vs
FEDERAL SIGNAL CORP（FSS）与Planet Fitness, Inc.（PLNT）财务数据对比。点击上方公司名可切换其他公司
FEDERAL SIGNAL CORP的季度营收约是Planet Fitness, Inc.的1.6倍（$597.1M vs $376.3M），Planet Fitness, Inc.净利率更高（16.0% vs 10.2%，领先5.9%），FEDERAL SIGNAL CORP同比增速更快（26.5% vs 10.5%），FEDERAL SIGNAL CORP自由现金流更多（$89.5M vs $59.0M），过去两年Planet Fitness, Inc.的营收复合增速更高（23.2% vs 18.5%）
联邦信号公司是20世纪早期的美国企业，主营铁路信号设备的制造业务，总部坐落于美国纽约州奥尔巴尼市，其生产的相关信号产品在当时的美国轨道交通行业得到了广泛应用，具备一定的行业知名度。
Planet Fitness Inc.是总部位于美国新罕布什尔州汉普顿的健身中心特许经营商及运营商，目前在全球拥有约2715家门店，覆盖美国、加拿大、巴拿马、墨西哥、西班牙、澳大利亚等国，是全球规模最大的健身俱乐部特许经营品牌之一，主打「无评判空间」理念，面向所有健身水平的用户开放。
FSS vs PLNT — 直观对比
营收规模更大
FSS
是对方的1.6倍
$376.3M
营收增速更快
FSS
高出16.0%
10.5%
净利率更高
PLNT
高出5.9%
10.2%
自由现金流更多
FSS
多$30.5M
$59.0M
两年增速更快
PLNT
近两年复合增速
18.5%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $597.1M | $376.3M |
| 净利润 | $60.8M | $60.4M |
| 毛利率 | 28.4% | 76.0% |
| 营业利润率 | 14.0% | 28.2% |
| 净利率 | 10.2% | 16.0% |
| 营收同比 | 26.5% | 10.5% |
| 净利润同比 | 21.6% | 28.3% |
| 每股收益（稀释后） | $0.99 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSSPLNT
| Q4 25 | $597.1M | $376.3M | ||
| Q3 25 | $555.0M | $330.3M | ||
| Q2 25 | $564.6M | $340.9M | ||
| Q1 25 | $463.8M | $276.7M | ||
| Q4 24 | $472.0M | $340.4M | ||
| Q3 24 | $474.2M | $292.2M | ||
| Q2 24 | $490.4M | $300.9M | ||
| Q1 24 | $424.9M | $248.0M |
净利润FSSPLNT
| Q4 25 | $60.8M | $60.4M | ||
| Q3 25 | $68.1M | $58.8M | ||
| Q2 25 | $71.4M | $58.0M | ||
| Q1 25 | $46.3M | $41.9M | ||
| Q4 24 | $50.0M | $47.1M | ||
| Q3 24 | $53.9M | $42.0M | ||
| Q2 24 | $60.8M | $48.6M | ||
| Q1 24 | $51.6M | $34.3M |
毛利率FSSPLNT
| Q4 25 | 28.4% | 76.0% | ||
| Q3 25 | 29.1% | 82.4% | ||
| Q2 25 | 30.0% | 82.6% | ||
| Q1 25 | 28.2% | 91.9% | ||
| Q4 24 | 28.1% | 76.4% | ||
| Q3 24 | 29.6% | 84.4% | ||
| Q2 24 | 29.4% | 82.7% | ||
| Q1 24 | 27.3% | 92.3% |
营业利润率FSSPLNT
| Q4 25 | 14.0% | 28.2% | ||
| Q3 25 | 16.9% | 32.4% | ||
| Q2 25 | 17.3% | 30.0% | ||
| Q1 25 | 14.2% | 28.6% | ||
| Q4 24 | 14.9% | 26.4% | ||
| Q3 24 | 16.0% | 27.8% | ||
| Q2 24 | 16.5% | 29.0% | ||
| Q1 24 | 12.8% | 26.5% |
净利率FSSPLNT
| Q4 25 | 10.2% | 16.0% | ||
| Q3 25 | 12.3% | 17.8% | ||
| Q2 25 | 12.6% | 17.0% | ||
| Q1 25 | 10.0% | 15.1% | ||
| Q4 24 | 10.6% | 13.8% | ||
| Q3 24 | 11.4% | 14.4% | ||
| Q2 24 | 12.4% | 16.2% | ||
| Q1 24 | 12.1% | 13.8% |
每股收益（稀释后）FSSPLNT
| Q4 25 | $0.99 | — | ||
| Q3 25 | $1.11 | — | ||
| Q2 25 | $1.16 | — | ||
| Q1 25 | $0.75 | — | ||
| Q4 24 | $0.80 | — | ||
| Q3 24 | $0.87 | — | ||
| Q2 24 | $0.99 | — | ||
| Q1 24 | $0.84 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.7M | $452.4M |
| 总债务越低越好 | $564.6M | $2.5B |
| 股东权益账面价值 | $1.4B | $-482.8M |
| 总资产 | $2.4B | $3.1B |
| 负债/权益比越低杠杆越低 | 0.41× | — |
8季度趋势，按日历期对齐
现金及短期投资FSSPLNT
| Q4 25 | $63.7M | $452.4M | ||
| Q3 25 | $54.4M | $443.4M | ||
| Q2 25 | $64.7M | $442.7M | ||
| Q1 25 | $57.5M | $453.6M | ||
| Q4 24 | $91.1M | $407.3M | ||
| Q3 24 | $73.7M | $407.4M | ||
| Q2 24 | $48.6M | $350.2M | ||
| Q1 24 | $48.9M | $395.1M |
总债务FSSPLNT
| Q4 25 | $564.6M | $2.5B | ||
| Q3 25 | $201.2M | $2.2B | ||
| Q2 25 | $258.3M | $2.2B | ||
| Q1 25 | $266.9M | $2.2B | ||
| Q4 24 | $204.4M | $2.2B | ||
| Q3 24 | $223.3M | $2.2B | ||
| Q2 24 | $248.8M | $2.2B | ||
| Q1 24 | $266.8M | $2.0B |
股东权益FSSPLNT
| Q4 25 | $1.4B | $-482.8M | ||
| Q3 25 | $1.3B | $-194.8M | ||
| Q2 25 | $1.3B | $-158.7M | ||
| Q1 25 | $1.2B | $-219.9M | ||
| Q4 24 | $1.2B | $-215.4M | ||
| Q3 24 | $1.1B | $-266.1M | ||
| Q2 24 | $1.1B | $-317.7M | ||
| Q1 24 | $1.0B | $-96.4M |
总资产FSSPLNT
| Q4 25 | $2.4B | $3.1B | ||
| Q3 25 | $1.9B | $3.1B | ||
| Q2 25 | $1.9B | $3.1B | ||
| Q1 25 | $1.9B | $3.1B | ||
| Q4 24 | $1.8B | $3.1B | ||
| Q3 24 | $1.7B | $3.0B | ||
| Q2 24 | $1.7B | $3.0B | ||
| Q1 24 | $1.7B | $3.0B |
负债/权益比FSSPLNT
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.23× | — | ||
| Q1 24 | 0.26× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $97.2M | $109.1M |
| 自由现金流经营现金流 - 资本支出 | $89.5M | $59.0M |
| 自由现金流率自由现金流/营收 | 15.0% | 15.7% |
| 资本支出强度资本支出/营收 | 1.3% | 13.3% |
| 现金转化率经营现金流/净利润 | 1.60× | 1.81× |
| 过去12个月自由现金流最近4个季度 | $227.1M | $254.8M |
8季度趋势，按日历期对齐
经营现金流FSSPLNT
| Q4 25 | $97.2M | $109.1M | ||
| Q3 25 | $61.1M | $131.5M | ||
| Q2 25 | $59.7M | $44.0M | ||
| Q1 25 | $36.7M | $133.9M | ||
| Q4 24 | $90.6M | $49.1M | ||
| Q3 24 | $68.8M | $126.8M | ||
| Q2 24 | $40.6M | $78.2M | ||
| Q1 24 | $31.3M | $89.7M |
自由现金流FSSPLNT
| Q4 25 | $89.5M | $59.0M | ||
| Q3 25 | $54.1M | $76.7M | ||
| Q2 25 | $52.4M | $8.2M | ||
| Q1 25 | $31.1M | $110.9M | ||
| Q4 24 | $82.1M | $7.0M | ||
| Q3 24 | $60.9M | $78.2M | ||
| Q2 24 | $24.8M | $40.2M | ||
| Q1 24 | $22.9M | $63.4M |
自由现金流率FSSPLNT
| Q4 25 | 15.0% | 15.7% | ||
| Q3 25 | 9.7% | 23.2% | ||
| Q2 25 | 9.3% | 2.4% | ||
| Q1 25 | 6.7% | 40.1% | ||
| Q4 24 | 17.4% | 2.1% | ||
| Q3 24 | 12.8% | 26.7% | ||
| Q2 24 | 5.1% | 13.4% | ||
| Q1 24 | 5.4% | 25.6% |
资本支出强度FSSPLNT
| Q4 25 | 1.3% | 13.3% | ||
| Q3 25 | 1.3% | 16.6% | ||
| Q2 25 | 1.3% | 10.5% | ||
| Q1 25 | 1.2% | 8.3% | ||
| Q4 24 | 1.8% | 12.4% | ||
| Q3 24 | 1.7% | 16.6% | ||
| Q2 24 | 3.2% | 12.6% | ||
| Q1 24 | 2.0% | 10.6% |
现金转化率FSSPLNT
| Q4 25 | 1.60× | 1.81× | ||
| Q3 25 | 0.90× | 2.23× | ||
| Q2 25 | 0.84× | 0.76× | ||
| Q1 25 | 0.79× | 3.20× | ||
| Q4 24 | 1.81× | 1.04× | ||
| Q3 24 | 1.28× | 3.02× | ||
| Q2 24 | 0.67× | 1.61× | ||
| Q1 24 | 0.61× | 2.62× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |
PLNT
| Corporate Owned Club Segment | $135.6M | 36% |
| Equipment Revenue | $121.2M | 32% |
| Franchise | $98.6M | 26% |
| Advertising | $20.8M | 6% |
| Related Party | $4.3M | 1% |
