vs

FOSTER L B CO(FSTR)与null(SWIM)财务数据对比。点击上方公司名可切换其他公司

FOSTER L B CO的季度营收约是null的1.6倍($160.4M vs $100.0M),FOSTER L B CO净利率更高(1.5% vs -7.0%,领先8.5%),FOSTER L B CO同比增速更快(25.1% vs 14.5%),FOSTER L B CO自由现金流更多($19.8M vs $14.1M),过去两年FOSTER L B CO的营收复合增速更高(13.6% vs -4.9%)

Foster L B Co.是一家总部位于美国的专业工业制造企业,主要生产销售工程通道产品、建筑组件及铁路基础设施用品,服务覆盖北美及部分全球地区的商业建筑、交通和工业领域客户。

该企业是一家源自美国的跨国律师事务所,1934年创立于加利福尼亚州洛杉矶,在诉讼业务、公司法务以及监管合规法律领域拥有深厚的行业积累与知名度,是全球颇具影响力的综合性律所之一。

FSTR vs SWIM — 直观对比

营收规模更大
FSTR
FSTR
是对方的1.6倍
FSTR
$160.4M
$100.0M
SWIM
营收增速更快
FSTR
FSTR
高出10.6%
FSTR
25.1%
14.5%
SWIM
净利率更高
FSTR
FSTR
高出8.5%
FSTR
1.5%
-7.0%
SWIM
自由现金流更多
FSTR
FSTR
多$5.7M
FSTR
$19.8M
$14.1M
SWIM
两年增速更快
FSTR
FSTR
近两年复合增速
FSTR
13.6%
-4.9%
SWIM

损益表 — Q4 FY2025 vs Q4 FY2025

指标
FSTR
FSTR
SWIM
SWIM
营收
$160.4M
$100.0M
净利润
$2.4M
$-7.0M
毛利率
19.7%
28.0%
营业利润率
4.9%
-10.7%
净利率
1.5%
-7.0%
营收同比
25.1%
14.5%
净利润同比
1098.3%
76.0%
每股收益(稀释后)
$0.22
$-0.06

绿色 = 该指标领先。财年不对齐时期间可能不同

8季度营收与利润趋势

并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配

营收
FSTR
FSTR
SWIM
SWIM
Q4 25
$160.4M
$100.0M
Q3 25
$138.3M
$161.9M
Q2 25
$143.6M
$172.6M
Q1 25
$97.8M
$111.4M
Q4 24
$128.2M
$87.3M
Q3 24
$137.5M
$150.5M
Q2 24
$140.8M
$160.1M
Q1 24
$124.3M
$110.6M
净利润
FSTR
FSTR
SWIM
SWIM
Q4 25
$2.4M
$-7.0M
Q3 25
$4.4M
$8.1M
Q2 25
$2.9M
$16.0M
Q1 25
$-2.1M
$-6.0M
Q4 24
$-242.0K
$-29.2M
Q3 24
$35.9M
$5.9M
Q2 24
$2.8M
$13.3M
Q1 24
$4.4M
$-7.9M
毛利率
FSTR
FSTR
SWIM
SWIM
Q4 25
19.7%
28.0%
Q3 25
22.5%
35.4%
Q2 25
21.5%
37.1%
Q1 25
20.6%
29.5%
Q4 24
22.3%
24.6%
Q3 24
23.8%
32.4%
Q2 24
21.7%
33.1%
Q1 24
21.1%
27.7%
营业利润率
FSTR
FSTR
SWIM
SWIM
Q4 25
4.9%
-10.7%
Q3 25
6.0%
13.3%
Q2 25
5.3%
14.3%
Q1 25
-2.0%
-4.4%
Q4 24
2.4%
-14.9%
Q3 24
5.3%
8.9%
Q2 24
3.2%
12.5%
Q1 24
4.5%
-1.9%
净利率
FSTR
FSTR
SWIM
SWIM
Q4 25
1.5%
-7.0%
Q3 25
3.1%
5.0%
Q2 25
2.0%
9.3%
Q1 25
-2.2%
-5.4%
Q4 24
-0.2%
-33.4%
Q3 24
26.1%
3.9%
Q2 24
2.0%
8.3%
Q1 24
3.6%
-7.1%
每股收益(稀释后)
FSTR
FSTR
SWIM
SWIM
Q4 25
$0.22
$-0.06
Q3 25
$0.40
$0.07
Q2 25
$0.27
$0.13
Q1 25
$-0.20
$-0.05
Q4 24
$-0.04
$-0.24
Q3 24
$3.27
$0.05
Q2 24
$0.26
$0.11
Q1 24
$0.40
$-0.07

资产负债表与财务实力

最新季度各公司的流动性、杠杆与账面价值一览

指标
FSTR
FSTR
SWIM
SWIM
现金及短期投资手头流动性
$4.3M
总债务越低越好
$42.6M
$279.8M
股东权益账面价值
$175.3M
$405.9M
总资产
$330.4M
$823.2M
负债/权益比越低杠杆越低
0.24×
0.69×

8季度趋势,按日历期对齐

现金及短期投资
FSTR
FSTR
SWIM
SWIM
Q4 25
$4.3M
Q3 25
$3.4M
Q2 25
$4.2M
Q1 25
$2.6M
Q4 24
$2.5M
Q3 24
$3.1M
Q2 24
$4.0M
Q1 24
$3.1M
总债务
FSTR
FSTR
SWIM
SWIM
Q4 25
$42.6M
$279.8M
Q3 25
$58.6M
$281.1M
Q2 25
$81.4M
$281.5M
Q1 25
$82.3M
$306.9M
Q4 24
$46.8M
$281.5M
Q3 24
$68.4M
$282.8M
Q2 24
$87.0M
$282.4M
Q1 24
$77.9M
$282.8M
股东权益
FSTR
FSTR
SWIM
SWIM
Q4 25
$175.3M
$405.9M
Q3 25
$174.8M
$408.4M
Q2 25
$174.4M
$398.4M
Q1 25
$170.8M
$381.1M
Q4 24
$178.3M
$387.2M
Q3 24
$181.9M
$416.6M
Q2 24
$147.1M
$408.1M
Q1 24
$144.6M
$391.8M
总资产
FSTR
FSTR
SWIM
SWIM
Q4 25
$330.4M
$823.2M
Q3 25
$333.9M
$844.4M
Q2 25
$349.9M
$822.1M
Q1 25
$342.8M
$824.6M
Q4 24
$334.6M
$794.2M
Q3 24
$344.5M
$853.4M
Q2 24
$333.3M
$830.0M
Q1 24
$326.4M
$808.6M
负债/权益比
FSTR
FSTR
SWIM
SWIM
Q4 25
0.24×
0.69×
Q3 25
0.33×
0.69×
Q2 25
0.47×
0.71×
Q1 25
0.48×
0.81×
Q4 24
0.26×
0.73×
Q3 24
0.38×
0.68×
Q2 24
0.59×
0.69×
Q1 24
0.54×
0.72×

现金流与资本效率

扣除再投资后实际产生的现金。现金流比净利润更难造假

指标
FSTR
FSTR
SWIM
SWIM
经营现金流最新季度
$22.2M
$23.3M
自由现金流经营现金流 - 资本支出
$19.8M
$14.1M
自由现金流率自由现金流/营收
12.3%
14.1%
资本支出强度资本支出/营收
1.5%
9.2%
现金转化率经营现金流/净利润
9.18×
过去12个月自由现金流最近4个季度
$25.2M
$38.0M

8季度趋势,按日历期对齐

经营现金流
FSTR
FSTR
SWIM
SWIM
Q4 25
$22.2M
$23.3M
Q3 25
$29.2M
$51.0M
Q2 25
$10.4M
$36.0M
Q1 25
$-26.1M
$-46.9M
Q4 24
$24.3M
$6.2M
Q3 24
$24.7M
$37.2M
Q2 24
$-5.0M
$52.4M
Q1 24
$-21.4M
$-34.5M
自由现金流
FSTR
FSTR
SWIM
SWIM
Q4 25
$19.8M
$14.1M
Q3 25
$26.4M
$45.2M
Q2 25
$7.7M
$29.1M
Q1 25
$-28.7M
$-50.3M
Q4 24
$22.3M
$-98.0K
Q3 24
$21.7M
$33.2M
Q2 24
$-7.0M
$47.9M
Q1 24
$-24.2M
$-39.9M
自由现金流率
FSTR
FSTR
SWIM
SWIM
Q4 25
12.3%
14.1%
Q3 25
19.1%
27.9%
Q2 25
5.4%
16.8%
Q1 25
-29.4%
-45.2%
Q4 24
17.4%
-0.1%
Q3 24
15.8%
22.1%
Q2 24
-5.0%
29.9%
Q1 24
-19.4%
-36.0%
资本支出强度
FSTR
FSTR
SWIM
SWIM
Q4 25
1.5%
9.2%
Q3 25
2.0%
3.6%
Q2 25
1.9%
4.0%
Q1 25
2.6%
3.1%
Q4 24
1.5%
7.2%
Q3 24
2.2%
2.7%
Q2 24
1.5%
2.8%
Q1 24
2.2%
4.8%
现金转化率
FSTR
FSTR
SWIM
SWIM
Q4 25
9.18×
Q3 25
6.70×
6.29×
Q2 25
3.61×
2.25×
Q1 25
Q4 24
Q3 24
0.69×
6.32×
Q2 24
-1.74×
3.95×
Q1 24
-4.83×

财务流量对比

营收 → 毛利润 → 营业利润 → 净利润流向图

业务分部营收拆解

FSTR
FSTR

Rail Technologies And Services Segment$98.0M61%
Over Time Output Method$26.3M16%
Services$19.4M12%
Rail Technologies Products$10.0M6%
Over Time Input Method$8.3M5%

SWIM
SWIM

In Ground Swimming Pools$50.2M50%
Covers$37.0M37%
Liners$12.7M13%

相关对比