vs
FOSTER L B CO(FSTR)与POWER SOLUTIONS INTERNATIONAL, INC.(PSIX)财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是FOSTER L B CO的1.2倍($191.2M vs $160.4M),POWER SOLUTIONS INTERNATIONAL, INC.净利率更高(8.4% vs 1.5%,领先6.9%),POWER SOLUTIONS INTERNATIONAL, INC.同比增速更快(32.5% vs 25.1%),FOSTER L B CO自由现金流更多($19.8M vs $-7.6M),过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高(41.7% vs 13.6%)
Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。
阿达尼能源解决方案有限公司(前身为阿达尼输电有限公司)是一家电力输配企业,总部位于艾哈迈达巴德。截至2025年4月,公司累计输电网络总长26696回路公里,是印度规模最大的民营输电企业之一。
FSTR vs PSIX — 直观对比
营收规模更大
PSIX
是对方的1.2倍
$160.4M
营收增速更快
PSIX
高出7.4%
25.1%
净利率更高
PSIX
高出6.9%
1.5%
自由现金流更多
FSTR
多$27.4M
$-7.6M
两年增速更快
PSIX
近两年复合增速
13.6%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $160.4M | $191.2M |
| 净利润 | $2.4M | $16.1M |
| 毛利率 | 19.7% | 21.9% |
| 营业利润率 | 4.9% | 12.7% |
| 净利率 | 1.5% | 8.4% |
| 营收同比 | 25.1% | 32.5% |
| 净利润同比 | 1098.3% | -31.0% |
| 每股收益(稀释后) | $0.22 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSTR
PSIX
| Q4 25 | $160.4M | $191.2M | ||
| Q3 25 | $138.3M | $203.8M | ||
| Q2 25 | $143.6M | $191.9M | ||
| Q1 25 | $97.8M | $135.4M | ||
| Q4 24 | $128.2M | $144.3M | ||
| Q3 24 | $137.5M | $125.8M | ||
| Q2 24 | $140.8M | $110.6M | ||
| Q1 24 | $124.3M | $95.2M |
净利润
FSTR
PSIX
| Q4 25 | $2.4M | $16.1M | ||
| Q3 25 | $4.4M | $27.6M | ||
| Q2 25 | $2.9M | $51.2M | ||
| Q1 25 | $-2.1M | $19.1M | ||
| Q4 24 | $-242.0K | $23.3M | ||
| Q3 24 | $35.9M | $17.3M | ||
| Q2 24 | $2.8M | $21.5M | ||
| Q1 24 | $4.4M | $7.1M |
毛利率
FSTR
PSIX
| Q4 25 | 19.7% | 21.9% | ||
| Q3 25 | 22.5% | 23.9% | ||
| Q2 25 | 21.5% | 28.2% | ||
| Q1 25 | 20.6% | 29.7% | ||
| Q4 24 | 22.3% | 29.9% | ||
| Q3 24 | 23.8% | 28.9% | ||
| Q2 24 | 21.7% | 31.8% | ||
| Q1 24 | 21.1% | 27.0% |
营业利润率
FSTR
PSIX
| Q4 25 | 4.9% | 12.7% | ||
| Q3 25 | 6.0% | 13.9% | ||
| Q2 25 | 5.3% | 16.9% | ||
| Q1 25 | -2.0% | 18.2% | ||
| Q4 24 | 2.4% | 17.5% | ||
| Q3 24 | 5.3% | 16.3% | ||
| Q2 24 | 3.2% | 22.9% | ||
| Q1 24 | 4.5% | 11.2% |
净利率
FSTR
PSIX
| Q4 25 | 1.5% | 8.4% | ||
| Q3 25 | 3.1% | 13.5% | ||
| Q2 25 | 2.0% | 26.7% | ||
| Q1 25 | -2.2% | 14.1% | ||
| Q4 24 | -0.2% | 16.1% | ||
| Q3 24 | 26.1% | 13.8% | ||
| Q2 24 | 2.0% | 19.5% | ||
| Q1 24 | 3.6% | 7.5% |
每股收益(稀释后)
FSTR
PSIX
| Q4 25 | $0.22 | $0.69 | ||
| Q3 25 | $0.40 | $1.20 | ||
| Q2 25 | $0.27 | $2.22 | ||
| Q1 25 | $-0.20 | $0.83 | ||
| Q4 24 | $-0.04 | $1.01 | ||
| Q3 24 | $3.27 | $0.75 | ||
| Q2 24 | $0.26 | $0.94 | ||
| Q1 24 | $0.40 | $0.31 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $4.3M | $41.3M |
| 总债务越低越好 | $42.6M | $96.6M |
| 股东权益账面价值 | $175.3M | $178.6M |
| 总资产 | $330.4M | $424.7M |
| 负债/权益比越低杠杆越低 | 0.24× | 0.54× |
8季度趋势,按日历期对齐
现金及短期投资
FSTR
PSIX
| Q4 25 | $4.3M | $41.3M | ||
| Q3 25 | $3.4M | $49.0M | ||
| Q2 25 | $4.2M | $49.5M | ||
| Q1 25 | $2.6M | $50.0M | ||
| Q4 24 | $2.5M | $55.3M | ||
| Q3 24 | $3.1M | $40.5M | ||
| Q2 24 | $4.0M | $28.8M | ||
| Q1 24 | $3.1M | $33.1M |
总债务
FSTR
PSIX
| Q4 25 | $42.6M | $96.6M | ||
| Q3 25 | $58.6M | $96.7M | ||
| Q2 25 | $81.4M | $1.8M | ||
| Q1 25 | $82.3M | $1.0M | ||
| Q4 24 | $46.8M | $184.0K | ||
| Q3 24 | $68.4M | $238.0K | ||
| Q2 24 | $87.0M | $292.0K | ||
| Q1 24 | $77.9M | $345.0K |
股东权益
FSTR
PSIX
| Q4 25 | $175.3M | $178.6M | ||
| Q3 25 | $174.8M | $162.5M | ||
| Q2 25 | $174.4M | $135.7M | ||
| Q1 25 | $170.8M | $84.3M | ||
| Q4 24 | $178.3M | $65.3M | ||
| Q3 24 | $181.9M | $42.1M | ||
| Q2 24 | $147.1M | $24.8M | ||
| Q1 24 | $144.6M | $3.2M |
总资产
FSTR
PSIX
| Q4 25 | $330.4M | $424.7M | ||
| Q3 25 | $333.9M | $458.9M | ||
| Q2 25 | $349.9M | $437.7M | ||
| Q1 25 | $342.8M | $372.7M | ||
| Q4 24 | $334.6M | $328.2M | ||
| Q3 24 | $344.5M | $339.1M | ||
| Q2 24 | $333.3M | $307.6M | ||
| Q1 24 | $326.4M | $286.8M |
负债/权益比
FSTR
PSIX
| Q4 25 | 0.24× | 0.54× | ||
| Q3 25 | 0.33× | 0.60× | ||
| Q2 25 | 0.47× | 0.01× | ||
| Q1 25 | 0.48× | 0.01× | ||
| Q4 24 | 0.26× | 0.00× | ||
| Q3 24 | 0.38× | 0.01× | ||
| Q2 24 | 0.59× | 0.01× | ||
| Q1 24 | 0.54× | 0.11× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $22.2M | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | $19.8M | $-7.6M |
| 自由现金流率自由现金流/营收 | 12.3% | -4.0% |
| 资本支出强度资本支出/营收 | 1.5% | 1.6% |
| 现金转化率经营现金流/净利润 | 9.18× | -0.29× |
| 过去12个月自由现金流最近4个季度 | $25.2M | $14.1M |
8季度趋势,按日历期对齐
经营现金流
FSTR
PSIX
| Q4 25 | $22.2M | $-4.6M | ||
| Q3 25 | $29.2M | $3.3M | ||
| Q2 25 | $10.4M | $16.7M | ||
| Q1 25 | $-26.1M | $8.8M | ||
| Q4 24 | $24.3M | $32.7M | ||
| Q3 24 | $24.7M | $12.6M | ||
| Q2 24 | $-5.0M | $1.5M | ||
| Q1 24 | $-21.4M | $15.6M |
自由现金流
FSTR
PSIX
| Q4 25 | $19.8M | $-7.6M | ||
| Q3 25 | $26.4M | $1.7M | ||
| Q2 25 | $7.7M | $14.6M | ||
| Q1 25 | $-28.7M | $5.4M | ||
| Q4 24 | $22.3M | $30.0M | ||
| Q3 24 | $21.7M | $12.1M | ||
| Q2 24 | $-7.0M | $822.0K | ||
| Q1 24 | $-24.2M | $14.8M |
自由现金流率
FSTR
PSIX
| Q4 25 | 12.3% | -4.0% | ||
| Q3 25 | 19.1% | 0.8% | ||
| Q2 25 | 5.4% | 7.6% | ||
| Q1 25 | -29.4% | 4.0% | ||
| Q4 24 | 17.4% | 20.8% | ||
| Q3 24 | 15.8% | 9.7% | ||
| Q2 24 | -5.0% | 0.7% | ||
| Q1 24 | -19.4% | 15.6% |
资本支出强度
FSTR
PSIX
| Q4 25 | 1.5% | 1.6% | ||
| Q3 25 | 2.0% | 0.8% | ||
| Q2 25 | 1.9% | 1.1% | ||
| Q1 25 | 2.6% | 2.5% | ||
| Q4 24 | 1.5% | 1.8% | ||
| Q3 24 | 2.2% | 0.3% | ||
| Q2 24 | 1.5% | 0.6% | ||
| Q1 24 | 2.2% | 0.9% |
现金转化率
FSTR
PSIX
| Q4 25 | 9.18× | -0.29× | ||
| Q3 25 | 6.70× | 0.12× | ||
| Q2 25 | 3.61× | 0.33× | ||
| Q1 25 | — | 0.46× | ||
| Q4 24 | — | 1.40× | ||
| Q3 24 | 0.69× | 0.73× | ||
| Q2 24 | -1.74× | 0.07× | ||
| Q1 24 | -4.83× | 2.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |