vs
FIRSTSUN CAPITAL BANCORP（FSUN）与Rocket Lab Corp（RKLB）财务数据对比。点击上方公司名可切换其他公司
Rocket Lab Corp的季度营收约是FIRSTSUN CAPITAL BANCORP的1.6倍（$179.7M vs $110.0M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs -29.5%，领先49.1%），过去两年Rocket Lab Corp的营收复合增速更高（39.2% vs 6.9%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
Rocket Lab是公开上市的航空航天制造商及发射服务提供商，旗下Electron轨道火箭主打小型卫星发射，截至2026年1月已成功完成超75次任务，是全球现役发射次数最多的小型运载火箭。公司还开发了Electron的亚轨道改型HASTE用作高超音速技术测试平台，下一代可复用中型运载火箭Neutron目前也在研发中。
FSUN vs RKLB — 直观对比
营收规模更大
RKLB
是对方的1.6倍
$110.0M
净利率更高
FSUN
高出49.1%
-29.5%
两年增速更快
RKLB
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $179.7M |
| 净利润 | $21.6M | $-52.9M |
| 毛利率 | — | 38.0% |
| 营业利润率 | — | -28.4% |
| 净利率 | 19.6% | -29.5% |
| 营收同比 | — | 35.7% |
| 净利润同比 | -8.4% | -1.1% |
| 每股收益（稀释后） | $0.76 | $-0.09 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNRKLB
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $179.7M | ||
| Q3 25 | $107.3M | $155.1M | ||
| Q2 25 | $105.6M | $144.5M | ||
| Q1 25 | $96.2M | $122.6M | ||
| Q4 24 | $98.7M | $132.4M | ||
| Q3 24 | $98.2M | $104.8M | ||
| Q2 24 | $96.2M | $106.3M |
净利润FSUNRKLB
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $-52.9M | ||
| Q3 25 | $23.2M | $-18.3M | ||
| Q2 25 | $26.4M | $-66.4M | ||
| Q1 25 | $23.6M | $-60.6M | ||
| Q4 24 | $16.4M | $-52.3M | ||
| Q3 24 | $22.4M | $-51.9M | ||
| Q2 24 | $24.6M | $-41.6M |
毛利率FSUNRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 38.0% | ||
| Q3 25 | — | 37.0% | ||
| Q2 25 | — | 32.1% | ||
| Q1 25 | — | 28.8% | ||
| Q4 24 | — | 27.8% | ||
| Q3 24 | — | 26.7% | ||
| Q2 24 | — | 25.6% |
营业利润率FSUNRKLB
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | -28.4% | ||
| Q3 25 | 26.4% | -38.0% | ||
| Q2 25 | 31.2% | -41.3% | ||
| Q1 25 | 30.9% | -48.3% | ||
| Q4 24 | 20.4% | -38.9% | ||
| Q3 24 | 29.1% | -49.5% | ||
| Q2 24 | 32.3% | -40.7% |
净利率FSUNRKLB
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | -29.5% | ||
| Q3 25 | 21.6% | -11.8% | ||
| Q2 25 | 25.0% | -46.0% | ||
| Q1 25 | 24.5% | -49.5% | ||
| Q4 24 | 16.6% | -39.5% | ||
| Q3 24 | 22.8% | -49.6% | ||
| Q2 24 | 25.5% | -39.2% |
每股收益（稀释后）FSUNRKLB
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $-0.09 | ||
| Q3 25 | $0.82 | $-0.03 | ||
| Q2 25 | $0.93 | $-0.13 | ||
| Q1 25 | $0.83 | $-0.12 | ||
| Q4 24 | $0.57 | $-0.11 | ||
| Q3 24 | $0.79 | $-0.10 | ||
| Q2 24 | $0.88 | $-0.08 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $1.0B |
| 总债务越低越好 | — | $152.4M |
| 股东权益账面价值 | $1.2B | $1.7B |
| 总资产 | $8.6B | $2.3B |
| 负债/权益比越低杠杆越低 | — | 0.09× |
8季度趋势，按日历期对齐
现金及短期投资FSUNRKLB
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $1.0B | ||
| Q3 25 | $659.9M | $976.7M | ||
| Q2 25 | $785.1M | $688.1M | ||
| Q1 25 | $621.4M | $428.4M | ||
| Q4 24 | $615.9M | $419.0M | ||
| Q3 24 | $573.7M | $442.4M | ||
| Q2 24 | $535.8M | $496.8M |
总债务FSUNRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | $152.4M | ||
| Q3 25 | — | $347.0M | ||
| Q2 25 | — | $346.5M | ||
| Q1 25 | — | $345.9M | ||
| Q4 24 | — | $345.4M | ||
| Q3 24 | — | $61.2M | ||
| Q2 24 | — | $64.2M |
股东权益FSUNRKLB
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $1.7B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.1B | $688.5M | ||
| Q1 25 | $1.1B | $431.3M | ||
| Q4 24 | $1.0B | $382.5M | ||
| Q3 24 | $1.0B | $419.8M | ||
| Q2 24 | $996.6M | $455.2M |
总资产FSUNRKLB
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $2.3B | ||
| Q3 25 | $8.5B | $2.2B | ||
| Q2 25 | $8.4B | $1.6B | ||
| Q1 25 | $8.2B | $1.3B | ||
| Q4 24 | $8.1B | $1.2B | ||
| Q3 24 | $8.1B | $1.2B | ||
| Q2 24 | $8.0B | $1.2B |
负债/权益比FSUNRKLB
| Q1 26 | — | — | ||
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.27× | ||
| Q2 25 | — | 0.50× | ||
| Q1 25 | — | 0.80× | ||
| Q4 24 | — | 0.90× | ||
| Q3 24 | — | 0.15× | ||
| Q2 24 | — | 0.14× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-64.5M |
| 自由现金流经营现金流 - 资本支出 | — | $-114.2M |
| 自由现金流率自由现金流/营收 | — | -63.6% |
| 资本支出强度资本支出/营收 | — | 27.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | — | $-321.8M |
8季度趋势，按日历期对齐
经营现金流FSUNRKLB
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $-64.5M | ||
| Q3 25 | $49.4M | $-23.5M | ||
| Q2 25 | $15.0M | $-23.2M | ||
| Q1 25 | $26.4M | $-54.2M | ||
| Q4 24 | $101.1M | $-2.4M | ||
| Q3 24 | $48.1M | $-30.9M | ||
| Q2 24 | $20.9M | $-13.0M |
自由现金流FSUNRKLB
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-114.2M | ||
| Q3 25 | $47.6M | $-69.4M | ||
| Q2 25 | $13.0M | $-55.3M | ||
| Q1 25 | $24.3M | $-82.9M | ||
| Q4 24 | $95.7M | $-23.9M | ||
| Q3 24 | $47.1M | $-41.9M | ||
| Q2 24 | $19.9M | $-28.3M |
自由现金流率FSUNRKLB
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -63.6% | ||
| Q3 25 | 44.4% | -44.8% | ||
| Q2 25 | 12.3% | -38.3% | ||
| Q1 25 | 25.3% | -67.6% | ||
| Q4 24 | 97.0% | -18.1% | ||
| Q3 24 | 47.9% | -40.0% | ||
| Q2 24 | 20.6% | -26.7% |
资本支出强度FSUNRKLB
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 27.6% | ||
| Q3 25 | 1.6% | 29.6% | ||
| Q2 25 | 1.9% | 22.2% | ||
| Q1 25 | 2.1% | 23.4% | ||
| Q4 24 | 5.5% | 16.3% | ||
| Q3 24 | 1.1% | 10.5% | ||
| Q2 24 | 1.1% | 14.4% |
现金转化率FSUNRKLB
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | — | ||
| Q3 25 | 2.13× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | — | ||
| Q2 24 | 0.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
RKLB
| Products | $94.0M | 52% |
| Transferred Over Time | $87.3M | 49% |
