vs
FIRSTSUN CAPITAL BANCORP(FSUN)与Globalstar, Inc.(GSAT)财务数据对比。点击上方公司名可切换其他公司
FIRSTSUN CAPITAL BANCORP的季度营收约是Globalstar, Inc.的1.5倍($110.0M vs $72.0M),FIRSTSUN CAPITAL BANCORP净利率更高(19.6% vs -16.1%,领先35.8%),过去两年Globalstar, Inc.的营收复合增速更高(12.9% vs 6.9%)
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司,提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务,主要面向美国区域市场的个人消费者、中小企业及企业客户。
Globalstar Inc.是一家美国电信企业,运营近地轨道卫星星座,可提供卫星电话、低速数据传输及对地观测服务,其第二代卫星星座由25颗卫星组成,相关服务可覆盖全球大部分区域的通信及遥感需求。
FSUN vs GSAT — 直观对比
营收规模更大
FSUN
是对方的1.5倍
$72.0M
净利率更高
FSUN
高出35.8%
-16.1%
两年增速更快
GSAT
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $110.0M | $72.0M |
| 净利润 | $21.6M | $-11.6M |
| 毛利率 | — | — |
| 营业利润率 | — | -0.5% |
| 净利率 | 19.6% | -16.1% |
| 营收同比 | — | 17.6% |
| 净利润同比 | -8.4% | 76.9% |
| 每股收益(稀释后) | $0.76 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSUN
GSAT
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $72.0M | ||
| Q3 25 | $107.3M | $73.8M | ||
| Q2 25 | $105.6M | $67.1M | ||
| Q1 25 | $96.2M | $60.0M | ||
| Q4 24 | $98.7M | $61.2M | ||
| Q3 24 | $98.2M | $72.3M | ||
| Q2 24 | $96.2M | $60.4M |
净利润
FSUN
GSAT
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-11.6M | ||
| Q3 25 | $23.2M | $1.1M | ||
| Q2 25 | $26.4M | $19.2M | ||
| Q1 25 | $23.6M | $-17.3M | ||
| Q4 24 | $16.4M | $-50.2M | ||
| Q3 24 | $22.4M | $9.9M | ||
| Q2 24 | $24.6M | $-9.7M |
营业利润率
FSUN
GSAT
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -0.5% | ||
| Q3 25 | 26.4% | 13.8% | ||
| Q2 25 | 31.2% | 9.2% | ||
| Q1 25 | 30.9% | -14.2% | ||
| Q4 24 | 20.4% | -6.9% | ||
| Q3 24 | 29.1% | 13.0% | ||
| Q2 24 | 32.3% | -2.4% |
净利率
FSUN
GSAT
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -16.1% | ||
| Q3 25 | 21.6% | 1.5% | ||
| Q2 25 | 25.0% | 28.6% | ||
| Q1 25 | 24.5% | -28.9% | ||
| Q4 24 | 16.6% | -82.1% | ||
| Q3 24 | 22.8% | 13.7% | ||
| Q2 24 | 25.5% | -16.0% |
每股收益(稀释后)
FSUN
GSAT
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.11 | ||
| Q3 25 | $0.82 | $-0.01 | ||
| Q2 25 | $0.93 | $0.13 | ||
| Q1 25 | $0.83 | $-0.16 | ||
| Q4 24 | $0.57 | $-0.57 | ||
| Q3 24 | $0.79 | $0.00 | ||
| Q2 24 | $0.88 | $-0.01 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $447.5M |
| 总债务越低越好 | — | $483.8M |
| 股东权益账面价值 | $1.2B | $355.7M |
| 总资产 | $8.6B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 1.36× |
8季度趋势,按日历期对齐
现金及短期投资
FSUN
GSAT
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $447.5M | ||
| Q3 25 | $659.9M | $346.3M | ||
| Q2 25 | $785.1M | $308.2M | ||
| Q1 25 | $621.4M | $241.4M | ||
| Q4 24 | $615.9M | $391.2M | ||
| Q3 24 | $573.7M | $51.9M | ||
| Q2 24 | $535.8M | $64.3M |
总债务
FSUN
GSAT
| Q1 26 | — | — | ||
| Q4 25 | — | $483.8M | ||
| Q3 25 | — | $508.6M | ||
| Q2 25 | — | $491.5M | ||
| Q1 25 | — | $502.7M | ||
| Q4 24 | — | $511.4M | ||
| Q3 24 | — | $394.4M | ||
| Q2 24 | — | $393.1M |
股东权益
FSUN
GSAT
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $355.7M | ||
| Q3 25 | $1.1B | $364.8M | ||
| Q2 25 | $1.1B | $360.9M | ||
| Q1 25 | $1.1B | $344.3M | ||
| Q4 24 | $1.0B | $358.9M | ||
| Q3 24 | $1.0B | $394.1M | ||
| Q2 24 | $996.6M | $383.0M |
总资产
FSUN
GSAT
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $2.3B | ||
| Q3 25 | $8.5B | $2.2B | ||
| Q2 25 | $8.4B | $1.9B | ||
| Q1 25 | $8.2B | $1.7B | ||
| Q4 24 | $8.1B | $1.7B | ||
| Q3 24 | $8.1B | $917.6M | ||
| Q2 24 | $8.0B | $926.2M |
负债/权益比
FSUN
GSAT
| Q1 26 | — | — | ||
| Q4 25 | — | 1.36× | ||
| Q3 25 | — | 1.39× | ||
| Q2 25 | — | 1.36× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | — | 1.43× | ||
| Q3 24 | — | 1.00× | ||
| Q2 24 | — | 1.03× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $175.9M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FSUN
GSAT
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $175.9M | ||
| Q3 25 | $49.4M | $236.0M | ||
| Q2 25 | $15.0M | $157.9M | ||
| Q1 25 | $26.4M | $51.9M | ||
| Q4 24 | $101.1M | $340.7M | ||
| Q3 24 | $48.1M | $32.0M | ||
| Q2 24 | $20.9M | $36.7M |
自由现金流
FSUN
GSAT
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | — | ||
| Q3 25 | $47.6M | — | ||
| Q2 25 | $13.0M | — | ||
| Q1 25 | $24.3M | — | ||
| Q4 24 | $95.7M | — | ||
| Q3 24 | $47.1M | — | ||
| Q2 24 | $19.9M | — |
自由现金流率
FSUN
GSAT
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | — | ||
| Q3 25 | 44.4% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 25.3% | — | ||
| Q4 24 | 97.0% | — | ||
| Q3 24 | 47.9% | — | ||
| Q2 24 | 20.6% | — |
资本支出强度
FSUN
GSAT
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.1% | — |
现金转化率
FSUN
GSAT
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | 216.53× | ||
| Q2 25 | 0.57× | 8.22× | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | 3.23× | ||
| Q2 24 | 0.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
GSAT
| Services | $67.4M | 94% |
| Products | $4.6M | 6% |