vs
FIRSTSUN CAPITAL BANCORP（FSUN）与Via Renewables, Inc.（VIASP）财务数据对比。点击上方公司名可切换其他公司
Via Renewables, Inc.的季度营收约是FIRSTSUN CAPITAL BANCORP的1.2倍（$127.8M vs $110.0M），FIRSTSUN CAPITAL BANCORP净利率更高（19.6% vs 5.4%，领先14.3%），过去两年FIRSTSUN CAPITAL BANCORP的营收复合增速更高（6.9% vs 5.9%）
FirstSun Capital Bancorp是一家总部位于美国的金融控股公司，提供商业及个人贷款、存款产品、财富管理、财资解决方案等全面的银行金融服务，主要面向美国区域市场的个人消费者、中小企业及企业客户。
EDF电力解决方案是法国电力集团旗下全资子公司，专注可再生能源发电业务。作为一体化运营商，该集团开展可再生能源项目开发与融资，推进设施建设，同时为自有及第三方的可再生能源项目提供运营与维护服务。
FSUN vs VIASP — 直观对比
营收规模更大
VIASP
是对方的1.2倍
$110.0M
净利率更高
FSUN
高出14.3%
5.4%
两年增速更快
FSUN
近两年复合增速
5.9%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $110.0M | $127.8M |
| 净利润 | $21.6M | $6.9M |
| 毛利率 | — | 34.4% |
| 营业利润率 | — | 15.2% |
| 净利率 | 19.6% | 5.4% |
| 营收同比 | — | 22.5% |
| 净利润同比 | -8.4% | -30.9% |
| 每股收益（稀释后） | $0.76 | $1.19 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FSUNVIASP
| Q1 26 | $110.0M | — | ||
| Q4 25 | $110.2M | $127.8M | ||
| Q3 25 | $107.3M | $103.3M | ||
| Q2 25 | $105.6M | $90.0M | ||
| Q1 25 | $96.2M | $142.3M | ||
| Q4 24 | $98.7M | $104.3M | ||
| Q3 24 | $98.2M | $93.8M | ||
| Q2 24 | $96.2M | $86.7M |
净利润FSUNVIASP
| Q1 26 | $21.6M | — | ||
| Q4 25 | $24.8M | $6.9M | ||
| Q3 25 | $23.2M | $757.0K | ||
| Q2 25 | $26.4M | $2.7M | ||
| Q1 25 | $23.6M | $8.8M | ||
| Q4 24 | $16.4M | $9.9M | ||
| Q3 24 | $22.4M | $2.1M | ||
| Q2 24 | $24.6M | $7.6M |
毛利率FSUNVIASP
| Q1 26 | — | — | ||
| Q4 25 | — | 34.4% | ||
| Q3 25 | — | 23.1% | ||
| Q2 25 | — | 30.0% | ||
| Q1 25 | — | 32.9% | ||
| Q4 24 | — | 51.9% | ||
| Q3 24 | — | 26.8% | ||
| Q2 24 | — | 50.4% |
营业利润率FSUNVIASP
| Q1 26 | — | — | ||
| Q4 25 | 29.0% | 15.2% | ||
| Q3 25 | 26.4% | 3.1% | ||
| Q2 25 | 31.2% | 6.7% | ||
| Q1 25 | 30.9% | 17.5% | ||
| Q4 24 | 20.4% | 31.5% | ||
| Q3 24 | 29.1% | 5.3% | ||
| Q2 24 | 32.3% | 23.8% |
净利率FSUNVIASP
| Q1 26 | 19.6% | — | ||
| Q4 25 | 22.5% | 5.4% | ||
| Q3 25 | 21.6% | 0.7% | ||
| Q2 25 | 25.0% | 3.0% | ||
| Q1 25 | 24.5% | 6.2% | ||
| Q4 24 | 16.6% | 9.5% | ||
| Q3 24 | 22.8% | 2.3% | ||
| Q2 24 | 25.5% | 8.8% |
每股收益（稀释后）FSUNVIASP
| Q1 26 | $0.76 | — | ||
| Q4 25 | $0.89 | $1.19 | ||
| Q3 25 | $0.82 | $-0.41 | ||
| Q2 25 | $0.93 | $0.09 | ||
| Q1 25 | $0.83 | $1.83 | ||
| Q4 24 | $0.57 | $2.33 | ||
| Q3 24 | $0.79 | $-0.17 | ||
| Q2 24 | $0.88 | $1.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $413.7M | $41.8M |
| 总债务越低越好 | — | $120.0M |
| 股东权益账面价值 | $1.2B | $67.7M |
| 总资产 | $8.6B | $331.3M |
| 负债/权益比越低杠杆越低 | — | 1.77× |
8季度趋势，按日历期对齐
现金及短期投资FSUNVIASP
| Q1 26 | $413.7M | — | ||
| Q4 25 | $652.6M | $41.8M | ||
| Q3 25 | $659.9M | $53.6M | ||
| Q2 25 | $785.1M | $62.1M | ||
| Q1 25 | $621.4M | $64.7M | ||
| Q4 24 | $615.9M | $53.1M | ||
| Q3 24 | $573.7M | $66.6M | ||
| Q2 24 | $535.8M | $53.6M |
总债务FSUNVIASP
| Q1 26 | — | — | ||
| Q4 25 | — | $120.0M | ||
| Q3 25 | — | $105.0M | ||
| Q2 25 | — | $100.0M | ||
| Q1 25 | — | $101.0M | ||
| Q4 24 | — | $106.0M | ||
| Q3 24 | — | $89.0M | ||
| Q2 24 | — | $93.0M |
股东权益FSUNVIASP
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.2B | $67.7M | ||
| Q3 25 | $1.1B | $63.7M | ||
| Q2 25 | $1.1B | $68.2M | ||
| Q1 25 | $1.1B | $72.7M | ||
| Q4 24 | $1.0B | $66.7M | ||
| Q3 24 | $1.0B | $58.2M | ||
| Q2 24 | $996.6M | $58.3M |
总资产FSUNVIASP
| Q1 26 | $8.6B | — | ||
| Q4 25 | $8.5B | $331.3M | ||
| Q3 25 | $8.5B | $304.8M | ||
| Q2 25 | $8.4B | $316.3M | ||
| Q1 25 | $8.2B | $347.4M | ||
| Q4 24 | $8.1B | $344.9M | ||
| Q3 24 | $8.1B | $298.4M | ||
| Q2 24 | $8.0B | $299.7M |
负债/权益比FSUNVIASP
| Q1 26 | — | — | ||
| Q4 25 | — | 1.77× | ||
| Q3 25 | — | 1.65× | ||
| Q2 25 | — | 1.47× | ||
| Q1 25 | — | 1.39× | ||
| Q4 24 | — | 1.59× | ||
| Q3 24 | — | 1.53× | ||
| Q2 24 | — | 1.60× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $-4.2M |
| 自由现金流经营现金流 - 资本支出 | — | $-4.8M |
| 自由现金流率自由现金流/营收 | — | -3.7% |
| 资本支出强度资本支出/营收 | — | 0.4% |
| 现金转化率经营现金流/净利润 | — | -0.61× |
| 过去12个月自由现金流最近4个季度 | — | $39.1M |
8季度趋势，按日历期对齐
经营现金流FSUNVIASP
| Q1 26 | — | — | ||
| Q4 25 | $111.5M | $-4.2M | ||
| Q3 25 | $49.4M | $2.4M | ||
| Q2 25 | $15.0M | $19.0M | ||
| Q1 25 | $26.4M | $24.9M | ||
| Q4 24 | $101.1M | $2.0M | ||
| Q3 24 | $48.1M | $20.1M | ||
| Q2 24 | $20.9M | $11.2M |
自由现金流FSUNVIASP
| Q1 26 | — | — | ||
| Q4 25 | $104.0M | $-4.8M | ||
| Q3 25 | $47.6M | $1.9M | ||
| Q2 25 | $13.0M | $18.4M | ||
| Q1 25 | $24.3M | $23.5M | ||
| Q4 24 | $95.7M | $1.6M | ||
| Q3 24 | $47.1M | $19.7M | ||
| Q2 24 | $19.9M | $10.9M |
自由现金流率FSUNVIASP
| Q1 26 | — | — | ||
| Q4 25 | 94.3% | -3.7% | ||
| Q3 25 | 44.4% | 1.9% | ||
| Q2 25 | 12.3% | 20.5% | ||
| Q1 25 | 25.3% | 16.5% | ||
| Q4 24 | 97.0% | 1.5% | ||
| Q3 24 | 47.9% | 21.0% | ||
| Q2 24 | 20.6% | 12.6% |
资本支出强度FSUNVIASP
| Q1 26 | — | — | ||
| Q4 25 | 6.8% | 0.4% | ||
| Q3 25 | 1.6% | 0.4% | ||
| Q2 25 | 1.9% | 0.6% | ||
| Q1 25 | 2.1% | 1.0% | ||
| Q4 24 | 5.5% | 0.4% | ||
| Q3 24 | 1.1% | 0.4% | ||
| Q2 24 | 1.1% | 0.3% |
现金转化率FSUNVIASP
| Q1 26 | — | — | ||
| Q4 25 | 4.49× | -0.61× | ||
| Q3 25 | 2.13× | 3.12× | ||
| Q2 25 | 0.57× | 6.94× | ||
| Q1 25 | 1.12× | 2.84× | ||
| Q4 24 | 6.18× | 0.20× | ||
| Q3 24 | 2.15× | 9.41× | ||
| Q2 24 | 0.85× | 1.47× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
VIASP
| Retail Electricity | $79.7M | 62% |
| Retail Natural Gas | $48.9M | 38% |
