vs
FIRSTSUN CAPITAL BANCORP（FSUN）与PUMA BIOTECHNOLOGY, INC.（PBYI）财务数据对比。点击上方公司名可切换其他公司
FIRSTSUN CAPITAL BANCORP的季度营收约是PUMA BIOTECHNOLOGY, INC.的1.5倍（$110.0M vs $75.5M），过去两年PUMA BIOTECHNOLOGY, INC.的营收复合增速更高（31.3% vs 6.9%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
彪马生物技术是一家公开上市的生物制药企业，总部位于美国加利福尼亚州洛杉矶，专注于创新药物研发相关业务，在生物制药领域开展研发与商业化运营。
FSUN vs PBYI — 直观对比
营收规模更大
FSUN
是对方的1.5倍
$75.5M
两年增速更快
PBYI
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $75.5M |
| 净利润 | $21.6M | — |
| 毛利率 | — | 69.3% |
| 营业利润率 | — | 22.7% |
| 净利率 | 19.6% | — |
| 营收同比 | — | 27.7% |
| 净利润同比 | -8.4% | — |
| 每股收益（稀释后） | $0.76 | $0.26 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNPBYI
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $75.5M | ||
| Q3 25 | $107.3M | $54.5M | ||
| Q2 25 | $105.6M | $52.4M | ||
| Q1 25 | $96.2M | $46.0M | ||
| Q4 24 | $98.7M | $59.1M | ||
| Q3 24 | $98.2M | $80.5M | ||
| Q2 24 | $96.2M | $47.1M |
净利润FSUNPBYI
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $8.8M | ||
| Q2 25 | $26.4M | $5.9M | ||
| Q1 25 | $23.6M | $3.0M | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $22.4M | $20.3M | ||
| Q2 24 | $24.6M | $-4.5M |
毛利率FSUNPBYI
| Q1 26 | — | — | ||
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 77.4% |
营业利润率FSUNPBYI
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 22.7% | ||
| Q3 25 | 26.4% | 17.6% | ||
| Q2 25 | 31.2% | 12.7% | ||
| Q1 25 | 30.9% | 8.7% | ||
| Q4 24 | 20.4% | 22.6% | ||
| Q3 24 | 29.1% | 27.4% | ||
| Q2 24 | 32.3% | -4.6% |
净利率FSUNPBYI
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | 16.2% | ||
| Q2 25 | 25.0% | 11.2% | ||
| Q1 25 | 24.5% | 6.5% | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 22.8% | 25.2% | ||
| Q2 24 | 25.5% | -9.6% |
每股收益（稀释后）FSUNPBYI
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.26 | ||
| Q3 25 | $0.82 | $0.17 | ||
| Q2 25 | $0.93 | $0.12 | ||
| Q1 25 | $0.83 | $0.06 | ||
| Q4 24 | $0.57 | $0.40 | ||
| Q3 24 | $0.79 | $0.41 | ||
| Q2 24 | $0.88 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $97.5M |
| 总债务越低越好 | — | $22.7M |
| 股东权益账面价值 | $1.2B | $130.3M |
| 总资产 | $8.6B | $216.3M |
| 负债/权益比越低杠杆越低 | — | 0.17× |
8季度趋势，按日历期对齐
现金及短期投资FSUNPBYI
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $97.5M | ||
| Q3 25 | $659.9M | $94.4M | ||
| Q2 25 | $785.1M | $96.0M | ||
| Q1 25 | $621.4M | $93.2M | ||
| Q4 24 | $615.9M | $101.0M | ||
| Q3 24 | $573.7M | $96.7M | ||
| Q2 24 | $535.8M | $96.8M |
总债务FSUNPBYI
| Q1 26 | — | — | ||
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M |
股东权益FSUNPBYI
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $130.3M | ||
| Q3 25 | $1.1B | $115.3M | ||
| Q2 25 | $1.1B | $104.7M | ||
| Q1 25 | $1.1B | $97.1M | ||
| Q4 24 | $1.0B | $92.1M | ||
| Q3 24 | $1.0B | $71.1M | ||
| Q2 24 | $996.6M | $48.5M |
总资产FSUNPBYI
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $216.3M | ||
| Q3 25 | $8.5B | $202.9M | ||
| Q2 25 | $8.4B | $194.9M | ||
| Q1 25 | $8.2B | $196.2M | ||
| Q4 24 | $8.1B | $213.3M | ||
| Q3 24 | $8.1B | $220.7M | ||
| Q2 24 | $8.0B | $205.0M |
负债/权益比FSUNPBYI
| Q1 26 | — | — | ||
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $14.4M |
| 自由现金流经营现金流 - 资本支出 | — | $14.4M |
| 自由现金流率自由现金流/营收 | — | 19.1% |
| 资本支出强度资本支出/营收 | — | 0.0% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $41.7M |
8季度趋势，按日历期对齐
经营现金流FSUNPBYI
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $14.4M | ||
| Q3 25 | $49.4M | $9.7M | ||
| Q2 25 | $15.0M | $14.1M | ||
| Q1 25 | $26.4M | $3.6M | ||
| Q4 24 | $101.1M | $15.6M | ||
| Q3 24 | $48.1M | $11.0M | ||
| Q2 24 | $20.9M | $1.0M |
自由现金流FSUNPBYI
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $14.4M | ||
| Q3 25 | $47.6M | $9.7M | ||
| Q2 25 | $13.0M | $14.1M | ||
| Q1 25 | $24.3M | $3.6M | ||
| Q4 24 | $95.7M | $15.6M | ||
| Q3 24 | $47.1M | $11.0M | ||
| Q2 24 | $19.9M | $1.0M |
自由现金流率FSUNPBYI
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 19.1% | ||
| Q3 25 | 44.4% | 17.7% | ||
| Q2 25 | 12.3% | 26.8% | ||
| Q1 25 | 25.3% | 7.7% | ||
| Q4 24 | 97.0% | 26.4% | ||
| Q3 24 | 47.9% | 13.7% | ||
| Q2 24 | 20.6% | 2.1% |
资本支出强度FSUNPBYI
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 0.0% | ||
| Q3 25 | 1.6% | 0.0% | ||
| Q2 25 | 1.9% | 0.0% | ||
| Q1 25 | 2.1% | 0.1% | ||
| Q4 24 | 5.5% | 0.0% | ||
| Q3 24 | 1.1% | 0.0% | ||
| Q2 24 | 1.1% | 0.0% |
现金转化率FSUNPBYI
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | 1.10× | ||
| Q2 25 | 0.57× | 2.41× | ||
| Q1 25 | 1.12× | 1.21× | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | 0.54× | ||
| Q2 24 | 0.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
PBYI
暂无分部数据
