vs
FIRSTSUN CAPITAL BANCORP(FSUN)与LiveRamp Holdings, Inc.(RAMP)财务数据对比。点击上方公司名可切换其他公司
LiveRamp Holdings, Inc.的季度营收约是FIRSTSUN CAPITAL BANCORP的1.9倍($212.2M vs $110.0M),FIRSTSUN CAPITAL BANCORP净利率更高(19.6% vs 18.8%,领先0.8%),过去两年LiveRamp Holdings, Inc.的营收复合增速更高(11.1% vs 6.9%)
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司,提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务,主要面向美国区域市场的个人消费者、中小企业及企业客户。
LiveRamp Holdings, Inc.是一家美国SaaS企业,核心业务为提供数据连接平台,服务涵盖数据导入、线下数据线上迁移等能力,助力企业开展营销相关的数据应用,为品牌及营销从业者的数字化运营提供技术支撑。
FSUN vs RAMP — 直观对比
营收规模更大
RAMP
是对方的1.9倍
$110.0M
净利率更高
FSUN
高出0.8%
18.8%
两年增速更快
RAMP
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q3 FY2026
| 指标 | ||
|---|---|---|
| 营收 | $110.0M | $212.2M |
| 净利润 | $21.6M | $39.9M |
| 毛利率 | — | 71.9% |
| 营业利润率 | — | 18.6% |
| 净利率 | 19.6% | 18.8% |
| 营收同比 | — | 8.6% |
| 净利润同比 | -8.4% | 255.7% |
| 每股收益(稀释后) | $0.76 | $0.62 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSUN
RAMP
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $212.2M | ||
| Q3 25 | $107.3M | $199.8M | ||
| Q2 25 | $105.6M | $194.8M | ||
| Q1 25 | $96.2M | $188.7M | ||
| Q4 24 | $98.7M | $195.4M | ||
| Q3 24 | $98.2M | $185.5M | ||
| Q2 24 | $96.2M | $176.0M |
净利润
FSUN
RAMP
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $39.9M | ||
| Q3 25 | $23.2M | $27.4M | ||
| Q2 25 | $26.4M | $7.7M | ||
| Q1 25 | $23.6M | $-6.3M | ||
| Q4 24 | $16.4M | $11.2M | ||
| Q3 24 | $22.4M | $1.7M | ||
| Q2 24 | $24.6M | $-7.5M |
毛利率
FSUN
RAMP
| Q1 26 | — | — | ||
| Q4 25 | — | 71.9% | ||
| Q3 25 | — | 70.2% | ||
| Q2 25 | — | 70.1% | ||
| Q1 25 | — | 69.3% | ||
| Q4 24 | — | 71.9% | ||
| Q3 24 | — | 72.4% | ||
| Q2 24 | — | 70.6% |
营业利润率
FSUN
RAMP
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 18.6% | ||
| Q3 25 | 26.4% | 10.7% | ||
| Q2 25 | 31.2% | 3.7% | ||
| Q1 25 | 30.9% | -6.1% | ||
| Q4 24 | 20.4% | 7.5% | ||
| Q3 24 | 29.1% | 4.0% | ||
| Q2 24 | 32.3% | -3.0% |
净利率
FSUN
RAMP
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 18.8% | ||
| Q3 25 | 21.6% | 13.7% | ||
| Q2 25 | 25.0% | 4.0% | ||
| Q1 25 | 24.5% | -3.3% | ||
| Q4 24 | 16.6% | 5.7% | ||
| Q3 24 | 22.8% | 0.9% | ||
| Q2 24 | 25.5% | -4.3% |
每股收益(稀释后)
FSUN
RAMP
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $0.62 | ||
| Q3 25 | $0.82 | $0.42 | ||
| Q2 25 | $0.93 | $0.12 | ||
| Q1 25 | $0.83 | $-0.10 | ||
| Q4 24 | $0.57 | $0.17 | ||
| Q3 24 | $0.79 | $0.03 | ||
| Q2 24 | $0.88 | $-0.11 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $403.4M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $962.3M |
| 总资产 | $8.6B | $1.3B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FSUN
RAMP
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $403.4M | ||
| Q3 25 | $659.9M | $376.9M | ||
| Q2 25 | $785.1M | $371.1M | ||
| Q1 25 | $621.4M | $420.8M | ||
| Q4 24 | $615.9M | $384.3M | ||
| Q3 24 | $573.7M | $348.4M | ||
| Q2 24 | $535.8M | $342.7M |
股东权益
FSUN
RAMP
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $962.3M | ||
| Q3 25 | $1.1B | $943.8M | ||
| Q2 25 | $1.1B | $947.8M | ||
| Q1 25 | $1.1B | $948.9M | ||
| Q4 24 | $1.0B | $957.7M | ||
| Q3 24 | $1.0B | $932.1M | ||
| Q2 24 | $996.6M | $951.9M |
总资产
FSUN
RAMP
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $1.3B | ||
| Q3 25 | $8.5B | $1.2B | ||
| Q2 25 | $8.4B | $1.2B | ||
| Q1 25 | $8.2B | $1.3B | ||
| Q4 24 | $8.1B | $1.3B | ||
| Q3 24 | $8.1B | $1.2B | ||
| Q2 24 | $8.0B | $1.2B |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
RAMP
暂无分部数据