.8% vs 6.2%）
FS Bancorp, Inc.是总部位于美国的银行控股公司，为华盛顿第一安全银行的母公司，主要面向美国太平洋西北地区客户提供各类个人及商业银行服务，包括存款产品、住房贷款、小微企业融资、建筑贷款等，核心业务涵盖零售银行、商业银行及住房信贷三大板块。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业，主打高分辨率数字化3D激光雷达传感器，产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
FSBW vs OUST — 直观对比
营收规模更大
OUST
是对方的1.6倍
$40.0M
营收增速更快
OUST
高出94.6%
12.0%
自由现金流更多
FSBW
多$89.1M
$-37.2M
两年增速更快
OUST
近两年复合增速
6.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $40.0M | $62.2M |
| 净利润 | — | — |
| 毛利率 | — | 60.2% |
| 营业利润率 | 25.8% | 1.5% |
| 净利率 | — | — |
| 营收同比 | 12.0% | 106.6% |
| 净利润同比 | — | — |
| 每股收益（稀释后） | $1.11 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSBWOUST
| Q4 25 | $40.0M | $62.2M | ||
| Q3 25 | $39.3M | $39.5M | ||
| Q2 25 | $37.3M | $35.0M | ||
| Q1 25 | $36.1M | $32.6M | ||
| Q4 24 | $35.7M | $30.1M | ||
| Q3 24 | $37.2M | $28.1M | ||
| Q2 24 | $36.3M | $27.0M | ||
| Q1 24 | $35.5M | $25.9M |
净利润FSBWOUST
| Q4 25 | — | — | ||
| Q3 25 | $9.2M | $-21.7M | ||
| Q2 25 | $7.7M | $-20.6M | ||
| Q1 25 | $8.0M | $-22.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $10.3M | $-25.6M | ||
| Q2 24 | $9.0M | $-23.9M | ||
| Q1 24 | $8.4M | $-23.8M |
毛利率FSBWOUST
| Q4 25 | — | 60.2% | ||
| Q3 25 | — | 42.1% | ||
| Q2 25 | — | 45.2% | ||
| Q1 25 | — | 41.3% | ||
| Q4 24 | — | 43.8% | ||
| Q3 24 | — | 38.3% | ||
| Q2 24 | — | 33.7% | ||
| Q1 24 | — | 28.6% |
营业利润率FSBWOUST
| Q4 25 | 25.8% | 1.5% | ||
| Q3 25 | 29.5% | -61.4% | ||
| Q2 25 | 26.2% | -76.5% | ||
| Q1 25 | 26.2% | -73.0% | ||
| Q4 24 | 27.6% | -85.1% | ||
| Q3 24 | 26.5% | -98.0% | ||
| Q2 24 | 31.3% | -93.6% | ||
| Q1 24 | 29.7% | -99.5% |
净利率FSBWOUST
| Q4 25 | — | — | ||
| Q3 25 | 23.4% | -55.0% | ||
| Q2 25 | 20.7% | -58.8% | ||
| Q1 25 | 22.2% | -67.5% | ||
| Q4 24 | — | — | ||
| Q3 24 | 27.6% | -91.1% | ||
| Q2 24 | 24.7% | -88.4% | ||
| Q1 24 | 23.7% | -91.9% |
每股收益（稀释后）FSBWOUST
| Q4 25 | $1.11 | $0.10 | ||
| Q3 25 | $1.18 | $-0.37 | ||
| Q2 25 | $0.99 | $-0.38 | ||
| Q1 25 | $1.01 | $-0.42 | ||
| Q4 24 | $0.88 | $-0.46 | ||
| Q3 24 | $1.29 | $-0.54 | ||
| Q2 24 | $1.13 | $-0.53 | ||
| Q1 24 | $1.06 | $-0.55 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.2M | $208.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $307.7M | $261.7M |
| 总资产 | $3.2B | $349.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSBWOUST
| Q4 25 | $28.2M | $208.6M | ||
| Q3 25 | $61.3M | $244.5M | ||
| Q2 25 | $33.2M | $226.5M | ||
| Q1 25 | $62.7M | $168.2M | ||
| Q4 24 | $31.6M | $172.0M | ||
| Q3 24 | $40.3M | $151.4M | ||
| Q2 24 | $33.0M | $184.2M | ||
| Q1 24 | $45.4M | $187.8M |
股东权益FSBWOUST
| Q4 25 | $307.7M | $261.7M | ||
| Q3 25 | $300.5M | $247.4M | ||
| Q2 25 | $297.2M | $221.0M | ||
| Q1 25 | $298.8M | $167.9M | ||
| Q4 24 | $295.8M | $180.9M | ||
| Q3 24 | $288.9M | $171.7M | ||
| Q2 24 | $284.0M | $170.6M | ||
| Q1 24 | $277.9M | $167.2M |
总资产FSBWOUST
| Q4 25 | $3.2B | $349.5M | ||
| Q3 25 | $3.2B | $353.8M | ||
| Q2 25 | $3.2B | $321.8M | ||
| Q1 25 | $3.1B | $268.6M | ||
| Q4 24 | $3.0B | $276.1M | ||
| Q3 24 | $3.0B | $255.2M | ||
| Q2 24 | $2.9B | $309.9M | ||
| Q1 24 | $3.0B | $317.7M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $72.3M | $-15.4M |
| 自由现金流经营现金流 - 资本支出 | $51.9M | $-37.2M |
| 自由现金流率自由现金流/营收 | 129.8% | -59.8% |
| 资本支出强度资本支出/营收 | 50.9% | 35.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $107.2M | $-64.8M |
8季度趋势，按日历期对齐
经营现金流FSBWOUST
| Q4 25 | $72.3M | $-15.4M | ||
| Q3 25 | $44.6M | $-18.3M | ||
| Q2 25 | $7.1M | $-1.3M | ||
| Q1 25 | $8.2M | $-4.9M | ||
| Q4 24 | $50.8M | $-2.6M | ||
| Q3 24 | $-891.0K | $-3.8M | ||
| Q2 24 | $9.9M | $-21.6M | ||
| Q1 24 | $275.0K | $-5.7M |
自由现金流FSBWOUST
| Q4 25 | $51.9M | $-37.2M | ||
| Q3 25 | $41.6M | $-20.0M | ||
| Q2 25 | $5.9M | $-2.2M | ||
| Q1 25 | $7.8M | $-5.4M | ||
| Q4 24 | $49.2M | $-4.0M | ||
| Q3 24 | $-1.5M | $-4.3M | ||
| Q2 24 | $9.6M | $-22.0M | ||
| Q1 24 | $-82.0K | $-7.1M |
自由现金流率FSBWOUST
| Q4 25 | 129.8% | -59.8% | ||
| Q3 25 | 105.9% | -50.7% | ||
| Q2 25 | 15.7% | -6.3% | ||
| Q1 25 | 21.7% | -16.6% | ||
| Q4 24 | 137.7% | -13.3% | ||
| Q3 24 | -4.1% | -15.4% | ||
| Q2 24 | 26.6% | -81.5% | ||
| Q1 24 | -0.2% | -27.4% |
资本支出强度FSBWOUST
| Q4 25 | 50.9% | 35.0% | ||
| Q3 25 | 7.7% | 4.3% | ||
| Q2 25 | 3.5% | 2.5% | ||
| Q1 25 | 1.0% | 1.7% | ||
| Q4 24 | 4.6% | 4.8% | ||
| Q3 24 | 1.7% | 2.0% | ||
| Q2 24 | 0.8% | 1.3% | ||
| Q1 24 | 1.0% | 5.3% |
现金转化率FSBWOUST
| Q4 25 | — | — | ||
| Q3 25 | 4.86× | — | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | 1.02× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.09× | — | ||
| Q2 24 | 1.11× | — | ||
| Q1 24 | 0.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
