vs
FEDERAL SIGNAL CORP（FSS）与Rackspace Technology, Inc.（RXT）财务数据对比。点击上方公司名可切换其他公司
Rackspace Technology, Inc.的季度营收约是FEDERAL SIGNAL CORP的1.1倍（$682.8M vs $597.1M），FEDERAL SIGNAL CORP净利率更高（10.2% vs -4.8%，领先15.0%），FEDERAL SIGNAL CORP同比增速更快（26.5% vs -0.4%），FEDERAL SIGNAL CORP自由现金流更多（$89.5M vs $56.0M），过去两年FEDERAL SIGNAL CORP的营收复合增速更高（18.5% vs -0.6%）
联邦信号公司是20世纪早期的美国企业，主营铁路信号设备的制造业务，总部坐落于美国纽约州奥尔巴尼市，其生产的相关信号产品在当时的美国轨道交通行业得到了广泛应用，具备一定的行业知名度。
Rackspace Technology, Inc.是总部位于美国得克萨斯州圣安东尼奥的云计算企业，在弗吉尼亚州雷斯顿以及澳大利亚、加拿大、英国、印度、迪拜、瑞士、荷兰、德国、新加坡、墨西哥、中国香港等多个国家和地区设有办事处，数据中心分布于全球多个主要城市，为客户提供专业的云计算相关服务。
FSS vs RXT — 直观对比
营收规模更大
RXT
是对方的1.1倍
$597.1M
营收增速更快
FSS
高出26.9%
-0.4%
净利率更高
FSS
高出15.0%
-4.8%
自由现金流更多
FSS
多$33.5M
$56.0M
两年增速更快
FSS
近两年复合增速
-0.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $597.1M | $682.8M |
| 净利润 | $60.8M | $-32.7M |
| 毛利率 | 28.4% | 17.6% |
| 营业利润率 | 14.0% | -0.5% |
| 净利率 | 10.2% | -4.8% |
| 营收同比 | 26.5% | -0.4% |
| 净利润同比 | 21.6% | 41.6% |
| 每股收益（稀释后） | $0.99 | $-0.13 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSSRXT
| Q4 25 | $597.1M | $682.8M | ||
| Q3 25 | $555.0M | $671.2M | ||
| Q2 25 | $564.6M | $666.3M | ||
| Q1 25 | $463.8M | $665.4M | ||
| Q4 24 | $472.0M | $685.6M | ||
| Q3 24 | $474.2M | $675.8M | ||
| Q2 24 | $490.4M | $684.9M | ||
| Q1 24 | $424.9M | $690.8M |
净利润FSSRXT
| Q4 25 | $60.8M | $-32.7M | ||
| Q3 25 | $68.1M | $-67.1M | ||
| Q2 25 | $71.4M | $-54.5M | ||
| Q1 25 | $46.3M | $-71.5M | ||
| Q4 24 | $50.0M | $-56.0M | ||
| Q3 24 | $53.9M | $-186.6M | ||
| Q2 24 | $60.8M | $25.0M | ||
| Q1 24 | $51.6M | $-640.6M |
毛利率FSSRXT
| Q4 25 | 28.4% | 17.6% | ||
| Q3 25 | 29.1% | 19.4% | ||
| Q2 25 | 30.0% | 19.4% | ||
| Q1 25 | 28.2% | 19.1% | ||
| Q4 24 | 28.1% | 19.2% | ||
| Q3 24 | 29.6% | 20.3% | ||
| Q2 24 | 29.4% | 19.2% | ||
| Q1 24 | 27.3% | 19.2% |
营业利润率FSSRXT
| Q4 25 | 14.0% | -0.5% | ||
| Q3 25 | 16.9% | -5.1% | ||
| Q2 25 | 17.3% | -3.8% | ||
| Q1 25 | 14.2% | -5.8% | ||
| Q4 24 | 14.9% | -4.2% | ||
| Q3 24 | 16.0% | -25.7% | ||
| Q2 24 | 16.5% | -7.9% | ||
| Q1 24 | 12.8% | -94.5% |
净利率FSSRXT
| Q4 25 | 10.2% | -4.8% | ||
| Q3 25 | 12.3% | -10.0% | ||
| Q2 25 | 12.6% | -8.2% | ||
| Q1 25 | 10.0% | -10.7% | ||
| Q4 24 | 10.6% | -8.2% | ||
| Q3 24 | 11.4% | -27.6% | ||
| Q2 24 | 12.4% | 3.7% | ||
| Q1 24 | 12.1% | -92.7% |
每股收益（稀释后）FSSRXT
| Q4 25 | $0.99 | $-0.13 | ||
| Q3 25 | $1.11 | $-0.28 | ||
| Q2 25 | $1.16 | $-0.23 | ||
| Q1 25 | $0.75 | $-0.31 | ||
| Q4 24 | $0.80 | $-0.20 | ||
| Q3 24 | $0.87 | $-0.82 | ||
| Q2 24 | $0.99 | $0.11 | ||
| Q1 24 | $0.84 | $-2.91 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $63.7M | $105.8M |
| 总债务越低越好 | $564.6M | $2.7B |
| 股东权益账面价值 | $1.4B | $-1.2B |
| 总资产 | $2.4B | $2.8B |
| 负债/权益比越低杠杆越低 | 0.41× | — |
8季度趋势，按日历期对齐
现金及短期投资FSSRXT
| Q4 25 | $63.7M | $105.8M | ||
| Q3 25 | $54.4M | $99.5M | ||
| Q2 25 | $64.7M | $103.9M | ||
| Q1 25 | $57.5M | $128.0M | ||
| Q4 24 | $91.1M | $144.0M | ||
| Q3 24 | $73.7M | $157.1M | ||
| Q2 24 | $48.6M | $190.2M | ||
| Q1 24 | $48.9M | $282.6M |
总债务FSSRXT
| Q4 25 | $564.6M | $2.7B | ||
| Q3 25 | $201.2M | $2.8B | ||
| Q2 25 | $258.3M | $2.8B | ||
| Q1 25 | $266.9M | $2.8B | ||
| Q4 24 | $204.4M | $2.8B | ||
| Q3 24 | $223.3M | $2.8B | ||
| Q2 24 | $248.8M | $2.9B | ||
| Q1 24 | $266.8M | $3.0B |
股东权益FSSRXT
| Q4 25 | $1.4B | $-1.2B | ||
| Q3 25 | $1.3B | $-1.2B | ||
| Q2 25 | $1.3B | $-1.1B | ||
| Q1 25 | $1.2B | $-1.1B | ||
| Q4 24 | $1.2B | $-1.0B | ||
| Q3 24 | $1.1B | $-949.7M | ||
| Q2 24 | $1.1B | $-756.2M | ||
| Q1 24 | $1.0B | $-787.2M |
总资产FSSRXT
| Q4 25 | $2.4B | $2.8B | ||
| Q3 25 | $1.9B | $2.8B | ||
| Q2 25 | $1.9B | $2.9B | ||
| Q1 25 | $1.9B | $3.0B | ||
| Q4 24 | $1.8B | $3.1B | ||
| Q3 24 | $1.7B | $3.1B | ||
| Q2 24 | $1.7B | $3.4B | ||
| Q1 24 | $1.7B | $3.5B |
负债/权益比FSSRXT
| Q4 25 | 0.41× | — | ||
| Q3 25 | 0.15× | — | ||
| Q2 25 | 0.20× | — | ||
| Q1 25 | 0.22× | — | ||
| Q4 24 | 0.17× | — | ||
| Q3 24 | 0.19× | — | ||
| Q2 24 | 0.23× | — | ||
| Q1 24 | 0.26× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $97.2M | $59.7M |
| 自由现金流经营现金流 - 资本支出 | $89.5M | $56.0M |
| 自由现金流率自由现金流/营收 | 15.0% | 8.2% |
| 资本支出强度资本支出/营收 | 1.3% | 0.5% |
| 现金转化率经营现金流/净利润 | 1.60× | — |
| 过去12个月自由现金流最近4个季度 | $227.1M | $90.6M |
8季度趋势，按日历期对齐
经营现金流FSSRXT
| Q4 25 | $97.2M | $59.7M | ||
| Q3 25 | $61.1M | $70.7M | ||
| Q2 25 | $59.7M | $8.4M | ||
| Q1 25 | $36.7M | $12.6M | ||
| Q4 24 | $90.6M | $54.3M | ||
| Q3 24 | $68.8M | $51.8M | ||
| Q2 24 | $40.6M | $24.1M | ||
| Q1 24 | $31.3M | $-90.3M |
自由现金流FSSRXT
| Q4 25 | $89.5M | $56.0M | ||
| Q3 25 | $54.1M | $42.7M | ||
| Q2 25 | $52.4M | $-12.4M | ||
| Q1 25 | $31.1M | $4.3M | ||
| Q4 24 | $82.1M | $34.4M | ||
| Q3 24 | $60.9M | $27.3M | ||
| Q2 24 | $24.8M | $-14.5M | ||
| Q1 24 | $22.9M | $-118.4M |
自由现金流率FSSRXT
| Q4 25 | 15.0% | 8.2% | ||
| Q3 25 | 9.7% | 6.4% | ||
| Q2 25 | 9.3% | -1.9% | ||
| Q1 25 | 6.7% | 0.6% | ||
| Q4 24 | 17.4% | 5.0% | ||
| Q3 24 | 12.8% | 4.0% | ||
| Q2 24 | 5.1% | -2.1% | ||
| Q1 24 | 5.4% | -17.1% |
资本支出强度FSSRXT
| Q4 25 | 1.3% | 0.5% | ||
| Q3 25 | 1.3% | 4.2% | ||
| Q2 25 | 1.3% | 3.1% | ||
| Q1 25 | 1.2% | 1.2% | ||
| Q4 24 | 1.8% | 2.9% | ||
| Q3 24 | 1.7% | 3.6% | ||
| Q2 24 | 3.2% | 5.6% | ||
| Q1 24 | 2.0% | 4.1% |
现金转化率FSSRXT
| Q4 25 | 1.60× | — | ||
| Q3 25 | 0.90× | — | ||
| Q2 25 | 0.84× | — | ||
| Q1 25 | 0.79× | — | ||
| Q4 24 | 1.81× | — | ||
| Q3 24 | 1.28× | — | ||
| Q2 24 | 0.67× | 0.96× | ||
| Q1 24 | 0.61× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSS
| Vehiclesandequipment | $403.4M | 68% |
| Parts | $66.8M | 11% |
| Publicsafetyandsecurityequipment | $62.2M | 10% |
| Rentalincome | $19.0M | 3% |
| Industrialsignalingequipment | $18.2M | 3% |
| Other | $14.9M | 2% |
| Warningsystems | $12.6M | 2% |
RXT
| Public Cloud Services Segment | $442.2M | 65% |
| Private Cloud Service Segment | $240.6M | 35% |
