vs
FIRSTSUN CAPITAL BANCORP（FSUN）与STRATTEC SECURITY CORP（STRT）财务数据对比。点击上方公司名可切换其他公司
STRATTEC SECURITY CORP的季度营收约是FIRSTSUN CAPITAL BANCORP的1.3倍（$137.5M vs $110.0M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs 3.6%，领先16.0%），过去两年STRATTEC SECURITY CORP的营收复合增速更高（7.7% vs 6.9%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
STRATTEC安全公司是专业的汽车安全访问解决方案供应商，主营汽车机械与电子锁具、钥匙、无钥匙进入系统等产品，主要服务全球汽车整车厂商、重型车辆制造商及汽车后市场客户，业务覆盖北美、欧洲、亚太等地区。
FSUN vs STRT — 直观对比
营收规模更大
STRT
是对方的1.3倍
$110.0M
净利率更高
FSUN
高出16.0%
3.6%
两年增速更快
STRT
近两年复合增速
6.9%
损益表 — Q1 FY2026 vs Q2 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $137.5M |
| 净利润 | $21.6M | $4.9M |
| 毛利率 | — | 16.5% |
| 营业利润率 | — | 3.5% |
| 净利率 | 19.6% | 3.6% |
| 营收同比 | — | 5.9% |
| 净利润同比 | -8.4% | 275.1% |
| 每股收益（稀释后） | $0.76 | $1.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNSTRT
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $137.5M | ||
| Q3 25 | $107.3M | $152.4M | ||
| Q2 25 | $105.6M | $152.0M | ||
| Q1 25 | $96.2M | $144.1M | ||
| Q4 24 | $98.7M | $129.9M | ||
| Q3 24 | $98.2M | $139.1M | ||
| Q2 24 | $96.2M | — |
净利润FSUNSTRT
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $4.9M | ||
| Q3 25 | $23.2M | $8.5M | ||
| Q2 25 | $26.4M | $8.3M | ||
| Q1 25 | $23.6M | $5.4M | ||
| Q4 24 | $16.4M | $1.3M | ||
| Q3 24 | $22.4M | $3.7M | ||
| Q2 24 | $24.6M | — |
毛利率FSUNSTRT
| Q1 26 | — | — | ||
| Q4 25 | — | 16.5% | ||
| Q3 25 | — | 17.3% | ||
| Q2 25 | — | 16.7% | ||
| Q1 25 | — | 16.0% | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | 13.6% | ||
| Q2 24 | — | — |
营业利润率FSUNSTRT
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 3.5% | ||
| Q3 25 | 26.4% | 6.9% | ||
| Q2 25 | 31.2% | 5.6% | ||
| Q1 25 | 30.9% | 4.9% | ||
| Q4 24 | 20.4% | 1.6% | ||
| Q3 24 | 29.1% | 3.6% | ||
| Q2 24 | 32.3% | — |
净利率FSUNSTRT
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 3.6% | ||
| Q3 25 | 21.6% | 5.6% | ||
| Q2 25 | 25.0% | 5.4% | ||
| Q1 25 | 24.5% | 3.7% | ||
| Q4 24 | 16.6% | 1.0% | ||
| Q3 24 | 22.8% | 2.7% | ||
| Q2 24 | 25.5% | — |
每股收益（稀释后）FSUNSTRT
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $1.20 | ||
| Q3 25 | $0.82 | $2.07 | ||
| Q2 25 | $0.93 | $2.02 | ||
| Q1 25 | $0.83 | $1.32 | ||
| Q4 24 | $0.57 | $0.32 | ||
| Q3 24 | $0.79 | $0.92 | ||
| Q2 24 | $0.88 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $99.0M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $236.8M |
| 总资产 | $8.6B | $392.2M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FSUNSTRT
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $99.0M | ||
| Q3 25 | $659.9M | $90.5M | ||
| Q2 25 | $785.1M | $84.6M | ||
| Q1 25 | $621.4M | $62.1M | ||
| Q4 24 | $615.9M | $42.6M | ||
| Q3 24 | $573.7M | $34.4M | ||
| Q2 24 | $535.8M | — |
股东权益FSUNSTRT
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $236.8M | ||
| Q3 25 | $1.1B | $230.5M | ||
| Q2 25 | $1.1B | $221.6M | ||
| Q1 25 | $1.1B | $210.7M | ||
| Q4 24 | $1.0B | $204.5M | ||
| Q3 24 | $1.0B | $203.0M | ||
| Q2 24 | $996.6M | — |
总资产FSUNSTRT
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $392.2M | ||
| Q3 25 | $8.5B | $390.1M | ||
| Q2 25 | $8.4B | $391.5M | ||
| Q1 25 | $8.2B | $387.4M | ||
| Q4 24 | $8.1B | $355.9M | ||
| Q3 24 | $8.1B | $366.9M | ||
| Q2 24 | $8.0B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $13.9M |
| 自由现金流经营现金流 - 资本支出 | — | $11.3M |
| 自由现金流率自由现金流/营收 | — | 8.2% |
| 资本支出强度资本支出/营收 | — | 1.9% |
| 现金转化率经营现金流/净利润 | — | 2.81× |
| 过去12个月自由现金流最近4个季度 | — | $67.8M |
8季度趋势，按日历期对齐
经营现金流FSUNSTRT
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $13.9M | ||
| Q3 25 | $49.4M | $11.3M | ||
| Q2 25 | $15.0M | $30.2M | ||
| Q1 25 | $26.4M | $20.7M | ||
| Q4 24 | $101.1M | $9.4M | ||
| Q3 24 | $48.1M | $11.3M | ||
| Q2 24 | $20.9M | — |
自由现金流FSUNSTRT
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $11.3M | ||
| Q3 25 | $47.6M | $9.8M | ||
| Q2 25 | $13.0M | $27.2M | ||
| Q1 25 | $24.3M | $19.6M | ||
| Q4 24 | $95.7M | $8.5M | ||
| Q3 24 | $47.1M | $9.3M | ||
| Q2 24 | $19.9M | — |
自由现金流率FSUNSTRT
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | 8.2% | ||
| Q3 25 | 44.4% | 6.4% | ||
| Q2 25 | 12.3% | 17.9% | ||
| Q1 25 | 25.3% | 13.6% | ||
| Q4 24 | 97.0% | 6.6% | ||
| Q3 24 | 47.9% | 6.7% | ||
| Q2 24 | 20.6% | — |
资本支出强度FSUNSTRT
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 1.9% | ||
| Q3 25 | 1.6% | 1.0% | ||
| Q2 25 | 1.9% | 2.0% | ||
| Q1 25 | 2.1% | 0.8% | ||
| Q4 24 | 5.5% | 0.7% | ||
| Q3 24 | 1.1% | 1.5% | ||
| Q2 24 | 1.1% | — |
现金转化率FSUNSTRT
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | 2.81× | ||
| Q3 25 | 2.13× | 1.33× | ||
| Q2 25 | 0.57× | 3.65× | ||
| Q1 25 | 1.12× | 3.84× | ||
| Q4 24 | 6.18× | 7.16× | ||
| Q3 24 | 2.15× | 3.06× | ||
| Q2 24 | 0.85× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
STRT
| Door Handles And Exterior Trim | $35.0M | 25% |
| Power Access Solutions | $34.5M | 25% |
| Keys And Locksets | $26.8M | 19% |
| Latches | $16.3M | 12% |
| User Interface Controls | $12.5M | 9% |
| Aftermarket And Service | $9.4M | 7% |
| Other Product | $3.1M | 2% |
| Related Party | $1.3M | 1% |
