vs
FIRSTSUN CAPITAL BANCORP（FSUN）与POWER SOLUTIONS INTERNATIONAL, INC.（PSIX）财务数据对比。点击上方公司名可切换其他公司
POWER SOLUTIONS INTERNATIONAL, INC.的季度营收约是FIRSTSUN CAPITAL BANCORP的1.7倍（$191.2M vs $110.0M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs 8.4%，领先11.2%），过去两年POWER SOLUTIONS INTERNATIONAL, INC.的营收复合增速更高（41.7% vs 6.9%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
阿达尼能源解决方案有限公司（前身为阿达尼输电有限公司）是一家电力输配企业，总部位于艾哈迈达巴德。截至2025年4月，公司累计输电网络总长26696回路公里，是印度规模最大的民营输电企业之一。
FSUN vs PSIX — 直观对比
营收规模更大
PSIX
是对方的1.7倍
$110.0M
净利率更高
FSUN
高出11.2%
8.4%
两年增速更快
PSIX
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $191.2M |
| 净利润 | $21.6M | $16.1M |
| 毛利率 | — | 21.9% |
| 营业利润率 | — | 12.7% |
| 净利率 | 19.6% | 8.4% |
| 营收同比 | — | 32.5% |
| 净利润同比 | -8.4% | -31.0% |
| 每股收益（稀释后） | $0.76 | $0.69 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNPSIX
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $191.2M | ||
| Q3 25 | $107.3M | $203.8M | ||
| Q2 25 | $105.6M | $191.9M | ||
| Q1 25 | $96.2M | $135.4M | ||
| Q4 24 | $98.7M | $144.3M | ||
| Q3 24 | $98.2M | $125.8M | ||
| Q2 24 | $96.2M | $110.6M |
净利润FSUNPSIX
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $16.1M | ||
| Q3 25 | $23.2M | $27.6M | ||
| Q2 25 | $26.4M | $51.2M | ||
| Q1 25 | $23.6M | $19.1M | ||
| Q4 24 | $16.4M | $23.3M | ||
| Q3 24 | $22.4M | $17.3M | ||
| Q2 24 | $24.6M | $21.5M |
毛利率FSUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 21.9% | ||
| Q3 25 | — | 23.9% | ||
| Q2 25 | — | 28.2% | ||
| Q1 25 | — | 29.7% | ||
| Q4 24 | — | 29.9% | ||
| Q3 24 | — | 28.9% | ||
| Q2 24 | — | 31.8% |
营业利润率FSUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 12.7% | ||
| Q3 25 | 26.4% | 13.9% | ||
| Q2 25 | 31.2% | 16.9% | ||
| Q1 25 | 30.9% | 18.2% | ||
| Q4 24 | 20.4% | 17.5% | ||
| Q3 24 | 29.1% | 16.3% | ||
| Q2 24 | 32.3% | 22.9% |
净利率FSUNPSIX
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 8.4% | ||
| Q3 25 | 21.6% | 13.5% | ||
| Q2 25 | 25.0% | 26.7% | ||
| Q1 25 | 24.5% | 14.1% | ||
| Q4 24 | 16.6% | 16.1% | ||
| Q3 24 | 22.8% | 13.8% | ||
| Q2 24 | 25.5% | 19.5% |
每股收益（稀释后）FSUNPSIX
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.69 | ||
| Q3 25 | $0.82 | $1.20 | ||
| Q2 25 | $0.93 | $2.22 | ||
| Q1 25 | $0.83 | $0.83 | ||
| Q4 24 | $0.57 | $1.01 | ||
| Q3 24 | $0.79 | $0.75 | ||
| Q2 24 | $0.88 | $0.94 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $41.3M |
| 总债务越低越好 | — | $96.6M |
| 股东权益账面价值 | $1.2B | $178.6M |
| 总资产 | $8.6B | $424.7M |
| 负债/权益比越低杠杆越低 | — | 0.54× |
8季度趋势，按日历期对齐
现金及短期投资FSUNPSIX
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $41.3M | ||
| Q3 25 | $659.9M | $49.0M | ||
| Q2 25 | $785.1M | $49.5M | ||
| Q1 25 | $621.4M | $50.0M | ||
| Q4 24 | $615.9M | $55.3M | ||
| Q3 24 | $573.7M | $40.5M | ||
| Q2 24 | $535.8M | $28.8M |
总债务FSUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | — | $96.6M | ||
| Q3 25 | — | $96.7M | ||
| Q2 25 | — | $1.8M | ||
| Q1 25 | — | $1.0M | ||
| Q4 24 | — | $184.0K | ||
| Q3 24 | — | $238.0K | ||
| Q2 24 | — | $292.0K |
股东权益FSUNPSIX
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $178.6M | ||
| Q3 25 | $1.1B | $162.5M | ||
| Q2 25 | $1.1B | $135.7M | ||
| Q1 25 | $1.1B | $84.3M | ||
| Q4 24 | $1.0B | $65.3M | ||
| Q3 24 | $1.0B | $42.1M | ||
| Q2 24 | $996.6M | $24.8M |
总资产FSUNPSIX
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $424.7M | ||
| Q3 25 | $8.5B | $458.9M | ||
| Q2 25 | $8.4B | $437.7M | ||
| Q1 25 | $8.2B | $372.7M | ||
| Q4 24 | $8.1B | $328.2M | ||
| Q3 24 | $8.1B | $339.1M | ||
| Q2 24 | $8.0B | $307.6M |
负债/权益比FSUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | — | 0.54× | ||
| Q3 25 | — | 0.60× | ||
| Q2 25 | — | 0.01× | ||
| Q1 25 | — | 0.01× | ||
| Q4 24 | — | 0.00× | ||
| Q3 24 | — | 0.01× | ||
| Q2 24 | — | 0.01× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-4.6M |
| 自由现金流经营现金流 - 资本支出 | — | $-7.6M |
| 自由现金流率自由现金流/营收 | — | -4.0% |
| 资本支出强度资本支出/营收 | — | 1.6% |
| 现金转化率经营现金流/净利润 | — | -0.29× |
| 过去12个月自由现金流最近4个季度 | — | $14.1M |
8季度趋势，按日历期对齐
经营现金流FSUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $-4.6M | ||
| Q3 25 | $49.4M | $3.3M | ||
| Q2 25 | $15.0M | $16.7M | ||
| Q1 25 | $26.4M | $8.8M | ||
| Q4 24 | $101.1M | $32.7M | ||
| Q3 24 | $48.1M | $12.6M | ||
| Q2 24 | $20.9M | $1.5M |
自由现金流FSUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-7.6M | ||
| Q3 25 | $47.6M | $1.7M | ||
| Q2 25 | $13.0M | $14.6M | ||
| Q1 25 | $24.3M | $5.4M | ||
| Q4 24 | $95.7M | $30.0M | ||
| Q3 24 | $47.1M | $12.1M | ||
| Q2 24 | $19.9M | $822.0K |
自由现金流率FSUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -4.0% | ||
| Q3 25 | 44.4% | 0.8% | ||
| Q2 25 | 12.3% | 7.6% | ||
| Q1 25 | 25.3% | 4.0% | ||
| Q4 24 | 97.0% | 20.8% | ||
| Q3 24 | 47.9% | 9.7% | ||
| Q2 24 | 20.6% | 0.7% |
资本支出强度FSUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 1.6% | ||
| Q3 25 | 1.6% | 0.8% | ||
| Q2 25 | 1.9% | 1.1% | ||
| Q1 25 | 2.1% | 2.5% | ||
| Q4 24 | 5.5% | 1.8% | ||
| Q3 24 | 1.1% | 0.3% | ||
| Q2 24 | 1.1% | 0.6% |
现金转化率FSUNPSIX
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | -0.29× | ||
| Q3 25 | 2.13× | 0.12× | ||
| Q2 25 | 0.57× | 0.33× | ||
| Q1 25 | 1.12× | 0.46× | ||
| Q4 24 | 6.18× | 1.40× | ||
| Q3 24 | 2.15× | 0.73× | ||
| Q2 24 | 0.85× | 0.07× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
PSIX
| Energy End Market | $153.4M | 80% |
| Industrial End Market | $33.3M | 17% |
| Transportation End Market | $4.6M | 2% |
