vs
FIRSTSUN CAPITAL BANCORP(FSUN)与Ouster, Inc.(OUST)财务数据对比。点击上方公司名可切换其他公司
FIRSTSUN CAPITAL BANCORP的季度营收约是Ouster, Inc.的1.8倍($110.0M vs $62.2M),过去两年Ouster, Inc.的营收复合增速更高(54.8% vs 6.9%)
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司,提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务,主要面向美国区域市场的个人消费者、中小企业及企业客户。
Ouster, Inc.是总部位于美国加利福尼亚州旧金山的激光雷达技术企业,主打高分辨率数字化3D激光雷达传感器,产品广泛应用于自动驾驶车辆、工业自动化、机器人、无人机、地图测绘、国防及安防等领域。
FSUN vs OUST — 直观对比
营收规模更大
FSUN
是对方的1.8倍
$62.2M
两年增速更快
OUST
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $110.0M | $62.2M |
| 净利润 | $21.6M | — |
| 毛利率 | — | 60.2% |
| 营业利润率 | — | 1.5% |
| 净利率 | 19.6% | — |
| 营收同比 | — | 106.6% |
| 净利润同比 | -8.4% | — |
| 每股收益(稀释后) | $0.76 | $0.10 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSUN
OUST
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $62.2M | ||
| Q3 25 | $107.3M | $39.5M | ||
| Q2 25 | $105.6M | $35.0M | ||
| Q1 25 | $96.2M | $32.6M | ||
| Q4 24 | $98.7M | $30.1M | ||
| Q3 24 | $98.2M | $28.1M | ||
| Q2 24 | $96.2M | $27.0M |
净利润
FSUN
OUST
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $-21.7M | ||
| Q2 25 | $26.4M | $-20.6M | ||
| Q1 25 | $23.6M | $-22.0M | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $22.4M | $-25.6M | ||
| Q2 24 | $24.6M | $-23.9M |
毛利率
FSUN
OUST
| Q1 26 | — | — | ||
| Q4 25 | — | 60.2% | ||
| Q3 25 | — | 42.1% | ||
| Q2 25 | — | 45.2% | ||
| Q1 25 | — | 41.3% | ||
| Q4 24 | — | 43.8% | ||
| Q3 24 | — | 38.3% | ||
| Q2 24 | — | 33.7% |
营业利润率
FSUN
OUST
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 1.5% | ||
| Q3 25 | 26.4% | -61.4% | ||
| Q2 25 | 31.2% | -76.5% | ||
| Q1 25 | 30.9% | -73.0% | ||
| Q4 24 | 20.4% | -85.1% | ||
| Q3 24 | 29.1% | -98.0% | ||
| Q2 24 | 32.3% | -93.6% |
净利率
FSUN
OUST
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | -55.0% | ||
| Q2 25 | 25.0% | -58.8% | ||
| Q1 25 | 24.5% | -67.5% | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 22.8% | -91.1% | ||
| Q2 24 | 25.5% | -88.4% |
每股收益(稀释后)
FSUN
OUST
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.10 | ||
| Q3 25 | $0.82 | $-0.37 | ||
| Q2 25 | $0.93 | $-0.38 | ||
| Q1 25 | $0.83 | $-0.42 | ||
| Q4 24 | $0.57 | $-0.46 | ||
| Q3 24 | $0.79 | $-0.54 | ||
| Q2 24 | $0.88 | $-0.53 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $208.6M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $261.7M |
| 总资产 | $8.6B | $349.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FSUN
OUST
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $208.6M | ||
| Q3 25 | $659.9M | $244.5M | ||
| Q2 25 | $785.1M | $226.5M | ||
| Q1 25 | $621.4M | $168.2M | ||
| Q4 24 | $615.9M | $172.0M | ||
| Q3 24 | $573.7M | $151.4M | ||
| Q2 24 | $535.8M | $184.2M |
股东权益
FSUN
OUST
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $261.7M | ||
| Q3 25 | $1.1B | $247.4M | ||
| Q2 25 | $1.1B | $221.0M | ||
| Q1 25 | $1.1B | $167.9M | ||
| Q4 24 | $1.0B | $180.9M | ||
| Q3 24 | $1.0B | $171.7M | ||
| Q2 24 | $996.6M | $170.6M |
总资产
FSUN
OUST
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $349.5M | ||
| Q3 25 | $8.5B | $353.8M | ||
| Q2 25 | $8.4B | $321.8M | ||
| Q1 25 | $8.2B | $268.6M | ||
| Q4 24 | $8.1B | $276.1M | ||
| Q3 24 | $8.1B | $255.2M | ||
| Q2 24 | $8.0B | $309.9M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $-15.4M |
| 自由现金流经营现金流 - 资本支出 | — | $-37.2M |
| 自由现金流率自由现金流/营收 | — | -59.8% |
| 资本支出强度资本支出/营收 | — | 35.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-64.8M |
8季度趋势,按日历期对齐
经营现金流
FSUN
OUST
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $-15.4M | ||
| Q3 25 | $49.4M | $-18.3M | ||
| Q2 25 | $15.0M | $-1.3M | ||
| Q1 25 | $26.4M | $-4.9M | ||
| Q4 24 | $101.1M | $-2.6M | ||
| Q3 24 | $48.1M | $-3.8M | ||
| Q2 24 | $20.9M | $-21.6M |
自由现金流
FSUN
OUST
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-37.2M | ||
| Q3 25 | $47.6M | $-20.0M | ||
| Q2 25 | $13.0M | $-2.2M | ||
| Q1 25 | $24.3M | $-5.4M | ||
| Q4 24 | $95.7M | $-4.0M | ||
| Q3 24 | $47.1M | $-4.3M | ||
| Q2 24 | $19.9M | $-22.0M |
自由现金流率
FSUN
OUST
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -59.8% | ||
| Q3 25 | 44.4% | -50.7% | ||
| Q2 25 | 12.3% | -6.3% | ||
| Q1 25 | 25.3% | -16.6% | ||
| Q4 24 | 97.0% | -13.3% | ||
| Q3 24 | 47.9% | -15.4% | ||
| Q2 24 | 20.6% | -81.5% |
资本支出强度
FSUN
OUST
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 35.0% | ||
| Q3 25 | 1.6% | 4.3% | ||
| Q2 25 | 1.9% | 2.5% | ||
| Q1 25 | 2.1% | 1.7% | ||
| Q4 24 | 5.5% | 4.8% | ||
| Q3 24 | 1.1% | 2.0% | ||
| Q2 24 | 1.1% | 1.3% |
现金转化率
FSUN
OUST
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
OUST
暂无分部数据