vs
FOSTER L B CO(FSTR)与PagerDuty, Inc.(PD)财务数据对比。点击上方公司名可切换其他公司
FOSTER L B CO的季度营收约是PagerDuty, Inc.的1.3倍($160.4M vs $124.5M),PagerDuty, Inc.净利率更高(129.7% vs 1.5%,领先128.2%),FOSTER L B CO同比增速更快(25.1% vs 4.7%),PagerDuty, Inc.自由现金流更多($24.1M vs $19.8M),过去两年FOSTER L B CO的营收复合增速更高(13.6% vs 5.9%)
Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
PagerDuty是一家美国云计算企业,主打面向IT运维部门的SaaS事件管理平台,可帮助企业实时响应运维异常、快速定位并处理故障,保障业务系统稳定运行,目前已成为全球IT运维领域广受认可的数字化解决方案服务商。
FSTR vs PD — 直观对比
营收规模更大
FSTR
是对方的1.3倍
$124.5M
营收增速更快
FSTR
高出20.4%
4.7%
净利率更高
PD
高出128.2%
1.5%
自由现金流更多
PD
多$4.3M
$19.8M
两年增速更快
FSTR
近两年复合增速
5.9%
损益表 — Q4 FY2025 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $160.4M | $124.5M |
| 净利润 | $2.4M | $161.6M |
| 毛利率 | 19.7% | 85.3% |
| 营业利润率 | 4.9% | 6.5% |
| 净利率 | 1.5% | 129.7% |
| 营收同比 | 25.1% | 4.7% |
| 净利润同比 | 1098.3% | 2827.7% |
| 每股收益(稀释后) | $0.22 | $1.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSTR
PD
| Q4 25 | $160.4M | $124.5M | ||
| Q3 25 | $138.3M | $123.4M | ||
| Q2 25 | $143.6M | $119.8M | ||
| Q1 25 | $97.8M | $121.4M | ||
| Q4 24 | $128.2M | $118.9M | ||
| Q3 24 | $137.5M | $115.9M | ||
| Q2 24 | $140.8M | $111.2M | ||
| Q1 24 | $124.3M | $111.1M |
净利润
FSTR
PD
| Q4 25 | $2.4M | $161.6M | ||
| Q3 25 | $4.4M | $9.6M | ||
| Q2 25 | $2.9M | $-7.2M | ||
| Q1 25 | $-2.1M | $-8.8M | ||
| Q4 24 | $-242.0K | $-5.9M | ||
| Q3 24 | $35.9M | $-10.9M | ||
| Q2 24 | $2.8M | $-17.1M | ||
| Q1 24 | $4.4M | $-28.2M |
毛利率
FSTR
PD
| Q4 25 | 19.7% | 85.3% | ||
| Q3 25 | 22.5% | 84.6% | ||
| Q2 25 | 21.5% | 84.0% | ||
| Q1 25 | 20.6% | 83.6% | ||
| Q4 24 | 22.3% | 83.0% | ||
| Q3 24 | 23.8% | 82.7% | ||
| Q2 24 | 21.7% | 82.6% | ||
| Q1 24 | 21.1% | 81.7% |
营业利润率
FSTR
PD
| Q4 25 | 4.9% | 6.5% | ||
| Q3 25 | 6.0% | 2.9% | ||
| Q2 25 | 5.3% | -8.6% | ||
| Q1 25 | -2.0% | -9.6% | ||
| Q4 24 | 2.4% | -8.7% | ||
| Q3 24 | 5.3% | -13.8% | ||
| Q2 24 | 3.2% | -19.5% | ||
| Q1 24 | 4.5% | -30.1% |
净利率
FSTR
PD
| Q4 25 | 1.5% | 129.7% | ||
| Q3 25 | 3.1% | 7.8% | ||
| Q2 25 | 2.0% | -6.0% | ||
| Q1 25 | -2.2% | -7.2% | ||
| Q4 24 | -0.2% | -5.0% | ||
| Q3 24 | 26.1% | -9.4% | ||
| Q2 24 | 2.0% | -15.4% | ||
| Q1 24 | 3.6% | -25.3% |
每股收益(稀释后)
FSTR
PD
| Q4 25 | $0.22 | $1.69 | ||
| Q3 25 | $0.40 | $0.10 | ||
| Q2 25 | $0.27 | $-0.07 | ||
| Q1 25 | $-0.20 | $-0.12 | ||
| Q4 24 | $-0.04 | $-0.07 | ||
| Q3 24 | $3.27 | $-0.14 | ||
| Q2 24 | $0.26 | $-0.26 | ||
| Q1 24 | $0.40 | $-0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $547.8M |
| 总债务越低越好 | $42.6M | — |
| 股东权益账面价值 | $175.3M | $320.5M |
| 总资产 | $330.4M | $1.0B |
| 负债/权益比越低杠杆越低 | 0.24× | — |
8季度趋势,按日历期对齐
现金及短期投资
FSTR
PD
| Q4 25 | $4.3M | $547.8M | ||
| Q3 25 | $3.4M | $567.9M | ||
| Q2 25 | $4.2M | $597.1M | ||
| Q1 25 | $2.6M | $570.8M | ||
| Q4 24 | $2.5M | $542.2M | ||
| Q3 24 | $3.1M | $599.3M | ||
| Q2 24 | $4.0M | $592.8M | ||
| Q1 24 | $3.1M | $571.2M |
总债务
FSTR
PD
| Q4 25 | $42.6M | — | ||
| Q3 25 | $58.6M | — | ||
| Q2 25 | $81.4M | — | ||
| Q1 25 | $82.3M | $484.5M | ||
| Q4 24 | $46.8M | — | ||
| Q3 24 | $68.4M | — | ||
| Q2 24 | $87.0M | — | ||
| Q1 24 | $77.9M | $489.5M |
股东权益
FSTR
PD
| Q4 25 | $175.3M | $320.5M | ||
| Q3 25 | $174.8M | $180.7M | ||
| Q2 25 | $174.4M | $145.7M | ||
| Q1 25 | $170.8M | $129.8M | ||
| Q4 24 | $178.3M | $111.6M | ||
| Q3 24 | $181.9M | $164.7M | ||
| Q2 24 | $147.1M | $174.0M | ||
| Q1 24 | $144.6M | $171.6M |
总资产
FSTR
PD
| Q4 25 | $330.4M | $1.0B | ||
| Q3 25 | $333.9M | $891.5M | ||
| Q2 25 | $349.9M | $926.8M | ||
| Q1 25 | $342.8M | $927.3M | ||
| Q4 24 | $334.6M | $866.8M | ||
| Q3 24 | $344.5M | $916.0M | ||
| Q2 24 | $333.3M | $924.0M | ||
| Q1 24 | $326.4M | $925.3M |
负债/权益比
FSTR
PD
| Q4 25 | 0.24× | — | ||
| Q3 25 | 0.33× | — | ||
| Q2 25 | 0.47× | — | ||
| Q1 25 | 0.48× | 3.73× | ||
| Q4 24 | 0.26× | — | ||
| Q3 24 | 0.38× | — | ||
| Q2 24 | 0.59× | — | ||
| Q1 24 | 0.54× | 2.85× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.2M | $24.8M |
| 自由现金流经营现金流 - 资本支出 | $19.8M | $24.1M |
| 自由现金流率自由现金流/营收 | 12.3% | 19.3% |
| 资本支出强度资本支出/营收 | 1.5% | 0.6% |
| 现金转化率经营现金流/净利润 | 9.18× | 0.15× |
| 过去12个月自由现金流最近4个季度 | $25.2M | $117.6M |
8季度趋势,按日历期对齐
经营现金流
FSTR
PD
| Q4 25 | $22.2M | $24.8M | ||
| Q3 25 | $29.2M | $34.0M | ||
| Q2 25 | $10.4M | $30.7M | ||
| Q1 25 | $-26.1M | $31.4M | ||
| Q4 24 | $24.3M | $22.1M | ||
| Q3 24 | $24.7M | $35.8M | ||
| Q2 24 | $-5.0M | $28.6M | ||
| Q1 24 | $-21.4M | $22.2M |
自由现金流
FSTR
PD
| Q4 25 | $19.8M | $24.1M | ||
| Q3 25 | $26.4M | $33.1M | ||
| Q2 25 | $7.7M | $30.2M | ||
| Q1 25 | $-28.7M | $30.3M | ||
| Q4 24 | $22.3M | $21.5M | ||
| Q3 24 | $21.7M | $35.1M | ||
| Q2 24 | $-7.0M | $28.2M | ||
| Q1 24 | $-24.2M | $21.2M |
自由现金流率
FSTR
PD
| Q4 25 | 12.3% | 19.3% | ||
| Q3 25 | 19.1% | 26.8% | ||
| Q2 25 | 5.4% | 25.2% | ||
| Q1 25 | -29.4% | 24.9% | ||
| Q4 24 | 17.4% | 18.1% | ||
| Q3 24 | 15.8% | 30.3% | ||
| Q2 24 | -5.0% | 25.4% | ||
| Q1 24 | -19.4% | 19.1% |
资本支出强度
FSTR
PD
| Q4 25 | 1.5% | 0.6% | ||
| Q3 25 | 2.0% | 0.7% | ||
| Q2 25 | 1.9% | 0.4% | ||
| Q1 25 | 2.6% | 0.9% | ||
| Q4 24 | 1.5% | 0.5% | ||
| Q3 24 | 2.2% | 0.5% | ||
| Q2 24 | 1.5% | 0.4% | ||
| Q1 24 | 2.2% | 0.9% |
现金转化率
FSTR
PD
| Q4 25 | 9.18× | 0.15× | ||
| Q3 25 | 6.70× | 3.55× | ||
| Q2 25 | 3.61× | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 0.69× | — | ||
| Q2 24 | -1.74× | — | ||
| Q1 24 | -4.83× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |