vs
FIRSTSUN CAPITAL BANCORP（FSUN）与福尼克斯（PLAB）财务数据对比。点击上方公司名可切换其他公司
福尼克斯的季度营收约是FIRSTSUN CAPITAL BANCORP的1.9倍（$210.4M vs $110.0M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs 10.9%，领先8.7%），过去两年FIRSTSUN CAPITAL BANCORP的营收复合增速更高（6.9% vs -3.8%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
福尼克斯是美国半导体光掩模制造商，2009年时位居全球第三大光掩模供应商，同时也是电子束产业倡议组织的成员，专注于为半导体行业提供关键的掩模产品，支撑芯片制造环节的图形转移需求。
FSUN vs PLAB — 直观对比
营收规模更大
PLAB
是对方的1.9倍
$110.0M
净利率更高
FSUN
高出8.7%
10.9%
两年增速更快
FSUN
近两年复合增速
-3.8%
损益表 — Q1 FY2026 vs Q3 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $210.4M |
| 净利润 | $21.6M | $22.9M |
| 毛利率 | — | 33.7% |
| 营业利润率 | — | 22.9% |
| 净利率 | 19.6% | 10.9% |
| 营收同比 | — | -5.5% |
| 净利润同比 | -8.4% | -32.4% |
| 每股收益（稀释后） | $0.76 | $0.39 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNPLAB
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | — | ||
| Q3 25 | $107.3M | $210.4M | ||
| Q2 25 | $105.6M | $211.0M | ||
| Q1 25 | $96.2M | $212.1M | ||
| Q4 24 | $98.7M | $222.6M | ||
| Q3 24 | $98.2M | $211.0M | ||
| Q2 24 | $96.2M | $217.0M |
净利润FSUNPLAB
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $22.9M | ||
| Q2 25 | $26.4M | $8.9M | ||
| Q1 25 | $23.6M | $42.9M | ||
| Q4 24 | $16.4M | $33.9M | ||
| Q3 24 | $22.4M | $34.4M | ||
| Q2 24 | $24.6M | $36.3M |
毛利率FSUNPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 33.7% | ||
| Q2 25 | — | 36.9% | ||
| Q1 25 | — | 35.6% | ||
| Q4 24 | — | 37.0% | ||
| Q3 24 | — | 35.6% | ||
| Q2 24 | — | 36.5% |
营业利润率FSUNPLAB
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | — | ||
| Q3 25 | 26.4% | 22.9% | ||
| Q2 25 | 31.2% | 26.4% | ||
| Q1 25 | 30.9% | 24.6% | ||
| Q4 24 | 20.4% | 25.1% | ||
| Q3 24 | 29.1% | 24.7% | ||
| Q2 24 | 32.3% | 25.8% |
净利率FSUNPLAB
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | 10.9% | ||
| Q2 25 | 25.0% | 4.2% | ||
| Q1 25 | 24.5% | 20.2% | ||
| Q4 24 | 16.6% | 15.2% | ||
| Q3 24 | 22.8% | 16.3% | ||
| Q2 24 | 25.5% | 16.7% |
每股收益（稀释后）FSUNPLAB
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | — | ||
| Q3 25 | $0.82 | $0.39 | ||
| Q2 25 | $0.93 | $0.15 | ||
| Q1 25 | $0.83 | $0.68 | ||
| Q4 24 | $0.57 | $0.54 | ||
| Q3 24 | $0.79 | $0.55 | ||
| Q2 24 | $0.88 | $0.58 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $575.8M |
| 总债务越低越好 | — | $16.0K |
| 股东权益账面价值 | $1.2B | $1.1B |
| 总资产 | $8.6B | $1.8B |
| 负债/权益比越低杠杆越低 | — | 0.00× |
8季度趋势，按日历期对齐
现金及短期投资FSUNPLAB
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | — | ||
| Q3 25 | $659.9M | $575.8M | ||
| Q2 25 | $785.1M | $558.4M | ||
| Q1 25 | $621.4M | $642.2M | ||
| Q4 24 | $615.9M | $640.7M | ||
| Q3 24 | $573.7M | $606.4M | ||
| Q2 24 | $535.8M | $559.9M |
总债务FSUNPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $16.0K | ||
| Q2 25 | — | $19.0K | ||
| Q1 25 | — | $21.0K | ||
| Q4 24 | — | $25.0K | ||
| Q3 24 | — | $28.0K | ||
| Q2 24 | — | $2.5M |
股东权益FSUNPLAB
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | $1.1B | ||
| Q2 25 | $1.1B | $1.1B | ||
| Q1 25 | $1.1B | $1.1B | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $1.0B | $1.1B | ||
| Q2 24 | $996.6M | $1.0B |
总资产FSUNPLAB
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | — | ||
| Q3 25 | $8.5B | $1.8B | ||
| Q2 25 | $8.4B | $1.7B | ||
| Q1 25 | $8.2B | $1.7B | ||
| Q4 24 | $8.1B | $1.7B | ||
| Q3 24 | $8.1B | $1.6B | ||
| Q2 24 | $8.0B | $1.6B |
负债/权益比FSUNPLAB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.00× | ||
| Q2 25 | — | 0.00× | ||
| Q1 25 | — | 0.00× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.00× | ||
| Q2 24 | — | 0.00× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $50.1M |
| 自由现金流经营现金流 - 资本支出 | — | $25.2M |
| 自由现金流率自由现金流/营收 | — | 12.0% |
| 资本支出强度资本支出/营收 | — | 11.8% |
| 现金转化率经营现金流/净利润 | — | 2.19× |
| 过去12个月自由现金流最近4个季度 | — | $64.5M |
8季度趋势，按日历期对齐
经营现金流FSUNPLAB
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | — | ||
| Q3 25 | $49.4M | $50.1M | ||
| Q2 25 | $15.0M | $31.5M | ||
| Q1 25 | $26.4M | $78.5M | ||
| Q4 24 | $101.1M | $68.4M | ||
| Q3 24 | $48.1M | $75.1M | ||
| Q2 24 | $20.9M | $76.5M |
自由现金流FSUNPLAB
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | — | ||
| Q3 25 | $47.6M | $25.2M | ||
| Q2 25 | $13.0M | $-29.1M | ||
| Q1 25 | $24.3M | $43.3M | ||
| Q4 24 | $95.7M | $25.2M | ||
| Q3 24 | $47.1M | $50.7M | ||
| Q2 24 | $19.9M | $56.5M |
自由现金流率FSUNPLAB
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | — | ||
| Q3 25 | 44.4% | 12.0% | ||
| Q2 25 | 12.3% | -13.8% | ||
| Q1 25 | 25.3% | 20.4% | ||
| Q4 24 | 97.0% | 11.3% | ||
| Q3 24 | 47.9% | 24.0% | ||
| Q2 24 | 20.6% | 26.0% |
资本支出强度FSUNPLAB
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 1.6% | 11.8% | ||
| Q2 25 | 1.9% | 28.7% | ||
| Q1 25 | 2.1% | 16.6% | ||
| Q4 24 | 5.5% | 19.4% | ||
| Q3 24 | 1.1% | 11.6% | ||
| Q2 24 | 1.1% | 9.2% |
现金转化率FSUNPLAB
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | 2.19× | ||
| Q2 25 | 0.57× | 3.55× | ||
| Q1 25 | 1.12× | 1.83× | ||
| Q4 24 | 6.18× | 2.02× | ||
| Q3 24 | 2.15× | 2.18× | ||
| Q2 24 | 0.85× | 2.11× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
PLAB
| High End Integrated Circuits | $53.6M | 25% |
| High End Flat Panel Displays | $53.5M | 25% |
| KR | $43.7M | 21% |
| Other | $42.1M | 20% |
| Mainstream Flat Panel Displays | $9.1M | 4% |
| Transferred At Point In Time | $8.4M | 4% |
