vs
FIRSTSUN CAPITAL BANCORP(FSUN)与IMPINJ INC(PI)财务数据对比。点击上方公司名可切换其他公司
FIRSTSUN CAPITAL BANCORP的季度营收约是IMPINJ INC的1.5倍($110.0M vs $74.3M),FIRSTSUN CAPITAL BANCORP净利率更高(19.6% vs 11.2%,领先8.4%),过去两年FIRSTSUN CAPITAL BANCORP的营收复合增速更高(6.9% vs -14.9%)
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司,提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务,主要面向美国区域市场的个人消费者、中小企业及企业客户。
Impinj Inc.是一家美国射频识别(RFID)设备及软件提供商,成立于2000年,总部位于华盛顿州西雅图,源自加州理工学院Carver Mead与Chris Diorio的研究成果。公司主营EPC Class 1 Gen 2无源超高频RFID芯片、读写器、读写器芯片、天线,以及芯片编码、业务数据采集相关的软件应用,为各行业RFID应用提供全链路产品支持。
FSUN vs PI — 直观对比
营收规模更大
FSUN
是对方的1.5倍
$74.3M
净利率更高
FSUN
高出8.4%
11.2%
两年增速更快
FSUN
近两年复合增速
-14.9%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $110.0M | $74.3M |
| 净利润 | $21.6M | $8.3M |
| 毛利率 | — | 49.1% |
| 营业利润率 | — | 30.5% |
| 净利率 | 19.6% | 11.2% |
| 营收同比 | — | -0.0% |
| 净利润同比 | -8.4% | — |
| 每股收益(稀释后) | $0.76 | $0.14 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSUN
PI
| Q1 26 | $110.0M | $74.3M | ||
| Q4 25 | $110.2M | $92.8M | ||
| Q3 25 | $107.3M | $96.1M | ||
| Q2 25 | $105.6M | $97.9M | ||
| Q1 25 | $96.2M | $74.3M | ||
| Q4 24 | $98.7M | $91.6M | ||
| Q3 24 | $98.2M | $95.2M | ||
| Q2 24 | $96.2M | $102.5M |
净利润
FSUN
PI
| Q1 26 | $21.6M | $8.3M | ||
| Q4 25 | $24.8M | $-1.1M | ||
| Q3 25 | $23.2M | $-12.8M | ||
| Q2 25 | $26.4M | $11.6M | ||
| Q1 25 | $23.6M | $-8.5M | ||
| Q4 24 | $16.4M | $-2.7M | ||
| Q3 24 | $22.4M | $221.0K | ||
| Q2 24 | $24.6M | $10.0M |
毛利率
FSUN
PI
| Q1 26 | — | 49.1% | ||
| Q4 25 | — | 51.8% | ||
| Q3 25 | — | 50.3% | ||
| Q2 25 | — | 57.8% | ||
| Q1 25 | — | 49.4% | ||
| Q4 24 | — | 50.5% | ||
| Q3 24 | — | 50.0% | ||
| Q2 24 | — | 56.1% |
营业利润率
FSUN
PI
| Q1 26 | — | 30.5% | ||
| Q4 25 | 29.0% | -2.9% | ||
| Q3 25 | 26.4% | 0.7% | ||
| Q2 25 | 31.2% | 11.1% | ||
| Q1 25 | 30.9% | -12.9% | ||
| Q4 24 | 20.4% | -3.9% | ||
| Q3 24 | 29.1% | -0.8% | ||
| Q2 24 | 32.3% | 8.8% |
净利率
FSUN
PI
| Q1 26 | 19.6% | 11.2% | ||
| Q4 25 | 22.5% | -1.2% | ||
| Q3 25 | 21.6% | -13.3% | ||
| Q2 25 | 25.0% | 11.8% | ||
| Q1 25 | 24.5% | -11.4% | ||
| Q4 24 | 16.6% | -2.9% | ||
| Q3 24 | 22.8% | 0.2% | ||
| Q2 24 | 25.5% | 9.7% |
每股收益(稀释后)
FSUN
PI
| Q1 26 | $0.76 | $0.14 | ||
| Q4 25 | $0.89 | $-0.02 | ||
| Q3 25 | $0.82 | $-0.44 | ||
| Q2 25 | $0.93 | $0.39 | ||
| Q1 25 | $0.83 | $-0.30 | ||
| Q4 24 | $0.57 | $-0.06 | ||
| Q3 24 | $0.79 | $0.01 | ||
| Q2 24 | $0.88 | $0.34 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $131.8M |
| 总债务越低越好 | — | $241.5M |
| 股东权益账面价值 | $1.2B | — |
| 总资产 | $8.6B | $502.5M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FSUN
PI
| Q1 26 | $413.7M | $131.8M | ||
| Q4 25 | $652.6M | $175.3M | ||
| Q3 25 | $659.9M | $190.1M | ||
| Q2 25 | $785.1M | $193.2M | ||
| Q1 25 | $621.4M | $147.9M | ||
| Q4 24 | $615.9M | $164.7M | ||
| Q3 24 | $573.7M | $170.3M | ||
| Q2 24 | $535.8M | $220.2M |
总债务
FSUN
PI
| Q1 26 | — | $241.5M | ||
| Q4 25 | — | $280.9M | ||
| Q3 25 | — | $280.4M | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $283.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
股东权益
FSUN
PI
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $209.2M | ||
| Q3 25 | $1.1B | $195.0M | ||
| Q2 25 | $1.1B | $187.7M | ||
| Q1 25 | $1.1B | $160.6M | ||
| Q4 24 | $1.0B | $149.9M | ||
| Q3 24 | $1.0B | $136.1M | ||
| Q2 24 | $996.6M | $117.0M |
总资产
FSUN
PI
| Q1 26 | $8.6B | $502.5M | ||
| Q4 25 | $8.5B | $545.2M | ||
| Q3 25 | $8.5B | $516.5M | ||
| Q2 25 | $8.4B | $508.8M | ||
| Q1 25 | $8.2B | $479.8M | ||
| Q4 24 | $8.1B | $489.1M | ||
| Q3 24 | $8.1B | $476.4M | ||
| Q2 24 | $8.0B | $446.1M |
负债/权益比
FSUN
PI
| Q1 26 | — | — | ||
| Q4 25 | — | 1.34× | ||
| Q3 25 | — | 1.44× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.89× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | — |
| 自由现金流经营现金流 - 资本支出 | — | $2.2M |
| 自由现金流率自由现金流/营收 | — | 3.0% |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $61.1M |
8季度趋势,按日历期对齐
经营现金流
FSUN
PI
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $15.1M | ||
| Q3 25 | $49.4M | $20.9M | ||
| Q2 25 | $15.0M | $33.9M | ||
| Q1 25 | $26.4M | $-11.1M | ||
| Q4 24 | $101.1M | $12.6M | ||
| Q3 24 | $48.1M | $10.1M | ||
| Q2 24 | $20.9M | $45.5M |
自由现金流
FSUN
PI
| Q1 26 | — | $2.2M | ||
| Q4 25 | $104.0M | $13.6M | ||
| Q3 25 | $47.6M | $18.0M | ||
| Q2 25 | $13.0M | $27.3M | ||
| Q1 25 | $24.3M | $-13.0M | ||
| Q4 24 | $95.7M | $8.5M | ||
| Q3 24 | $47.1M | $4.7M | ||
| Q2 24 | $19.9M | $44.1M |
自由现金流率
FSUN
PI
| Q1 26 | — | 3.0% | ||
| Q4 25 | 94.3% | 14.7% | ||
| Q3 25 | 44.4% | 18.7% | ||
| Q2 25 | 12.3% | 27.9% | ||
| Q1 25 | 25.3% | -17.5% | ||
| Q4 24 | 97.0% | 9.3% | ||
| Q3 24 | 47.9% | 4.9% | ||
| Q2 24 | 20.6% | 43.0% |
资本支出强度
FSUN
PI
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 1.6% | ||
| Q3 25 | 1.6% | 3.1% | ||
| Q2 25 | 1.9% | 6.7% | ||
| Q1 25 | 2.1% | 2.5% | ||
| Q4 24 | 5.5% | 4.5% | ||
| Q3 24 | 1.1% | 5.7% | ||
| Q2 24 | 1.1% | 1.3% |
现金转化率
FSUN
PI
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | 2.93× | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | 45.56× | ||
| Q2 24 | 0.85× | 4.56× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
PI
暂无分部数据