vs
FS Bancorp, Inc.（FSBW）与Star Holdings（STHO）财务数据对比。点击上方公司名可切换其他公司
FS Bancorp, Inc.的季度营收约是Star Holdings的1.6倍（$40.0M vs $25.4M），FS Bancorp, Inc.同比增速更快（12.0% vs -22.6%），过去两年FS Bancorp, Inc.的营收复合增速更高（6.2% vs -0.2%）
FS Bancorp, Inc.是总部位于美国的银行控股公司，为华盛顿第一安全银行的母公司，主要面向美国太平洋西北地区客户提供各类个人及商业银行服务，包括存款产品、住房贷款、小微企业融资、建筑贷款等，核心业务涵盖零售银行、商业银行及住房信贷三大板块。
蓝星有限公司是一家印度跨国家电企业，总部位于孟买，主营空调、商用制冷以及机电工程业务，是印度本土市场规模第二大的空调领域本土企业。
FSBW vs STHO — 直观对比
营收规模更大
FSBW
是对方的1.6倍
$25.4M
营收增速更快
FSBW
高出34.6%
-22.6%
两年增速更快
FSBW
近两年复合增速
-0.2%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $40.0M | $25.4M |
| 净利润 | — | $-19.1M |
| 毛利率 | — | — |
| 营业利润率 | 25.8% | -91.7% |
| 净利率 | — | -75.5% |
| 营收同比 | 12.0% | -22.6% |
| 净利润同比 | — | 81.3% |
| 每股收益（稀释后） | $1.11 | $-1.52 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSBWSTHO
| Q4 25 | $40.0M | $25.4M | ||
| Q3 25 | $39.3M | $28.1M | ||
| Q2 25 | $37.3M | $42.1M | ||
| Q1 25 | $36.1M | $14.6M | ||
| Q4 24 | $35.7M | $32.8M | ||
| Q3 24 | $37.2M | $24.6M | ||
| Q2 24 | $36.3M | $30.6M | ||
| Q1 24 | $35.5M | $25.4M |
净利润FSBWSTHO
| Q4 25 | — | $-19.1M | ||
| Q3 25 | $9.2M | $1.8M | ||
| Q2 25 | $7.7M | $-39.3M | ||
| Q1 25 | $8.0M | $-7.6M | ||
| Q4 24 | — | $-102.6M | ||
| Q3 24 | $10.3M | $91.9M | ||
| Q2 24 | $9.0M | $-27.1M | ||
| Q1 24 | $8.4M | $-49.0M |
营业利润率FSBWSTHO
| Q4 25 | 25.8% | -91.7% | ||
| Q3 25 | 29.5% | 1.0% | ||
| Q2 25 | 26.2% | -94.5% | ||
| Q1 25 | 26.2% | -55.0% | ||
| Q4 24 | 27.6% | -314.1% | ||
| Q3 24 | 26.5% | — | ||
| Q2 24 | 31.3% | -91.5% | ||
| Q1 24 | 29.7% | -192.6% |
净利率FSBWSTHO
| Q4 25 | — | -75.5% | ||
| Q3 25 | 23.4% | 6.4% | ||
| Q2 25 | 20.7% | -93.5% | ||
| Q1 25 | 22.2% | -52.0% | ||
| Q4 24 | — | -313.1% | ||
| Q3 24 | 27.6% | 374.3% | ||
| Q2 24 | 24.7% | -88.8% | ||
| Q1 24 | 23.7% | -192.6% |
每股收益（稀释后）FSBWSTHO
| Q4 25 | $1.11 | $-1.52 | ||
| Q3 25 | $1.18 | $0.14 | ||
| Q2 25 | $0.99 | $-2.95 | ||
| Q1 25 | $1.01 | $-0.57 | ||
| Q4 24 | $0.88 | $-7.69 | ||
| Q3 24 | $1.29 | $6.90 | ||
| Q2 24 | $1.13 | $-2.04 | ||
| Q1 24 | $1.06 | $-3.68 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $28.2M | $50.1M |
| 总债务越低越好 | — | $268.7M |
| 股东权益账面价值 | $307.7M | $251.8M |
| 总资产 | $3.2B | $570.2M |
| 负债/权益比越低杠杆越低 | — | 1.07× |
8季度趋势，按日历期对齐
现金及短期投资FSBWSTHO
| Q4 25 | $28.2M | $50.1M | ||
| Q3 25 | $61.3M | $40.6M | ||
| Q2 25 | $33.2M | $44.2M | ||
| Q1 25 | $62.7M | $30.3M | ||
| Q4 24 | $31.6M | $35.0M | ||
| Q3 24 | $40.3M | $45.0M | ||
| Q2 24 | $33.0M | $48.3M | ||
| Q1 24 | $45.4M | $45.7M |
总债务FSBWSTHO
| Q4 25 | — | $268.7M | ||
| Q3 25 | — | $259.3M | ||
| Q2 25 | — | $245.4M | ||
| Q1 25 | — | $231.5M | ||
| Q4 24 | — | $217.3M | ||
| Q3 24 | — | $201.2M | ||
| Q2 24 | — | $197.2M | ||
| Q1 24 | — | $195.0M |
股东权益FSBWSTHO
| Q4 25 | $307.7M | $251.8M | ||
| Q3 25 | $300.5M | $275.4M | ||
| Q2 25 | $297.2M | $276.1M | ||
| Q1 25 | $298.8M | $316.1M | ||
| Q4 24 | $295.8M | $324.3M | ||
| Q3 24 | $288.9M | $427.5M | ||
| Q2 24 | $284.0M | $335.3M | ||
| Q1 24 | $277.9M | $362.4M |
总资产FSBWSTHO
| Q4 25 | $3.2B | $570.2M | ||
| Q3 25 | $3.2B | $595.9M | ||
| Q2 25 | $3.2B | $589.9M | ||
| Q1 25 | $3.1B | $618.2M | ||
| Q4 24 | $3.0B | $608.7M | ||
| Q3 24 | $3.0B | $696.5M | ||
| Q2 24 | $2.9B | $601.0M | ||
| Q1 24 | $3.0B | $622.9M |
负债/权益比FSBWSTHO
| Q4 25 | — | 1.07× | ||
| Q3 25 | — | 0.94× | ||
| Q2 25 | — | 0.89× | ||
| Q1 25 | — | 0.73× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.47× | ||
| Q2 24 | — | 0.59× | ||
| Q1 24 | — | 0.54× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $72.3M | $-11.7M |
| 自由现金流经营现金流 - 资本支出 | $51.9M | — |
| 自由现金流率自由现金流/营收 | 129.8% | — |
| 资本支出强度资本支出/营收 | 50.9% | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $107.2M | — |
8季度趋势，按日历期对齐
经营现金流FSBWSTHO
| Q4 25 | $72.3M | $-11.7M | ||
| Q3 25 | $44.6M | $5.3M | ||
| Q2 25 | $7.1M | $-2.6M | ||
| Q1 25 | $8.2M | $-6.3M | ||
| Q4 24 | $50.8M | $-31.3M | ||
| Q3 24 | $-891.0K | $-3.8M | ||
| Q2 24 | $9.9M | $-6.4M | ||
| Q1 24 | $275.0K | $-14.2M |
自由现金流FSBWSTHO
| Q4 25 | $51.9M | — | ||
| Q3 25 | $41.6M | — | ||
| Q2 25 | $5.9M | — | ||
| Q1 25 | $7.8M | — | ||
| Q4 24 | $49.2M | — | ||
| Q3 24 | $-1.5M | — | ||
| Q2 24 | $9.6M | — | ||
| Q1 24 | $-82.0K | — |
自由现金流率FSBWSTHO
| Q4 25 | 129.8% | — | ||
| Q3 25 | 105.9% | — | ||
| Q2 25 | 15.7% | — | ||
| Q1 25 | 21.7% | — | ||
| Q4 24 | 137.7% | — | ||
| Q3 24 | -4.1% | — | ||
| Q2 24 | 26.6% | — | ||
| Q1 24 | -0.2% | — |
资本支出强度FSBWSTHO
| Q4 25 | 50.9% | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | 3.5% | — | ||
| Q1 25 | 1.0% | — | ||
| Q4 24 | 4.6% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 0.8% | — | ||
| Q1 24 | 1.0% | — |
现金转化率FSBWSTHO
| Q4 25 | — | — | ||
| Q3 25 | 4.86× | 2.95× | ||
| Q2 25 | 0.92× | — | ||
| Q1 25 | 1.02× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | -0.09× | -0.04× | ||
| Q2 24 | 1.11× | — | ||
| Q1 24 | 0.03× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSBW
暂无分部数据
STHO
| Land Development | $13.0M | 51% |
| Other Income Revenue | $9.3M | 37% |
| Operating Lease Income | $2.0M | 8% |
| Other | $1.2M | 5% |
