vs
FEDERAL SIGNAL CORP(FSS)与Primerica, Inc.(PRI)财务数据对比。点击上方公司名可切换其他公司
Primerica, Inc.的季度营收约是FEDERAL SIGNAL CORP的1.5倍($872.7M vs $597.1M),Primerica, Inc.净利率更高(21.8% vs 10.2%,领先11.6%),FEDERAL SIGNAL CORP同比增速更快(26.5% vs 8.4%),过去两年FEDERAL SIGNAL CORP的营收复合增速更高(18.5% vs 4.2%)
联邦信号公司是20世纪早期的美国企业,主营铁路信号设备的制造业务,总部坐落于美国纽约州奥尔巴尼市,其生产的相关信号产品在当时的美国轨道交通行业得到了广泛应用,具备一定的行业知名度。
Primerica, Inc.是一家采用多层次营销模式的金融服务机构,业务覆盖美国与加拿大市场,主要面向当地中等收入家庭提供保险、投资等多元化金融产品,满足客户的风险保障与差异化财富管理需求。
FSS vs PRI — 直观对比
营收规模更大
PRI
是对方的1.5倍
$597.1M
营收增速更快
FSS
高出18.1%
8.4%
净利率更高
PRI
高出11.6%
10.2%
两年增速更快
FSS
近两年复合增速
4.2%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $597.1M | $872.7M |
| 净利润 | $60.8M | $190.1M |
| 毛利率 | 28.4% | — |
| 营业利润率 | 14.0% | — |
| 净利率 | 10.2% | 21.8% |
| 营收同比 | 26.5% | 8.4% |
| 净利润同比 | 21.6% | 12.4% |
| 每股收益(稀释后) | $0.99 | $5.97 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSS
PRI
| Q1 26 | — | $872.7M | ||
| Q4 25 | $597.1M | $853.7M | ||
| Q3 25 | $555.0M | $839.9M | ||
| Q2 25 | $564.6M | $793.3M | ||
| Q1 25 | $463.8M | $804.8M | ||
| Q4 24 | $472.0M | $768.8M | ||
| Q3 24 | $474.2M | $774.1M | ||
| Q2 24 | $490.4M | $803.4M |
净利润
FSS
PRI
| Q1 26 | — | $190.1M | ||
| Q4 25 | $60.8M | $197.0M | ||
| Q3 25 | $68.1M | $206.8M | ||
| Q2 25 | $71.4M | $178.3M | ||
| Q1 25 | $46.3M | $169.1M | ||
| Q4 24 | $50.0M | $167.1M | ||
| Q3 24 | $53.9M | $164.4M | ||
| Q2 24 | $60.8M | $1.2M |
毛利率
FSS
PRI
| Q1 26 | — | — | ||
| Q4 25 | 28.4% | — | ||
| Q3 25 | 29.1% | — | ||
| Q2 25 | 30.0% | — | ||
| Q1 25 | 28.2% | — | ||
| Q4 24 | 28.1% | — | ||
| Q3 24 | 29.6% | — | ||
| Q2 24 | 29.4% | 98.0% |
营业利润率
FSS
PRI
| Q1 26 | — | — | ||
| Q4 25 | 14.0% | 28.9% | ||
| Q3 25 | 16.9% | 32.3% | ||
| Q2 25 | 17.3% | 29.6% | ||
| Q1 25 | 14.2% | 27.5% | ||
| Q4 24 | 14.9% | 64.7% | ||
| Q3 24 | 16.0% | 32.9% | ||
| Q2 24 | 16.5% | 1.0% |
净利率
FSS
PRI
| Q1 26 | — | 21.8% | ||
| Q4 25 | 10.2% | 23.1% | ||
| Q3 25 | 12.3% | 24.6% | ||
| Q2 25 | 12.6% | 22.5% | ||
| Q1 25 | 10.0% | 21.0% | ||
| Q4 24 | 10.6% | 21.7% | ||
| Q3 24 | 11.4% | 21.2% | ||
| Q2 24 | 12.4% | 0.1% |
每股收益(稀释后)
FSS
PRI
| Q1 26 | — | $5.97 | ||
| Q4 25 | $0.99 | $6.11 | ||
| Q3 25 | $1.11 | $6.35 | ||
| Q2 25 | $1.16 | $5.40 | ||
| Q1 25 | $0.75 | $5.05 | ||
| Q4 24 | $0.80 | $4.92 | ||
| Q3 24 | $0.87 | $4.83 | ||
| Q2 24 | $0.99 | $0.03 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $63.7M | $645.8M |
| 总债务越低越好 | $564.6M | — |
| 股东权益账面价值 | $1.4B | $2.5B |
| 总资产 | $2.4B | $14.7B |
| 负债/权益比越低杠杆越低 | 0.41× | — |
8季度趋势,按日历期对齐
现金及短期投资
FSS
PRI
| Q1 26 | — | $645.8M | ||
| Q4 25 | $63.7M | $756.2M | ||
| Q3 25 | $54.4M | $644.9M | ||
| Q2 25 | $64.7M | $621.2M | ||
| Q1 25 | $57.5M | $625.1M | ||
| Q4 24 | $91.1M | $687.8M | ||
| Q3 24 | $73.7M | $550.1M | ||
| Q2 24 | $48.6M | $627.3M |
总债务
FSS
PRI
| Q1 26 | — | — | ||
| Q4 25 | $564.6M | — | ||
| Q3 25 | $201.2M | — | ||
| Q2 25 | $258.3M | — | ||
| Q1 25 | $266.9M | — | ||
| Q4 24 | $204.4M | — | ||
| Q3 24 | $223.3M | — | ||
| Q2 24 | $248.8M | — |
股东权益
FSS
PRI
| Q1 26 | — | $2.5B | ||
| Q4 25 | $1.4B | $2.4B | ||
| Q3 25 | $1.3B | $2.3B | ||
| Q2 25 | $1.3B | $2.3B | ||
| Q1 25 | $1.2B | $2.3B | ||
| Q4 24 | $1.2B | $2.3B | ||
| Q3 24 | $1.1B | $1.9B | ||
| Q2 24 | $1.1B | $2.1B |
总资产
FSS
PRI
| Q1 26 | — | $14.7B | ||
| Q4 25 | $2.4B | $15.0B | ||
| Q3 25 | $1.9B | $14.8B | ||
| Q2 25 | $1.9B | $14.8B | ||
| Q1 25 | $1.9B | $14.6B | ||
| Q4 24 | $1.8B | $14.6B | ||
| Q3 24 | $1.7B | $14.8B | ||
| Q2 24 | $1.7B | $14.6B |
负债/权益比
FSS
PRI
| Q1 26 | — | — | ||
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.23× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $97.2M | — |
| 自由现金流经营现金流 - 资本支出 | $89.5M | — |
| 自由现金流率自由现金流/营收 | 15.0% | — |
| 资本支出强度资本支出/营收 | 1.3% | — |
| 现金转化率经营现金流/净利润 | 1.60× | — |
| 过去12个月自由现金流最近4个季度 | $227.1M | — |
8季度趋势,按日历期对齐
经营现金流
FSS
PRI
| Q1 26 | — | — | ||
| Q4 25 | $97.2M | $338.2M | ||
| Q3 25 | $61.1M | $202.9M | ||
| Q2 25 | $59.7M | $162.6M | ||
| Q1 25 | $36.7M | $197.5M | ||
| Q4 24 | $90.6M | $270.6M | ||
| Q3 24 | $68.8M | $207.3M | ||
| Q2 24 | $40.6M | $173.3M |
自由现金流
FSS
PRI
| Q1 26 | — | — | ||
| Q4 25 | $89.5M | — | ||
| Q3 25 | $54.1M | — | ||
| Q2 25 | $52.4M | — | ||
| Q1 25 | $31.1M | — | ||
| Q4 24 | $82.1M | — | ||
| Q3 24 | $60.9M | — | ||
| Q2 24 | $24.8M | — |
自由现金流率
FSS
PRI
| Q1 26 | — | — | ||
| Q4 25 | 15.0% | — | ||
| Q3 25 | 9.7% | — | ||
| Q2 25 | 9.3% | — | ||
| Q1 25 | 6.7% | — | ||
| Q4 24 | 17.4% | — | ||
| Q3 24 | 12.8% | — | ||
| Q2 24 | 5.1% | — |
资本支出强度
FSS
PRI
| Q1 26 | — | — | ||
| Q4 25 | 1.3% | — | ||
| Q3 25 | 1.3% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 1.2% | — | ||
| Q4 24 | 1.8% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 3.2% | — |
现金转化率
FSS
PRI
| Q1 26 | — | — | ||
| Q4 25 | 1.60× | 1.72× | ||
| Q3 25 | 0.90× | 0.98× | ||
| Q2 25 | 0.84× | 0.91× | ||
| Q1 25 | 0.79× | 1.17× | ||
| Q4 24 | 1.81× | 1.62× | ||
| Q3 24 | 1.28× | 1.26× | ||
| Q2 24 | 0.67× | 147.98× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |
PRI
暂无分部数据