vs
FIRSTSUN CAPITAL BANCORP（FSUN）与Proto Labs Inc（PRLB）财务数据对比。点击上方公司名可切换其他公司
Proto Labs Inc的季度营收约是FIRSTSUN CAPITAL BANCORP的1.3倍（$139.3M vs $110.0M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs 5.8%，领先13.8%），过去两年FIRSTSUN CAPITAL BANCORP的营收复合增速更高（6.9% vs 5.3%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
Proto Labs是一家提供快速制造服务的企业，可通过3D打印、CNC加工、钣金加工以及注塑成型工艺，为客户生产用于原型制作和量产的定制零部件，产品广泛应用于医疗设备、航空航天、电子、家电、汽车、消费品等多个领域，公司总部位于美国明尼苏达州，在美国多地设有生产基地。
FSUN vs PRLB — 直观对比
营收规模更大
PRLB
是对方的1.3倍
$110.0M
净利率更高
FSUN
高出13.8%
5.8%
两年增速更快
FSUN
近两年复合增速
5.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $139.3M |
| 净利润 | $21.6M | $8.1M |
| 毛利率 | — | 45.6% |
| 营业利润率 | — | 7.1% |
| 净利率 | 19.6% | 5.8% |
| 营收同比 | — | 10.4% |
| 净利润同比 | -8.4% | 125.4% |
| 每股收益（稀释后） | $0.76 | $0.29 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNPRLB
| Q1 26 | $110.0M | $139.3M | ||
| Q4 25 | $110.2M | $136.5M | ||
| Q3 25 | $107.3M | $135.4M | ||
| Q2 25 | $105.6M | $135.1M | ||
| Q1 25 | $96.2M | $126.2M | ||
| Q4 24 | $98.7M | $121.8M | ||
| Q3 24 | $98.2M | $125.6M | ||
| Q2 24 | $96.2M | $125.6M |
净利润FSUNPRLB
| Q1 26 | $21.6M | $8.1M | ||
| Q4 25 | $24.8M | — | ||
| Q3 25 | $23.2M | $7.2M | ||
| Q2 25 | $26.4M | $4.4M | ||
| Q1 25 | $23.6M | $3.6M | ||
| Q4 24 | $16.4M | — | ||
| Q3 24 | $22.4M | $7.2M | ||
| Q2 24 | $24.6M | $4.5M |
毛利率FSUNPRLB
| Q1 26 | — | 45.6% | ||
| Q4 25 | — | 44.2% | ||
| Q3 25 | — | 45.3% | ||
| Q2 25 | — | 44.3% | ||
| Q1 25 | — | 44.1% | ||
| Q4 24 | — | 42.7% | ||
| Q3 24 | — | 45.6% | ||
| Q2 24 | — | 45.0% |
营业利润率FSUNPRLB
| Q1 26 | — | 7.1% | ||
| Q4 25 | 29.0% | 5.0% | ||
| Q3 25 | 26.4% | 6.5% | ||
| Q2 25 | 31.2% | 3.7% | ||
| Q1 25 | 30.9% | 3.6% | ||
| Q4 24 | 20.4% | -1.2% | ||
| Q3 24 | 29.1% | 6.8% | ||
| Q2 24 | 32.3% | 4.8% |
净利率FSUNPRLB
| Q1 26 | 19.6% | 5.8% | ||
| Q4 25 | 22.5% | — | ||
| Q3 25 | 21.6% | 5.3% | ||
| Q2 25 | 25.0% | 3.3% | ||
| Q1 25 | 24.5% | 2.9% | ||
| Q4 24 | 16.6% | — | ||
| Q3 24 | 22.8% | 5.7% | ||
| Q2 24 | 25.5% | 3.6% |
每股收益（稀释后）FSUNPRLB
| Q1 26 | $0.76 | $0.29 | ||
| Q4 25 | $0.89 | $0.25 | ||
| Q3 25 | $0.82 | $0.30 | ||
| Q2 25 | $0.93 | $0.18 | ||
| Q1 25 | $0.83 | $0.15 | ||
| Q4 24 | $0.57 | $-0.01 | ||
| Q3 24 | $0.79 | $0.29 | ||
| Q2 24 | $0.88 | $0.18 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $124.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $683.1M |
| 总资产 | $8.6B | $778.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSUNPRLB
| Q1 26 | $413.7M | $124.0M | ||
| Q4 25 | $652.6M | $128.1M | ||
| Q3 25 | $659.9M | $119.2M | ||
| Q2 25 | $785.1M | $103.2M | ||
| Q1 25 | $621.4M | $96.8M | ||
| Q4 24 | $615.9M | $103.1M | ||
| Q3 24 | $573.7M | $100.5M | ||
| Q2 24 | $535.8M | $112.9M |
股东权益FSUNPRLB
| Q1 26 | $1.2B | $683.1M | ||
| Q4 25 | $1.2B | $673.9M | ||
| Q3 25 | $1.1B | $664.7M | ||
| Q2 25 | $1.1B | $664.7M | ||
| Q1 25 | $1.1B | $656.8M | ||
| Q4 24 | $1.0B | $670.2M | ||
| Q3 24 | $1.0B | $680.0M | ||
| Q2 24 | $996.6M | $685.2M |
总资产FSUNPRLB
| Q1 26 | $8.6B | $778.6M | ||
| Q4 25 | $8.5B | $763.4M | ||
| Q3 25 | $8.5B | $756.9M | ||
| Q2 25 | $8.4B | $743.3M | ||
| Q1 25 | $8.2B | $737.5M | ||
| Q4 24 | $8.1B | $743.5M | ||
| Q3 24 | $8.1B | $753.8M | ||
| Q2 24 | $8.0B | $758.2M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $17.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.16× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FSUNPRLB
| Q1 26 | — | $17.5M | ||
| Q4 25 | $111.5M | $16.5M | ||
| Q3 25 | $49.4M | $29.1M | ||
| Q2 25 | $15.0M | $10.6M | ||
| Q1 25 | $26.4M | $18.4M | ||
| Q4 24 | $101.1M | $17.3M | ||
| Q3 24 | $48.1M | $24.8M | ||
| Q2 24 | $20.9M | $14.4M |
自由现金流FSUNPRLB
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $8.4M | ||
| Q3 25 | $47.6M | $25.0M | ||
| Q2 25 | $13.0M | $9.1M | ||
| Q1 25 | $24.3M | $17.1M | ||
| Q4 24 | $95.7M | $16.5M | ||
| Q3 24 | $47.1M | $23.2M | ||
| Q2 24 | $19.9M | $10.2M |
自由现金流率FSUNPRLB
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 6.2% | ||
| Q3 25 | 44.4% | 18.5% | ||
| Q2 25 | 12.3% | 6.7% | ||
| Q1 25 | 25.3% | 13.6% | ||
| Q4 24 | 97.0% | 13.5% | ||
| Q3 24 | 47.9% | 18.5% | ||
| Q2 24 | 20.6% | 8.2% |
资本支出强度FSUNPRLB
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 5.9% | ||
| Q3 25 | 1.6% | 3.0% | ||
| Q2 25 | 1.9% | 1.1% | ||
| Q1 25 | 2.1% | 1.0% | ||
| Q4 24 | 5.5% | 0.7% | ||
| Q3 24 | 1.1% | 1.2% | ||
| Q2 24 | 1.1% | 3.3% |
现金转化率FSUNPRLB
| Q1 26 | — | 2.16× | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | 4.03× | ||
| Q2 25 | 0.57× | 2.39× | ||
| Q1 25 | 1.12× | 5.11× | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | 3.44× | ||
| Q2 24 | 0.85× | 3.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
PRLB
| CNC Machining | $63.2M | 45% |
| Injection Molding | $51.1M | 37% |
| 3D Printing | $20.5M | 15% |
| Sheet Metal | $4.4M | 3% |
| Other Revenue | $207.0K | 0% |
