vs
FOSTER L B CO（FSTR）与GRID DYNAMICS HOLDINGS, INC.（GDYN）财务数据对比。点击上方公司名可切换其他公司
FOSTER L B CO的季度营收约是GRID DYNAMICS HOLDINGS, INC.的1.5倍（$160.4M vs $104.1M），FOSTER L B CO净利率更高（1.5% vs -1.4%，领先2.9%），FOSTER L B CO同比增速更快（25.1% vs 3.7%），过去两年FOSTER L B CO的营收复合增速更高（13.6% vs 12.0%）
Foster L B Co.是一家总部位于美国的专业工业制造企业，主要生产销售工程通道产品、建筑组件及铁路基础设施用品，服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
Escape Dynamics Inc.是一家总部位于科罗拉多州的科技企业，活跃于2010年至2015年，核心业务方向是研发可单级入轨、依靠电磁驱动的可重复使用航天飞机，并推动该项目实现商业化落地。
FSTR vs GDYN — 直观对比
营收规模更大
FSTR
是对方的1.5倍
$104.1M
营收增速更快
FSTR
高出21.4%
3.7%
净利率更高
FSTR
高出2.9%
-1.4%
两年增速更快
FSTR
近两年复合增速
12.0%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $160.4M | $104.1M |
| 净利润 | $2.4M | $-1.5M |
| 毛利率 | 19.7% | 34.8% |
| 营业利润率 | 4.9% | 61.7% |
| 净利率 | 1.5% | -1.4% |
| 营收同比 | 25.1% | 3.7% |
| 净利润同比 | 1098.3% | -150.6% |
| 每股收益（稀释后） | $0.22 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSTRGDYN
| Q1 26 | — | $104.1M | ||
| Q4 25 | $160.4M | $106.2M | ||
| Q3 25 | $138.3M | $104.2M | ||
| Q2 25 | $143.6M | $101.1M | ||
| Q1 25 | $97.8M | $100.4M | ||
| Q4 24 | $128.2M | $100.3M | ||
| Q3 24 | $137.5M | $87.4M | ||
| Q2 24 | $140.8M | $83.0M |
净利润FSTRGDYN
| Q1 26 | — | $-1.5M | ||
| Q4 25 | $2.4M | $306.0K | ||
| Q3 25 | $4.4M | $1.2M | ||
| Q2 25 | $2.9M | $5.3M | ||
| Q1 25 | $-2.1M | $2.9M | ||
| Q4 24 | $-242.0K | $4.5M | ||
| Q3 24 | $35.9M | $4.3M | ||
| Q2 24 | $2.8M | $-817.0K |
毛利率FSTRGDYN
| Q1 26 | — | 34.8% | ||
| Q4 25 | 19.7% | 34.0% | ||
| Q3 25 | 22.5% | 33.3% | ||
| Q2 25 | 21.5% | 34.1% | ||
| Q1 25 | 20.6% | 36.8% | ||
| Q4 24 | 22.3% | 36.9% | ||
| Q3 24 | 23.8% | 37.4% | ||
| Q2 24 | 21.7% | 35.6% |
营业利润率FSTRGDYN
| Q1 26 | — | 61.7% | ||
| Q4 25 | 4.9% | 0.5% | ||
| Q3 25 | 6.0% | -0.2% | ||
| Q2 25 | 5.3% | -0.1% | ||
| Q1 25 | -2.0% | -2.0% | ||
| Q4 24 | 2.4% | 1.3% | ||
| Q3 24 | 5.3% | 2.4% | ||
| Q2 24 | 3.2% | 0.0% |
净利率FSTRGDYN
| Q1 26 | — | -1.4% | ||
| Q4 25 | 1.5% | 0.3% | ||
| Q3 25 | 3.1% | 1.1% | ||
| Q2 25 | 2.0% | 5.2% | ||
| Q1 25 | -2.2% | 2.9% | ||
| Q4 24 | -0.2% | 4.5% | ||
| Q3 24 | 26.1% | 4.9% | ||
| Q2 24 | 2.0% | -1.0% |
每股收益（稀释后）FSTRGDYN
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $0.22 | $0.01 | ||
| Q3 25 | $0.40 | $0.01 | ||
| Q2 25 | $0.27 | $0.06 | ||
| Q1 25 | $-0.20 | $0.03 | ||
| Q4 24 | $-0.04 | $0.06 | ||
| Q3 24 | $3.27 | $0.05 | ||
| Q2 24 | $0.26 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $327.5M |
| 总债务越低越好 | $42.6M | — |
| 股东权益账面价值 | $175.3M | $530.1M |
| 总资产 | $330.4M | $605.0M |
| 负债/权益比越低杠杆越低 | 0.24× | — |
8季度趋势，按日历期对齐
现金及短期投资FSTRGDYN
| Q1 26 | — | $327.5M | ||
| Q4 25 | $4.3M | $342.1M | ||
| Q3 25 | $3.4M | $338.6M | ||
| Q2 25 | $4.2M | $336.8M | ||
| Q1 25 | $2.6M | $325.5M | ||
| Q4 24 | $2.5M | $334.7M | ||
| Q3 24 | $3.1M | $231.3M | ||
| Q2 24 | $4.0M | $256.0M |
总债务FSTRGDYN
| Q1 26 | — | — | ||
| Q4 25 | $42.6M | — | ||
| Q3 25 | $58.6M | — | ||
| Q2 25 | $81.4M | — | ||
| Q1 25 | $82.3M | — | ||
| Q4 24 | $46.8M | — | ||
| Q3 24 | $68.4M | — | ||
| Q2 24 | $87.0M | — |
股东权益FSTRGDYN
| Q1 26 | — | $530.1M | ||
| Q4 25 | $175.3M | $542.1M | ||
| Q3 25 | $174.8M | $537.7M | ||
| Q2 25 | $174.4M | $532.2M | ||
| Q1 25 | $170.8M | $517.4M | ||
| Q4 24 | $178.3M | $517.8M | ||
| Q3 24 | $181.9M | $400.2M | ||
| Q2 24 | $147.1M | $388.4M |
总资产FSTRGDYN
| Q1 26 | — | $605.0M | ||
| Q4 25 | $330.4M | $612.9M | ||
| Q3 25 | $333.9M | $613.2M | ||
| Q2 25 | $349.9M | $608.9M | ||
| Q1 25 | $342.8M | $590.9M | ||
| Q4 24 | $334.6M | $592.2M | ||
| Q3 24 | $344.5M | $477.3M | ||
| Q2 24 | $333.3M | $443.6M |
负债/权益比FSTRGDYN
| Q1 26 | — | — | ||
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.33× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.26× | — | ||
| Q3 24 | 0.38× | — | ||
| Q2 24 | 0.59× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $22.2M | — |
| 自由现金流经营现金流 - 资本支出 | $19.8M | — |
| 自由现金流率自由现金流/营收 | 12.3% | — |
| 资本支出强度资本支出/营收 | 1.5% | — |
| 现金转化率经营现金流/净利润 | 9.18× | — |
| 过去12个月自由现金流最近4个季度 | $25.2M | — |
8季度趋势，按日历期对齐
经营现金流FSTRGDYN
| Q1 26 | — | — | ||
| Q4 25 | $22.2M | $9.9M | ||
| Q3 25 | $29.2M | $7.0M | ||
| Q2 25 | $10.4M | $14.4M | ||
| Q1 25 | $-26.1M | $9.4M | ||
| Q4 24 | $24.3M | $7.1M | ||
| Q3 24 | $24.7M | $9.2M | ||
| Q2 24 | $-5.0M | $10.7M |
自由现金流FSTRGDYN
| Q1 26 | — | — | ||
| Q4 25 | $19.8M | $6.1M | ||
| Q3 25 | $26.4M | $2.9M | ||
| Q2 25 | $7.7M | $10.2M | ||
| Q1 25 | $-28.7M | $6.0M | ||
| Q4 24 | $22.3M | $4.4M | ||
| Q3 24 | $21.7M | $5.9M | ||
| Q2 24 | $-7.0M | $8.0M |
自由现金流率FSTRGDYN
| Q1 26 | — | — | ||
| Q4 25 | 12.3% | 5.7% | ||
| Q3 25 | 19.1% | 2.8% | ||
| Q2 25 | 5.4% | 10.1% | ||
| Q1 25 | -29.4% | 6.0% | ||
| Q4 24 | 17.4% | 4.4% | ||
| Q3 24 | 15.8% | 6.8% | ||
| Q2 24 | -5.0% | 9.7% |
资本支出强度FSTRGDYN
| Q1 26 | — | — | ||
| Q4 25 | 1.5% | 3.6% | ||
| Q3 25 | 2.0% | 3.9% | ||
| Q2 25 | 1.9% | 4.1% | ||
| Q1 25 | 2.6% | 3.3% | ||
| Q4 24 | 1.5% | 2.6% | ||
| Q3 24 | 2.2% | 3.7% | ||
| Q2 24 | 1.5% | 3.2% |
现金转化率FSTRGDYN
| Q1 26 | — | — | ||
| Q4 25 | 9.18× | 32.34× | ||
| Q3 25 | 6.70× | 5.92× | ||
| Q2 25 | 3.61× | 2.73× | ||
| Q1 25 | — | 3.21× | ||
| Q4 24 | — | 1.56× | ||
| Q3 24 | 0.69× | 2.15× | ||
| Q2 24 | -1.74× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
GDYN
暂无分部数据
