vs
FEDERAL SIGNAL CORP（FSS）与PINTEREST, INC.（PINS）财务数据对比。点击上方公司名可切换其他公司
PINTEREST, INC.的季度营收约是FEDERAL SIGNAL CORP的1.7倍（$1.0B vs $597.1M），FEDERAL SIGNAL CORP净利率更高（10.2% vs -7.3%，领先17.5%），FEDERAL SIGNAL CORP同比增速更快（26.5% vs 17.8%），PINTEREST, INC.自由现金流更多（$311.7M vs $89.5M），过去两年FEDERAL SIGNAL CORP的营收复合增速更高（18.5% vs 8.6%）
联邦信号公司是20世纪早期的美国企业，主营铁路信号设备的制造业务，总部坐落于美国纽约州奥尔巴尼市，其生产的相关信号产品在当时的美国轨道交通行业得到了广泛应用，具备一定的行业知名度。
Pinterest是美国社交媒体服务商，主打数字图板形式的信息发布与发现功能，用户可通过图片分享获取食谱、家居、穿搭、创意灵感等多元内容。公司由本·西尔伯曼、保罗·夏拉、埃文·夏普联合创立，总部位于旧金山。
FSS vs PINS — 直观对比
营收规模更大
PINS
是对方的1.7倍
$597.1M
营收增速更快
FSS
高出8.7%
17.8%
净利率更高
FSS
高出17.5%
-7.3%
自由现金流更多
PINS
多$222.2M
$89.5M
两年增速更快
FSS
近两年复合增速
8.6%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $597.1M | $1.0B |
| 净利润 | $60.8M | $-73.6M |
| 毛利率 | 28.4% | 76.3% |
| 营业利润率 | 14.0% | -8.0% |
| 净利率 | 10.2% | -7.3% |
| 营收同比 | 26.5% | 17.8% |
| 净利润同比 | 21.6% | — |
| 每股收益（稀释后） | $0.99 | $-0.12 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSSPINS
| Q1 26 | — | $1.0B | ||
| Q4 25 | $597.1M | $1.3B | ||
| Q3 25 | $555.0M | $1.0B | ||
| Q2 25 | $564.6M | $998.2M | ||
| Q1 25 | $463.8M | $855.0M | ||
| Q4 24 | $472.0M | $1.2B | ||
| Q3 24 | $474.2M | $898.4M | ||
| Q2 24 | $490.4M | $853.7M |
净利润FSSPINS
| Q1 26 | — | $-73.6M | ||
| Q4 25 | $60.8M | $277.1M | ||
| Q3 25 | $68.1M | $92.1M | ||
| Q2 25 | $71.4M | $38.8M | ||
| Q1 25 | $46.3M | $8.9M | ||
| Q4 24 | $50.0M | $1.8B | ||
| Q3 24 | $53.9M | $30.6M | ||
| Q2 24 | $60.8M | $8.9M |
毛利率FSSPINS
| Q1 26 | — | 76.3% | ||
| Q4 25 | 28.4% | 82.8% | ||
| Q3 25 | 29.1% | 79.8% | ||
| Q2 25 | 30.0% | 79.7% | ||
| Q1 25 | 28.2% | 76.7% | ||
| Q4 24 | 28.1% | 82.9% | ||
| Q3 24 | 29.6% | 79.1% | ||
| Q2 24 | 29.4% | 78.3% |
营业利润率FSSPINS
| Q1 26 | — | -8.0% | ||
| Q4 25 | 14.0% | 22.8% | ||
| Q3 25 | 16.9% | 5.6% | ||
| Q2 25 | 17.3% | -0.4% | ||
| Q1 25 | 14.2% | -4.1% | ||
| Q4 24 | 14.9% | 22.7% | ||
| Q3 24 | 16.0% | -0.7% | ||
| Q2 24 | 16.5% | -2.5% |
净利率FSSPINS
| Q1 26 | — | -7.3% | ||
| Q4 25 | 10.2% | 21.0% | ||
| Q3 25 | 12.3% | 8.8% | ||
| Q2 25 | 12.6% | 3.9% | ||
| Q1 25 | 10.0% | 1.0% | ||
| Q4 24 | 10.6% | 160.1% | ||
| Q3 24 | 11.4% | 3.4% | ||
| Q2 24 | 12.4% | 1.0% |
每股收益（稀释后）FSSPINS
| Q1 26 | — | $-0.12 | ||
| Q4 25 | $0.99 | $0.41 | ||
| Q3 25 | $1.11 | $0.13 | ||
| Q2 25 | $1.16 | $0.06 | ||
| Q1 25 | $0.75 | $0.01 | ||
| Q4 24 | $0.80 | $2.66 | ||
| Q3 24 | $0.87 | $0.04 | ||
| Q2 24 | $0.99 | $0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.7M | $378.1M |
| 总债务越低越好 | $564.6M | — |
| 股东权益账面价值 | $1.4B | $2.9B |
| 总资产 | $2.4B | $4.6B |
| 负债/权益比越低杠杆越低 | 0.41× | — |
8季度趋势，按日历期对齐
现金及短期投资FSSPINS
| Q1 26 | — | $378.1M | ||
| Q4 25 | $63.7M | $969.3M | ||
| Q3 25 | $54.4M | $1.1B | ||
| Q2 25 | $64.7M | $1.2B | ||
| Q1 25 | $57.5M | $1.3B | ||
| Q4 24 | $91.1M | $1.1B | ||
| Q3 24 | $73.7M | $1.0B | ||
| Q2 24 | $48.6M | $1.4B |
总债务FSSPINS
| Q1 26 | — | — | ||
| Q4 25 | $564.6M | — | ||
| Q3 25 | $201.2M | — | ||
| Q2 25 | $258.3M | — | ||
| Q1 25 | $266.9M | — | ||
| Q4 24 | $204.4M | — | ||
| Q3 24 | $223.3M | — | ||
| Q2 24 | $248.8M | — |
股东权益FSSPINS
| Q1 26 | — | $2.9B | ||
| Q4 25 | $1.4B | $4.7B | ||
| Q3 25 | $1.3B | $4.8B | ||
| Q2 25 | $1.3B | $4.8B | ||
| Q1 25 | $1.2B | $4.7B | ||
| Q4 24 | $1.2B | $4.8B | ||
| Q3 24 | $1.1B | $2.9B | ||
| Q2 24 | $1.1B | $3.2B |
总资产FSSPINS
| Q1 26 | — | $4.6B | ||
| Q4 25 | $2.4B | $5.5B | ||
| Q3 25 | $1.9B | $5.5B | ||
| Q2 25 | $1.9B | $5.4B | ||
| Q1 25 | $1.9B | $5.3B | ||
| Q4 24 | $1.8B | $5.3B | ||
| Q3 24 | $1.7B | $3.5B | ||
| Q2 24 | $1.7B | $3.7B |
负债/权益比FSSPINS
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.23× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $97.2M | $328.0M |
| 自由现金流经营现金流 - 资本支出 | $89.5M | $311.7M |
| 自由现金流率自由现金流/营收 | 15.0% | 30.9% |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 1.60× | — |
| 过去12个月自由现金流最近4个季度 | $227.1M | $1.2B |
8季度趋势，按日历期对齐
经营现金流FSSPINS
| Q1 26 | — | $328.0M | ||
| Q4 25 | $97.2M | $391.2M | ||
| Q3 25 | $61.1M | $321.7M | ||
| Q2 25 | $59.7M | $207.7M | ||
| Q1 25 | $36.7M | $363.7M | ||
| Q4 24 | $90.6M | $254.0M | ||
| Q3 24 | $68.8M | $248.0M | ||
| Q2 24 | $40.6M | $106.4M |
自由现金流FSSPINS
| Q1 26 | — | $311.7M | ||
| Q4 25 | $89.5M | $380.4M | ||
| Q3 25 | $54.1M | $318.4M | ||
| Q2 25 | $52.4M | $196.7M | ||
| Q1 25 | $31.1M | $356.4M | ||
| Q4 24 | $82.1M | $250.2M | ||
| Q3 24 | $60.9M | $244.1M | ||
| Q2 24 | $24.8M | $101.6M |
自由现金流率FSSPINS
| Q1 26 | — | 30.9% | ||
| Q4 25 | 15.0% | 28.8% | ||
| Q3 25 | 9.7% | 30.3% | ||
| Q2 25 | 9.3% | 19.7% | ||
| Q1 25 | 6.7% | 41.7% | ||
| Q4 24 | 17.4% | 21.7% | ||
| Q3 24 | 12.8% | 27.2% | ||
| Q2 24 | 5.1% | 11.9% |
资本支出强度FSSPINS
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | 0.8% | ||
| Q3 25 | 1.3% | 0.3% | ||
| Q2 25 | 1.3% | 1.1% | ||
| Q1 25 | 1.2% | 0.9% | ||
| Q4 24 | 1.8% | 0.3% | ||
| Q3 24 | 1.7% | 0.4% | ||
| Q2 24 | 3.2% | 0.6% |
现金转化率FSSPINS
| Q1 26 | — | — | ||
| Q4 25 | 1.60× | 1.41× | ||
| Q3 25 | 0.90× | 3.49× | ||
| Q2 25 | 0.84× | 5.36× | ||
| Q1 25 | 0.79× | 40.77× | ||
| Q4 24 | 1.81× | 0.14× | ||
| Q3 24 | 1.28× | 8.12× | ||
| Q2 24 | 0.67× | 11.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |
PINS
暂无分部数据
