vs
Frontdoor, Inc.（FTDR）与ROYAL GOLD INC（RGLD）财务数据对比。点击上方公司名可切换其他公司
Frontdoor, Inc.的季度营收约是ROYAL GOLD INC的1.2倍（$433.0M vs $375.3M），ROYAL GOLD INC净利率更高（24.9% vs 0.2%，领先24.7%），ROYAL GOLD INC同比增速更快（85.3% vs 13.1%），过去两年ROYAL GOLD INC的营收复合增速更高（58.8% vs -10.6%）
Frontdoor, Inc.是领先的家庭服务与保障平台，主要面向美国市场运营。其提供可定制的家庭保修计划，覆盖家电、暖通空调、管道、电气系统的维修更换，同时支持用户按需对接经预先审核的本地服务商，满足住宅维护及维修需求。
Royal Gold Inc.是全球领先的贵金属流权与特许权经营企业，收购并管理多元化的矿业项目流权、净熔炼收益特许权及相关权益，资产覆盖黄金、白银、铜等品类，业务遍及多地区，无需直接承担采矿运营风险。
FTDR vs RGLD — 直观对比
营收规模更大
FTDR
是对方的1.2倍
$375.3M
营收增速更快
RGLD
高出72.2%
13.1%
净利率更高
RGLD
高出24.7%
0.2%
两年增速更快
RGLD
近两年复合增速
-10.6%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $433.0M | $375.3M |
| 净利润 | $1.0M | $93.6M |
| 毛利率 | 49.2% | 64.6% |
| 营业利润率 | — | 56.2% |
| 净利率 | 0.2% | 24.9% |
| 营收同比 | 13.1% | 85.3% |
| 净利润同比 | — | -12.8% |
| 每股收益（稀释后） | $0.02 | $1.04 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTDRRGLD
| Q1 26 | $433.0M | — | ||
| Q4 25 | $432.0M | $375.3M | ||
| Q3 25 | $618.0M | $252.1M | ||
| Q2 25 | $617.0M | $209.6M | ||
| Q1 25 | $426.0M | $193.4M | ||
| Q4 24 | $383.0M | $202.6M | ||
| Q3 24 | $540.0M | $193.8M | ||
| Q2 24 | $542.0M | $174.1M |
净利润FTDRRGLD
| Q1 26 | $1.0M | — | ||
| Q4 25 | $1.0M | $93.6M | ||
| Q3 25 | $106.0M | $126.8M | ||
| Q2 25 | $111.0M | $132.3M | ||
| Q1 25 | $37.0M | $113.5M | ||
| Q4 24 | $9.0M | $107.4M | ||
| Q3 24 | $100.0M | $96.2M | ||
| Q2 24 | $92.0M | $81.2M |
毛利率FTDRRGLD
| Q1 26 | 49.2% | — | ||
| Q4 25 | 49.3% | 64.6% | ||
| Q3 25 | 57.1% | 73.6% | ||
| Q2 25 | 57.7% | 72.6% | ||
| Q1 25 | 55.2% | 69.4% | ||
| Q4 24 | 48.0% | 70.3% | ||
| Q3 24 | 56.7% | 66.6% | ||
| Q2 24 | 56.5% | 64.7% |
营业利润率FTDRRGLD
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | 56.2% | ||
| Q3 25 | 23.0% | 64.4% | ||
| Q2 25 | 23.7% | 67.7% | ||
| Q1 25 | 11.3% | 63.6% | ||
| Q4 24 | 1.6% | 65.9% | ||
| Q3 24 | 24.8% | 61.3% | ||
| Q2 24 | 22.9% | 58.6% |
净利率FTDRRGLD
| Q1 26 | 0.2% | — | ||
| Q4 25 | 0.2% | 24.9% | ||
| Q3 25 | 17.2% | 50.3% | ||
| Q2 25 | 18.0% | 63.1% | ||
| Q1 25 | 8.7% | 58.7% | ||
| Q4 24 | 2.3% | 53.0% | ||
| Q3 24 | 18.5% | 49.7% | ||
| Q2 24 | 17.0% | 46.6% |
每股收益（稀释后）FTDRRGLD
| Q1 26 | $0.02 | — | ||
| Q4 25 | $0.03 | $1.04 | ||
| Q3 25 | $1.42 | $1.92 | ||
| Q2 25 | $1.48 | $2.01 | ||
| Q1 25 | $0.49 | $1.72 | ||
| Q4 24 | $0.10 | $1.63 | ||
| Q3 24 | $1.30 | $1.46 | ||
| Q2 24 | $1.18 | $1.23 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $566.0M | $233.7M |
| 总债务越低越好 | $1.2B | — |
| 股东权益账面价值 | $242.0M | $7.2B |
| 总资产 | $2.1B | $9.5B |
| 负债/权益比越低杠杆越低 | 4.85× | — |
8季度趋势，按日历期对齐
现金及短期投资FTDRRGLD
| Q1 26 | $566.0M | — | ||
| Q4 25 | $566.0M | $233.7M | ||
| Q3 25 | $563.0M | $172.8M | ||
| Q2 25 | $562.0M | $248.2M | ||
| Q1 25 | $506.0M | $240.8M | ||
| Q4 24 | $436.0M | $195.5M | ||
| Q3 24 | $375.0M | $127.9M | ||
| Q2 24 | $419.0M | $74.2M |
总债务FTDRRGLD
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | $1.2B | — | ||
| Q2 25 | $1.2B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | $565.0M | $0 | ||
| Q2 24 | $569.0M | $50.0M |
股东权益FTDRRGLD
| Q1 26 | $242.0M | — | ||
| Q4 25 | $242.0M | $7.2B | ||
| Q3 25 | $316.0M | $3.4B | ||
| Q2 25 | $254.0M | $3.3B | ||
| Q1 25 | $198.0M | $3.2B | ||
| Q4 24 | $239.0M | $3.1B | ||
| Q3 24 | $261.0M | $3.0B | ||
| Q2 24 | $214.0M | $3.0B |
总资产FTDRRGLD
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.1B | $9.5B | ||
| Q3 25 | $2.2B | $4.5B | ||
| Q2 25 | $2.2B | $3.6B | ||
| Q1 25 | $2.1B | $3.5B | ||
| Q4 24 | $2.1B | $3.4B | ||
| Q3 24 | $1.2B | $3.3B | ||
| Q2 24 | $1.2B | $3.3B |
负债/权益比FTDRRGLD
| Q1 26 | 4.85× | — | ||
| Q4 25 | 4.73× | — | ||
| Q3 25 | 3.64× | — | ||
| Q2 25 | 4.56× | — | ||
| Q1 25 | 5.88× | — | ||
| Q4 24 | 4.90× | — | ||
| Q3 24 | 2.16× | 0.00× | ||
| Q2 24 | 2.66× | 0.02× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | — | $241.7M |
| 自由现金流经营现金流 - 资本支出 | $94.0M | — |
| 自由现金流率自由现金流/营收 | 21.7% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 2.58× |
| 过去12个月自由现金流最近4个季度 | $367.0M | — |
8季度趋势，按日历期对齐
经营现金流FTDRRGLD
| Q1 26 | — | — | ||
| Q4 25 | $101.0M | $241.7M | ||
| Q3 25 | $64.0M | $174.0M | ||
| Q2 25 | $127.0M | $152.8M | ||
| Q1 25 | $124.0M | $136.4M | ||
| Q4 24 | $58.0M | $141.1M | ||
| Q3 24 | $25.0M | $136.7M | ||
| Q2 24 | $103.0M | $113.5M |
自由现金流FTDRRGLD
| Q1 26 | $94.0M | — | ||
| Q4 25 | $95.0M | — | ||
| Q3 25 | $58.0M | — | ||
| Q2 25 | $120.0M | — | ||
| Q1 25 | $117.0M | — | ||
| Q4 24 | $50.0M | — | ||
| Q3 24 | $16.0M | — | ||
| Q2 24 | $91.0M | — |
自由现金流率FTDRRGLD
| Q1 26 | 21.7% | — | ||
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 19.4% | — | ||
| Q1 25 | 27.5% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 16.8% | — |
资本支出强度FTDRRGLD
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 2.2% | — |
现金转化率FTDRRGLD
| Q1 26 | — | — | ||
| Q4 25 | 101.00× | 2.58× | ||
| Q3 25 | 0.60× | 1.37× | ||
| Q2 25 | 1.14× | 1.15× | ||
| Q1 25 | 3.35× | 1.20× | ||
| Q4 24 | 6.44× | 1.31× | ||
| Q3 24 | 0.25× | 1.42× | ||
| Q2 24 | 1.12× | 1.40× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTDR
暂无分部数据
RGLD
| Gold | $216.9M | 58% |
| Pueblo Viejo | $47.3M | 13% |
| Andacollo | $32.6M | 9% |
| Silver | $32.1M | 9% |
| Other | $27.2M | 7% |
| Copper | $13.7M | 4% |
| Cortez Legacy Zone | $5.4M | 1% |
