vs
FIRSTSUN CAPITAL BANCORP（FSUN）与Planet Labs PBC（PL）财务数据对比。点击上方公司名可切换其他公司
FIRSTSUN CAPITAL BANCORP的季度营收约是Planet Labs PBC的1.4倍（$110.0M vs $81.3M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs -72.8%，领先92.5%），过去两年Planet Labs PBC的营收复合增速更高（17.5% vs 6.9%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
Planet Labs PBC（常简称为Planet）是总部位于美国加利福尼亚州旧金山的上市地球影像企业，核心目标是实现全球范围的每日成像，以此监测地表变化、精准识别相关趋势，为多行业的地理数据分析需求提供可靠的数据支持。
FSUN vs PL — 直观对比
营收规模更大
FSUN
是对方的1.4倍
$81.3M
净利率更高
FSUN
高出92.5%
-72.8%
两年增速更快
PL
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $81.3M |
| 净利润 | $21.6M | $-59.2M |
| 毛利率 | — | 57.3% |
| 营业利润率 | — | -22.6% |
| 净利率 | 19.6% | -72.8% |
| 营收同比 | — | 32.6% |
| 净利润同比 | -8.4% | -194.7% |
| 每股收益（稀释后） | $0.76 | $-0.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNPL
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $81.3M | ||
| Q3 25 | $107.3M | $73.4M | ||
| Q2 25 | $105.6M | $66.3M | ||
| Q1 25 | $96.2M | $61.6M | ||
| Q4 24 | $98.7M | $61.3M | ||
| Q3 24 | $98.2M | $61.1M | ||
| Q2 24 | $96.2M | $60.4M |
净利润FSUNPL
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-59.2M | ||
| Q3 25 | $23.2M | $-22.6M | ||
| Q2 25 | $26.4M | $-12.6M | ||
| Q1 25 | $23.6M | $-35.2M | ||
| Q4 24 | $16.4M | $-20.1M | ||
| Q3 24 | $22.4M | $-38.7M | ||
| Q2 24 | $24.6M | $-29.3M |
毛利率FSUNPL
| Q1 26 | — | — | ||
| Q4 25 | — | 57.3% | ||
| Q3 25 | — | 57.6% | ||
| Q2 25 | — | 55.2% | ||
| Q1 25 | — | 62.1% | ||
| Q4 24 | — | 61.2% | ||
| Q3 24 | — | 52.9% | ||
| Q2 24 | — | 52.4% |
营业利润率FSUNPL
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -22.6% | ||
| Q3 25 | 26.4% | -24.5% | ||
| Q2 25 | 31.2% | -34.4% | ||
| Q1 25 | 30.9% | -31.5% | ||
| Q4 24 | 20.4% | -36.9% | ||
| Q3 24 | 29.1% | -64.8% | ||
| Q2 24 | 32.3% | -57.2% |
净利率FSUNPL
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -72.8% | ||
| Q3 25 | 21.6% | -30.8% | ||
| Q2 25 | 25.0% | -19.1% | ||
| Q1 25 | 24.5% | -57.1% | ||
| Q4 24 | 16.6% | -32.8% | ||
| Q3 24 | 22.8% | -63.3% | ||
| Q2 24 | 25.5% | -48.5% |
每股收益（稀释后）FSUNPL
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.19 | ||
| Q3 25 | $0.82 | $-0.07 | ||
| Q2 25 | $0.93 | $-0.04 | ||
| Q1 25 | $0.83 | $-0.12 | ||
| Q4 24 | $0.57 | $-0.07 | ||
| Q3 24 | $0.79 | $-0.13 | ||
| Q2 24 | $0.88 | $-0.10 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $443.3M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $349.6M |
| 总资产 | $8.6B | $1.1B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSUNPL
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $443.3M | ||
| Q3 25 | $659.9M | $181.1M | ||
| Q2 25 | $785.1M | $133.5M | ||
| Q1 25 | $621.4M | $118.0M | ||
| Q4 24 | $615.9M | $139.0M | ||
| Q3 24 | $573.7M | $148.3M | ||
| Q2 24 | $535.8M | $107.4M |
股东权益FSUNPL
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $349.6M | ||
| Q3 25 | $1.1B | $435.7M | ||
| Q2 25 | $1.1B | $444.8M | ||
| Q1 25 | $1.1B | $441.3M | ||
| Q4 24 | $1.0B | $464.6M | ||
| Q3 24 | $1.0B | $473.2M | ||
| Q2 24 | $996.6M | $500.3M |
总资产FSUNPL
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $1.1B | ||
| Q3 25 | $8.5B | $696.4M | ||
| Q2 25 | $8.4B | $658.4M | ||
| Q1 25 | $8.2B | $633.8M | ||
| Q4 24 | $8.1B | $630.8M | ||
| Q3 24 | $8.1B | $658.4M | ||
| Q2 24 | $8.0B | $674.6M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $28.6M |
| 自由现金流经营现金流 - 资本支出 | — | $1.9M |
| 自由现金流率自由现金流/营收 | — | 2.3% |
| 资本支出强度资本支出/营收 | — | 32.9% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $40.7M |
8季度趋势，按日历期对齐
经营现金流FSUNPL
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $28.6M | ||
| Q3 25 | $49.4M | $67.8M | ||
| Q2 25 | $15.0M | $17.3M | ||
| Q1 25 | $26.4M | $-6.3M | ||
| Q4 24 | $101.1M | $4.1M | ||
| Q3 24 | $48.1M | $-7.9M | ||
| Q2 24 | $20.9M | $-4.3M |
自由现金流FSUNPL
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $1.9M | ||
| Q3 25 | $47.6M | $47.5M | ||
| Q2 25 | $13.0M | $9.2M | ||
| Q1 25 | $24.3M | $-17.9M | ||
| Q4 24 | $95.7M | $-3.6M | ||
| Q3 24 | $47.1M | $-23.0M | ||
| Q2 24 | $19.9M | $-14.2M |
自由现金流率FSUNPL
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 2.3% | ||
| Q3 25 | 44.4% | 64.7% | ||
| Q2 25 | 12.3% | 13.9% | ||
| Q1 25 | 25.3% | -29.1% | ||
| Q4 24 | 97.0% | -5.8% | ||
| Q3 24 | 47.9% | -37.6% | ||
| Q2 24 | 20.6% | -23.6% |
资本支出强度FSUNPL
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 32.9% | ||
| Q3 25 | 1.6% | 27.6% | ||
| Q2 25 | 1.9% | 12.3% | ||
| Q1 25 | 2.1% | 18.9% | ||
| Q4 24 | 5.5% | 12.5% | ||
| Q3 24 | 1.1% | 24.8% | ||
| Q2 24 | 1.1% | 16.4% |
现金转化率FSUNPL
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
PL
| Defense And Intelligence | $49.4M | 61% |
| Civil Government | $18.8M | 23% |
| Commercial | $13.1M | 16% |
