vs
FIRSTSUN CAPITAL BANCORP（FSUN）与ROGERS CORP（ROG）财务数据对比。点击上方公司名可切换其他公司
ROGERS CORP的季度营收约是FIRSTSUN CAPITAL BANCORP的1.8倍（$200.5M vs $110.0M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs 2.2%，领先17.4%），过去两年FIRSTSUN CAPITAL BANCORP的营收复合增速更高（6.9% vs -3.3%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
罗杰斯公司是一家专注于特种工程材料研发生产的企业，总部位于美国亚利桑那州钱德勒市，其产品广泛应用于先进电子、移动通信、清洁能源、航空航天等多个高科技领域，为全球客户提供高性能材料解决方案。
FSUN vs ROG — 直观对比
营收规模更大
ROG
是对方的1.8倍
$110.0M
净利率更高
FSUN
高出17.4%
2.2%
两年增速更快
FSUN
近两年复合增速
-3.3%
损益表 — Q1 FY2026 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $200.5M |
| 净利润 | $21.6M | $4.5M |
| 毛利率 | — | 32.2% |
| 营业利润率 | — | — |
| 净利率 | 19.6% | 2.2% |
| 营收同比 | — | 5.2% |
| 净利润同比 | -8.4% | 421.4% |
| 每股收益（稀释后） | $0.76 | $0.25 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNROG
| Q1 26 | $110.0M | $200.5M | ||
| Q4 25 | $110.2M | $201.5M | ||
| Q3 25 | $107.3M | $216.0M | ||
| Q2 25 | $105.6M | $202.8M | ||
| Q1 25 | $96.2M | $190.5M | ||
| Q4 24 | $98.7M | $192.2M | ||
| Q3 24 | $98.2M | $210.3M | ||
| Q2 24 | $96.2M | $214.2M |
净利润FSUNROG
| Q1 26 | $21.6M | $4.5M | ||
| Q4 25 | $24.8M | $4.6M | ||
| Q3 25 | $23.2M | $8.6M | ||
| Q2 25 | $26.4M | $-73.6M | ||
| Q1 25 | $23.6M | $-1.4M | ||
| Q4 24 | $16.4M | $-500.0K | ||
| Q3 24 | $22.4M | $10.7M | ||
| Q2 24 | $24.6M | $8.1M |
毛利率FSUNROG
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
营业利润率FSUNROG
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 3.5% | ||
| Q3 25 | 26.4% | 7.3% | ||
| Q2 25 | 31.2% | -33.3% | ||
| Q1 25 | 30.9% | -0.2% | ||
| Q4 24 | 20.4% | -6.6% | ||
| Q3 24 | 29.1% | 6.9% | ||
| Q2 24 | 32.3% | 5.3% |
净利率FSUNROG
| Q1 26 | 19.6% | 2.2% | ||
| Q4 25 | 22.5% | 2.3% | ||
| Q3 25 | 21.6% | 4.0% | ||
| Q2 25 | 25.0% | -36.3% | ||
| Q1 25 | 24.5% | -0.7% | ||
| Q4 24 | 16.6% | -0.3% | ||
| Q3 24 | 22.8% | 5.1% | ||
| Q2 24 | 25.5% | 3.8% |
每股收益（稀释后）FSUNROG
| Q1 26 | $0.76 | $0.25 | ||
| Q4 25 | $0.89 | $0.20 | ||
| Q3 25 | $0.82 | $0.48 | ||
| Q2 25 | $0.93 | $-4.00 | ||
| Q1 25 | $0.83 | $-0.08 | ||
| Q4 24 | $0.57 | $-0.04 | ||
| Q3 24 | $0.79 | $0.58 | ||
| Q2 24 | $0.88 | $0.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $195.8M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $1.2B |
| 总资产 | $8.6B | $1.4B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSUNROG
| Q1 26 | $413.7M | $195.8M | ||
| Q4 25 | $652.6M | $197.0M | ||
| Q3 25 | $659.9M | $167.8M | ||
| Q2 25 | $785.1M | $157.2M | ||
| Q1 25 | $621.4M | $175.6M | ||
| Q4 24 | $615.9M | $159.8M | ||
| Q3 24 | $573.7M | $146.4M | ||
| Q2 24 | $535.8M | $119.9M |
股东权益FSUNROG
| Q1 26 | $1.2B | $1.2B | ||
| Q4 25 | $1.2B | $1.2B | ||
| Q3 25 | $1.1B | $1.2B | ||
| Q2 25 | $1.1B | $1.2B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $1.0B | $1.3B | ||
| Q2 24 | $996.6M | $1.3B |
总资产FSUNROG
| Q1 26 | $8.6B | $1.4B | ||
| Q4 25 | $8.5B | $1.4B | ||
| Q3 25 | $8.5B | $1.4B | ||
| Q2 25 | $8.4B | $1.5B | ||
| Q1 25 | $8.2B | $1.5B | ||
| Q4 24 | $8.1B | $1.5B | ||
| Q3 24 | $8.1B | $1.5B | ||
| Q2 24 | $8.0B | $1.5B |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $5.8M |
| 自由现金流经营现金流 - 资本支出 | — | $1.1M |
| 自由现金流率自由现金流/营收 | — | 0.5% |
| 资本支出强度资本支出/营收 | — | 2.3% |
| 现金转化率经营现金流/净利润 | — | 1.29× |
| 过去12个月自由现金流最近4个季度 | — | $70.1M |
8季度趋势，按日历期对齐
经营现金流FSUNROG
| Q1 26 | — | $5.8M | ||
| Q4 25 | $111.5M | $46.9M | ||
| Q3 25 | $49.4M | $28.9M | ||
| Q2 25 | $15.0M | $13.7M | ||
| Q1 25 | $26.4M | $11.7M | ||
| Q4 24 | $101.1M | $33.7M | ||
| Q3 24 | $48.1M | $42.4M | ||
| Q2 24 | $20.9M | $22.9M |
自由现金流FSUNROG
| Q1 26 | — | $1.1M | ||
| Q4 25 | $104.0M | $42.2M | ||
| Q3 25 | $47.6M | $21.2M | ||
| Q2 25 | $13.0M | $5.6M | ||
| Q1 25 | $24.3M | $2.1M | ||
| Q4 24 | $95.7M | $18.3M | ||
| Q3 24 | $47.1M | $25.2M | ||
| Q2 24 | $19.9M | $8.8M |
自由现金流率FSUNROG
| Q1 26 | — | 0.5% | ||
| Q4 25 | 94.3% | 20.9% | ||
| Q3 25 | 44.4% | 9.8% | ||
| Q2 25 | 12.3% | 2.8% | ||
| Q1 25 | 25.3% | 1.1% | ||
| Q4 24 | 97.0% | 9.5% | ||
| Q3 24 | 47.9% | 12.0% | ||
| Q2 24 | 20.6% | 4.1% |
资本支出强度FSUNROG
| Q1 26 | — | 2.3% | ||
| Q4 25 | 6.8% | 2.3% | ||
| Q3 25 | 1.6% | 3.6% | ||
| Q2 25 | 1.9% | 4.0% | ||
| Q1 25 | 2.1% | 5.0% | ||
| Q4 24 | 5.5% | 8.0% | ||
| Q3 24 | 1.1% | 8.2% | ||
| Q2 24 | 1.1% | 6.6% |
现金转化率FSUNROG
| Q1 26 | — | 1.29× | ||
| Q4 25 | 4.49× | 10.20× | ||
| Q3 25 | 2.13× | 3.36× | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 1.12× | — | ||
| Q4 24 | 6.18× | — | ||
| Q3 24 | 2.15× | 3.96× | ||
| Q2 24 | 0.85× | 2.83× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
ROG
暂无分部数据
