vs
FIRSTSUN CAPITAL BANCORP(FSUN)与RIGEL PHARMACEUTICALS INC(RIGL)财务数据对比。点击上方公司名可切换其他公司
FIRSTSUN CAPITAL BANCORP的季度营收约是RIGEL PHARMACEUTICALS INC的1.6倍($110.0M vs $69.8M),RIGEL PHARMACEUTICALS INC净利率更高(384.0% vs 19.6%,领先364.4%),过去两年RIGEL PHARMACEUTICALS INC的营收复合增速更高(53.7% vs 6.9%)
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司,提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务,主要面向美国区域市场的个人消费者、中小企业及企业客户。
Rigel制药是一家临床阶段生物技术企业,专注于研发及商业化针对自身免疫性疾病、炎症性疾病与血液疾病的靶向小分子疗法,核心市场位于美国,旗下已获批产品可治疗成人免疫性血小板减少症,致力于满足未被覆盖的临床医疗需求。
FSUN vs RIGL — 直观对比
营收规模更大
FSUN
是对方的1.6倍
$69.8M
净利率更高
RIGL
高出364.4%
19.6%
两年增速更快
RIGL
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $110.0M | $69.8M |
| 净利润 | $21.6M | $268.1M |
| 毛利率 | — | 91.5% |
| 营业利润率 | — | 33.2% |
| 净利率 | 19.6% | 384.0% |
| 营收同比 | — | 21.2% |
| 净利润同比 | -8.4% | 1769.2% |
| 每股收益(稀释后) | $0.76 | $14.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FSUN
RIGL
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $69.8M | ||
| Q3 25 | $107.3M | $69.5M | ||
| Q2 25 | $105.6M | $101.7M | ||
| Q1 25 | $96.2M | $53.3M | ||
| Q4 24 | $98.7M | $57.6M | ||
| Q3 24 | $98.2M | $55.3M | ||
| Q2 24 | $96.2M | $36.8M |
净利润
FSUN
RIGL
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $268.1M | ||
| Q3 25 | $23.2M | $27.9M | ||
| Q2 25 | $26.4M | $59.6M | ||
| Q1 25 | $23.6M | $11.4M | ||
| Q4 24 | $16.4M | $14.3M | ||
| Q3 24 | $22.4M | $12.4M | ||
| Q2 24 | $24.6M | $-1.0M |
毛利率
FSUN
RIGL
| Q1 26 | — | — | ||
| Q4 25 | — | 91.5% | ||
| Q3 25 | — | 93.2% | ||
| Q2 25 | — | 95.6% | ||
| Q1 25 | — | 91.7% | ||
| Q4 24 | — | 89.9% | ||
| Q3 24 | — | 85.5% | ||
| Q2 24 | — | 92.4% |
营业利润率
FSUN
RIGL
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 33.2% | ||
| Q3 25 | 26.4% | 40.9% | ||
| Q2 25 | 31.2% | 60.1% | ||
| Q1 25 | 30.9% | 23.9% | ||
| Q4 24 | 20.4% | 28.9% | ||
| Q3 24 | 29.1% | 25.4% | ||
| Q2 24 | 32.3% | 1.2% |
净利率
FSUN
RIGL
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 384.0% | ||
| Q3 25 | 21.6% | 40.2% | ||
| Q2 25 | 25.0% | 58.6% | ||
| Q1 25 | 24.5% | 21.5% | ||
| Q4 24 | 16.6% | 24.9% | ||
| Q3 24 | 22.8% | 22.5% | ||
| Q2 24 | 25.5% | -2.8% |
每股收益(稀释后)
FSUN
RIGL
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $14.11 | ||
| Q3 25 | $0.82 | $1.46 | ||
| Q2 25 | $0.93 | $3.28 | ||
| Q1 25 | $0.83 | $0.63 | ||
| Q4 24 | $0.57 | $0.82 | ||
| Q3 24 | $0.79 | $0.70 | ||
| Q2 24 | $0.88 | $-0.06 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $155.0M |
| 总债务越低越好 | — | $52.5M |
| 股东权益账面价值 | $1.2B | $391.5M |
| 总资产 | $8.6B | $513.6M |
| 负债/权益比越低杠杆越低 | — | 0.13× |
8季度趋势,按日历期对齐
现金及短期投资
FSUN
RIGL
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $155.0M | ||
| Q3 25 | $659.9M | $137.1M | ||
| Q2 25 | $785.1M | $108.4M | ||
| Q1 25 | $621.4M | $77.1M | ||
| Q4 24 | $615.9M | $77.3M | ||
| Q3 24 | $573.7M | $61.1M | ||
| Q2 24 | $535.8M | $49.1M |
总债务
FSUN
RIGL
| Q1 26 | — | — | ||
| Q4 25 | — | $52.5M | ||
| Q3 25 | — | $60.0M | ||
| Q2 25 | — | $60.0M | ||
| Q1 25 | — | $60.0M | ||
| Q4 24 | — | $60.0M | ||
| Q3 24 | — | $60.0M | ||
| Q2 24 | — | $60.0M |
股东权益
FSUN
RIGL
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $391.5M | ||
| Q3 25 | $1.1B | $117.6M | ||
| Q2 25 | $1.1B | $81.9M | ||
| Q1 25 | $1.1B | $18.6M | ||
| Q4 24 | $1.0B | $3.3M | ||
| Q3 24 | $1.0B | $-14.6M | ||
| Q2 24 | $996.6M | $-29.9M |
总资产
FSUN
RIGL
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $513.6M | ||
| Q3 25 | $8.5B | $242.5M | ||
| Q2 25 | $8.4B | $206.7M | ||
| Q1 25 | $8.2B | $176.0M | ||
| Q4 24 | $8.1B | $164.0M | ||
| Q3 24 | $8.1B | $139.4M | ||
| Q2 24 | $8.0B | $128.4M |
负债/权益比
FSUN
RIGL
| Q1 26 | — | — | ||
| Q4 25 | — | 0.13× | ||
| Q3 25 | — | 0.51× | ||
| Q2 25 | — | 0.73× | ||
| Q1 25 | — | 3.23× | ||
| Q4 24 | — | 18.25× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $22.0M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 0.08× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FSUN
RIGL
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $22.0M | ||
| Q3 25 | $49.4M | $24.0M | ||
| Q2 25 | $15.0M | $30.5M | ||
| Q1 25 | $26.4M | $-893.0K | ||
| Q4 24 | $101.1M | $14.5M | ||
| Q3 24 | $48.1M | $21.7M | ||
| Q2 24 | $20.9M | $302.0K |
自由现金流
FSUN
RIGL
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | — | ||
| Q3 25 | $47.6M | — | ||
| Q2 25 | $13.0M | — | ||
| Q1 25 | $24.3M | — | ||
| Q4 24 | $95.7M | — | ||
| Q3 24 | $47.1M | — | ||
| Q2 24 | $19.9M | — |
自由现金流率
FSUN
RIGL
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | — | ||
| Q3 25 | 44.4% | — | ||
| Q2 25 | 12.3% | — | ||
| Q1 25 | 25.3% | — | ||
| Q4 24 | 97.0% | — | ||
| Q3 24 | 47.9% | — | ||
| Q2 24 | 20.6% | — |
资本支出强度
FSUN
RIGL
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | — | ||
| Q3 25 | 1.6% | — | ||
| Q2 25 | 1.9% | — | ||
| Q1 25 | 2.1% | — | ||
| Q4 24 | 5.5% | — | ||
| Q3 24 | 1.1% | — | ||
| Q2 24 | 1.1% | — |
现金转化率
FSUN
RIGL
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 0.08× | ||
| Q3 25 | 2.13× | 0.86× | ||
| Q2 25 | 0.57× | 0.51× | ||
| Q1 25 | 1.12× | -0.08× | ||
| Q4 24 | 6.18× | 1.01× | ||
| Q3 24 | 2.15× | 1.75× | ||
| Q2 24 | 0.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
RIGL
暂无分部数据