vs
FIRSTSUN CAPITAL BANCORP（FSUN）与莱迪思半导体（LSCC）财务数据对比。点击上方公司名可切换其他公司
莱迪思半导体的季度营收约是FIRSTSUN CAPITAL BANCORP的1.3倍（$145.8M vs $110.0M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs -5.2%，领先24.9%），过去两年莱迪思半导体的营收复合增速更高（8.4% vs 6.9%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
莱迪思半导体是美国专注于低功耗现场可编程门阵列（FPGA）设计制造的半导体企业，1983年成立，1989年上市，总部位于俄勒冈州希尔斯伯勒硅林区，在圣何塞、上海、马尼拉、槟城、新加坡等地设有运营网点，截至2022年员工超1000人，年营收超6.6亿美元。
FSUN vs LSCC — 直观对比
营收规模更大
LSCC
是对方的1.3倍
$110.0M
净利率更高
FSUN
高出24.9%
-5.2%
两年增速更快
LSCC
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $145.8M |
| 净利润 | $21.6M | $-7.6M |
| 毛利率 | — | 68.5% |
| 营业利润率 | — | 30.7% |
| 净利率 | 19.6% | -5.2% |
| 营收同比 | — | 9.3% |
| 净利润同比 | -8.4% | 14.6% |
| 每股收益（稀释后） | $0.76 | $-0.06 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNLSCC
| Q1 26 | $110.0M | $145.8M | ||
| Q4 25 | $110.2M | — | ||
| Q3 25 | $107.3M | $133.3M | ||
| Q2 25 | $105.6M | $124.0M | ||
| Q1 25 | $96.2M | $120.2M | ||
| Q4 24 | $98.7M | $117.4M | ||
| Q3 24 | $98.2M | $127.1M | ||
| Q2 24 | $96.2M | $124.1M |
净利润FSUNLSCC
| Q1 26 | $21.6M | $-7.6M | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $2.8M | ||
| Q2 25 | $26.4M | $2.9M | ||
| Q1 25 | $23.6M | $5.0M | ||
| Q4 24 | $16.4M | $16.5M | ||
| Q3 24 | $22.4M | $7.2M | ||
| Q2 24 | $24.6M | $22.6M |
毛利率FSUNLSCC
| Q1 26 | — | 68.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 67.9% | ||
| Q2 25 | — | 68.4% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 61.1% | ||
| Q3 24 | — | 69.0% | ||
| Q2 24 | — | 68.3% |
营业利润率FSUNLSCC
| Q1 26 | — | 0.7% | ||
| Q4 25 | 29.0% | — | ||
| Q3 25 | 26.4% | -1.2% | ||
| Q2 25 | 31.2% | 3.8% | ||
| Q1 25 | 30.9% | 5.8% | ||
| Q4 24 | 20.4% | -10.4% | ||
| Q3 24 | 29.1% | 5.9% | ||
| Q2 24 | 32.3% | 18.2% |
净利率FSUNLSCC
| Q1 26 | 19.6% | -5.2% | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | 2.1% | ||
| Q2 25 | 25.0% | 2.3% | ||
| Q1 25 | 24.5% | 4.2% | ||
| Q4 24 | 16.6% | 14.1% | ||
| Q3 24 | 22.8% | 5.7% | ||
| Q2 24 | 25.5% | 18.2% |
每股收益（稀释后）FSUNLSCC
| Q1 26 | $0.76 | $-0.06 | ||
| Q4 25 | $0.89 | — | ||
| Q3 25 | $0.82 | $0.02 | ||
| Q2 25 | $0.93 | $0.02 | ||
| Q1 25 | $0.83 | $0.04 | ||
| Q4 24 | $0.57 | $0.12 | ||
| Q3 24 | $0.79 | $0.05 | ||
| Q2 24 | $0.88 | $0.16 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $133.9M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $714.1M |
| 总资产 | $8.6B | — |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSUNLSCC
| Q1 26 | $413.7M | $133.9M | ||
| Q4 25 | $652.6M | — | ||
| Q3 25 | $659.9M | $117.9M | ||
| Q2 25 | $785.1M | $107.2M | ||
| Q1 25 | $621.4M | $127.6M | ||
| Q4 24 | $615.9M | $136.3M | ||
| Q3 24 | $573.7M | $124.3M | ||
| Q2 24 | $535.8M | $109.2M |
股东权益FSUNLSCC
| Q1 26 | $1.2B | $714.1M | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | $706.4M | ||
| Q2 25 | $1.1B | $687.0M | ||
| Q1 25 | $1.1B | $707.9M | ||
| Q4 24 | $1.0B | $710.9M | ||
| Q3 24 | $1.0B | $703.5M | ||
| Q2 24 | $996.6M | $698.8M |
总资产FSUNLSCC
| Q1 26 | $8.6B | $883.1M | ||
| Q4 25 | $8.5B | — | ||
| Q3 25 | $8.5B | $844.4M | ||
| Q2 25 | $8.4B | $808.6M | ||
| Q1 25 | $8.2B | $823.6M | ||
| Q4 24 | $8.1B | $843.9M | ||
| Q3 24 | $8.1B | $853.7M | ||
| Q2 24 | $8.0B | $827.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $57.6M |
| 自由现金流经营现金流 - 资本支出 | — | $44.0M |
| 自由现金流率自由现金流/营收 | — | 30.2% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $153.3M |
8季度趋势，按日历期对齐
经营现金流FSUNLSCC
| Q1 26 | — | $57.6M | ||
| Q4 25 | $111.5M | — | ||
| Q3 25 | $49.4M | $47.1M | ||
| Q2 25 | $15.0M | $38.5M | ||
| Q1 25 | $26.4M | $31.9M | ||
| Q4 24 | $101.1M | $45.4M | ||
| Q3 24 | $48.1M | $44.0M | ||
| Q2 24 | $20.9M | $21.9M |
自由现金流FSUNLSCC
| Q1 26 | — | $44.0M | ||
| Q4 25 | $104.0M | — | ||
| Q3 25 | $47.6M | $34.0M | ||
| Q2 25 | $13.0M | $31.3M | ||
| Q1 25 | $24.3M | $23.3M | ||
| Q4 24 | $95.7M | $39.7M | ||
| Q3 24 | $47.1M | $39.4M | ||
| Q2 24 | $19.9M | $14.8M |
自由现金流率FSUNLSCC
| Q1 26 | — | 30.2% | ||
| Q4 25 | 94.3% | — | ||
| Q3 25 | 44.4% | 25.5% | ||
| Q2 25 | 12.3% | 25.2% | ||
| Q1 25 | 25.3% | 19.4% | ||
| Q4 24 | 97.0% | 33.8% | ||
| Q3 24 | 47.9% | 31.0% | ||
| Q2 24 | 20.6% | 11.9% |
资本支出强度FSUNLSCC
| Q1 26 | — | 9.3% | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 1.6% | 9.8% | ||
| Q2 25 | 1.9% | 5.8% | ||
| Q1 25 | 2.1% | 7.2% | ||
| Q4 24 | 5.5% | 4.9% | ||
| Q3 24 | 1.1% | 3.7% | ||
| Q2 24 | 1.1% | 5.8% |
现金转化率FSUNLSCC
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | 16.86× | ||
| Q2 25 | 0.57× | 13.23× | ||
| Q1 25 | 1.12× | 6.35× | ||
| Q4 24 | 6.18× | 2.75× | ||
| Q3 24 | 2.15× | 6.12× | ||
| Q2 24 | 0.85× | 0.97× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
LSCC
暂无分部数据
