vs
FTAI Aviation Ltd.(FTAI)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
FTAI Aviation Ltd.的季度营收约是RANGE RESOURCES CORP的1.1倍($830.7M vs $786.9M),RANGE RESOURCES CORP净利率更高(22.8% vs 16.2%,领先6.6%),FTAI Aviation Ltd.同比增速更快(65.5% vs 18.0%),过去两年FTAI Aviation Ltd.的营收复合增速更高(36.8% vs 14.6%)
FTAI航空有限公司是一家全球性航空基础设施及解决方案提供商,主营商用飞机、航空发动机及相关航空资产的持有、租赁与维护业务,为全球商用航空公司、货运运营商提供定制化资产管理及售后支持服务,助力客户提升运营效率。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
FTAI vs RRC — 直观对比
营收规模更大
FTAI
是对方的1.1倍
$786.9M
营收增速更快
FTAI
高出47.5%
18.0%
净利率更高
RRC
高出6.6%
16.2%
两年增速更快
FTAI
近两年复合增速
14.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $830.7M | $786.9M |
| 净利润 | $134.2M | $179.1M |
| 毛利率 | 36.9% | 94.5% |
| 营业利润率 | — | — |
| 净利率 | 16.2% | 22.8% |
| 营收同比 | 65.5% | 18.0% |
| 净利润同比 | 34.7% | 88.8% |
| 每股收益(稀释后) | $1.29 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FTAI
RRC
| Q1 26 | $830.7M | — | ||
| Q4 25 | $662.0M | $786.9M | ||
| Q3 25 | $667.1M | $655.3M | ||
| Q2 25 | $676.2M | $699.6M | ||
| Q1 25 | $502.1M | $846.3M | ||
| Q4 24 | $498.8M | $667.0M | ||
| Q3 24 | $465.8M | $567.9M | ||
| Q2 24 | $443.6M | $513.2M |
净利润
FTAI
RRC
| Q1 26 | $134.2M | — | ||
| Q4 25 | $115.6M | $179.1M | ||
| Q3 25 | $117.7M | $144.3M | ||
| Q2 25 | $165.4M | $237.6M | ||
| Q1 25 | $102.4M | $97.1M | ||
| Q4 24 | $102.4M | $94.8M | ||
| Q3 24 | $86.5M | $50.7M | ||
| Q2 24 | $-219.9M | $28.7M |
毛利率
FTAI
RRC
| Q1 26 | 36.9% | — | ||
| Q4 25 | 44.3% | 94.5% | ||
| Q3 25 | 45.6% | 92.5% | ||
| Q2 25 | 45.4% | 95.0% | ||
| Q1 25 | 50.5% | 93.1% | ||
| Q4 24 | 48.3% | 93.7% | ||
| Q3 24 | 52.9% | 94.3% | ||
| Q2 24 | 53.6% | 93.4% |
营业利润率
FTAI
RRC
| Q1 26 | — | — | ||
| Q4 25 | 20.3% | — | ||
| Q3 25 | 21.6% | — | ||
| Q2 25 | 30.1% | — | ||
| Q1 25 | 24.9% | — | ||
| Q4 24 | 21.7% | — | ||
| Q3 24 | 20.1% | — | ||
| Q2 24 | -52.5% | — |
净利率
FTAI
RRC
| Q1 26 | 16.2% | — | ||
| Q4 25 | 17.5% | 22.8% | ||
| Q3 25 | 17.6% | 22.0% | ||
| Q2 25 | 24.5% | 34.0% | ||
| Q1 25 | 20.4% | 11.5% | ||
| Q4 24 | 20.5% | 14.2% | ||
| Q3 24 | 18.6% | 8.9% | ||
| Q2 24 | -49.6% | 5.6% |
每股收益(稀释后)
FTAI
RRC
| Q1 26 | $1.29 | — | ||
| Q4 25 | $1.06 | $0.75 | ||
| Q3 25 | $1.10 | $0.60 | ||
| Q2 25 | $1.57 | $0.99 | ||
| Q1 25 | $0.87 | $0.40 | ||
| Q4 24 | $0.87 | $0.38 | ||
| Q3 24 | $0.76 | $0.21 | ||
| Q2 24 | $-2.26 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $412.2M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $431.7M | $4.3B |
| 总资产 | $4.5B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
FTAI
RRC
| Q1 26 | $412.2M | — | ||
| Q4 25 | $300.5M | $204.0K | ||
| Q3 25 | $509.9M | $175.0K | ||
| Q2 25 | $301.9M | $134.0K | ||
| Q1 25 | $112.1M | $344.6M | ||
| Q4 24 | $115.1M | $304.5M | ||
| Q3 24 | $111.9M | $277.4M | ||
| Q2 24 | $169.5M | $251.1M |
总债务
FTAI
RRC
| Q1 26 | — | — | ||
| Q4 25 | $3.4B | $1.2B | ||
| Q3 25 | $3.4B | $1.2B | ||
| Q2 25 | $3.4B | $1.2B | ||
| Q1 25 | $3.6B | $1.7B | ||
| Q4 24 | $3.4B | $1.7B | ||
| Q3 24 | $3.2B | $1.7B | ||
| Q2 24 | $3.1B | $1.7B |
股东权益
FTAI
RRC
| Q1 26 | $431.7M | — | ||
| Q4 25 | $334.2M | $4.3B | ||
| Q3 25 | $252.5M | $4.2B | ||
| Q2 25 | $164.9M | $4.1B | ||
| Q1 25 | $28.3M | $3.9B | ||
| Q4 24 | $81.4M | $3.9B | ||
| Q3 24 | $118.5M | $3.9B | ||
| Q2 24 | $69.6M | $3.9B |
总资产
FTAI
RRC
| Q1 26 | $4.5B | — | ||
| Q4 25 | $4.4B | $7.4B | ||
| Q3 25 | $4.2B | $7.2B | ||
| Q2 25 | $4.1B | $7.1B | ||
| Q1 25 | $4.3B | $7.4B | ||
| Q4 24 | $4.0B | $7.3B | ||
| Q3 24 | $3.7B | $7.2B | ||
| Q2 24 | $3.4B | $7.3B |
负债/权益比
FTAI
RRC
| Q1 26 | — | — | ||
| Q4 25 | 10.32× | 0.28× | ||
| Q3 25 | 13.65× | 0.29× | ||
| Q2 25 | 20.88× | 0.29× | ||
| Q1 25 | 128.56× | 0.43× | ||
| Q4 24 | 42.28× | 0.43× | ||
| Q3 24 | 27.15× | 0.44× | ||
| Q2 24 | 44.24× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $257.5M |
| 自由现金流经营现金流 - 资本支出 | — | — |
| 自由现金流率自由现金流/营收 | — | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势,按日历期对齐
经营现金流
FTAI
RRC
| Q1 26 | — | — | ||
| Q4 25 | $-179.1M | $257.5M | ||
| Q3 25 | $4.6M | $247.5M | ||
| Q2 25 | $-110.3M | $336.2M | ||
| Q1 25 | $-26.0M | $330.1M | ||
| Q4 24 | $-41.8M | $217.9M | ||
| Q3 24 | $41.5M | $245.9M | ||
| Q2 24 | $-187.3M | $148.8M |
自由现金流
FTAI
RRC
| Q1 26 | — | — | ||
| Q4 25 | $-189.3M | — | ||
| Q3 25 | $-1.8M | — | ||
| Q2 25 | $-117.2M | — | ||
| Q1 25 | $-30.1M | — | ||
| Q4 24 | $-48.1M | — | ||
| Q3 24 | $41.0M | — | ||
| Q2 24 | $-188.4M | — |
自由现金流率
FTAI
RRC
| Q1 26 | — | — | ||
| Q4 25 | -28.6% | — | ||
| Q3 25 | -0.3% | — | ||
| Q2 25 | -17.3% | — | ||
| Q1 25 | -6.0% | — | ||
| Q4 24 | -9.6% | — | ||
| Q3 24 | 8.8% | — | ||
| Q2 24 | -42.5% | — |
资本支出强度
FTAI
RRC
| Q1 26 | — | — | ||
| Q4 25 | 1.5% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 1.0% | — | ||
| Q1 25 | 0.8% | — | ||
| Q4 24 | 1.3% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.3% | — |
现金转化率
FTAI
RRC
| Q1 26 | — | — | ||
| Q4 25 | -1.55× | 1.44× | ||
| Q3 25 | 0.04× | 1.72× | ||
| Q2 25 | -0.67× | 1.42× | ||
| Q1 25 | -0.25× | 3.40× | ||
| Q4 24 | -0.41× | 2.30× | ||
| Q3 24 | 0.48× | 4.85× | ||
| Q2 24 | — | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTAI
| Aerospace products revenue | $522.6M | 63% |
| MRE Contract revenue | $221.2M | 27% |
| Lease income | $39.9M | 5% |
| Maintenance revenue | $30.6M | 4% |
| Asset sales revenue | $10.2M | 1% |
| Other revenue (1) | $6.2M | 1% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |