vs
Frontdoor, Inc.(FTDR)与RANGE RESOURCES CORP(RRC)财务数据对比。点击上方公司名可切换其他公司
RANGE RESOURCES CORP的季度营收约是Frontdoor, Inc.的1.7倍($786.9M vs $451.0M),RANGE RESOURCES CORP净利率更高(22.8% vs 9.1%,领先13.7%),RANGE RESOURCES CORP同比增速更快(18.0% vs 5.9%),过去两年RANGE RESOURCES CORP的营收复合增速更高(14.6% vs -8.8%)
Frontdoor, Inc.是领先的家庭服务与保障平台,主要面向美国市场运营。其提供可定制的家庭保修计划,覆盖家电、暖通空调、管道、电气系统的维修更换,同时支持用户按需对接经预先审核的本地服务商,满足住宅维护及维修需求。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业,核心运营区域为马塞勒斯页岩地层,是该地区拥有土地面积最大的运营商,专注于天然气资源的勘探、开发与生产业务,在北美油气开发领域具备深厚的行业积累。
FTDR vs RRC — 直观对比
营收规模更大
RRC
是对方的1.7倍
$451.0M
营收增速更快
RRC
高出12.1%
5.9%
净利率更高
RRC
高出13.7%
9.1%
两年增速更快
RRC
近两年复合增速
-8.8%
损益表 — Q1 FY2026 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $451.0M | $786.9M |
| 净利润 | $41.0M | $179.1M |
| 毛利率 | 55.0% | 94.5% |
| 营业利润率 | — | — |
| 净利率 | 9.1% | 22.8% |
| 营收同比 | 5.9% | 18.0% |
| 净利润同比 | 10.8% | 88.8% |
| 每股收益(稀释后) | $0.57 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FTDR
RRC
| Q1 26 | $451.0M | — | ||
| Q4 25 | $432.0M | $786.9M | ||
| Q3 25 | $618.0M | $655.3M | ||
| Q2 25 | $617.0M | $699.6M | ||
| Q1 25 | $426.0M | $846.3M | ||
| Q4 24 | $383.0M | $667.0M | ||
| Q3 24 | $540.0M | $567.9M | ||
| Q2 24 | $542.0M | $513.2M |
净利润
FTDR
RRC
| Q1 26 | $41.0M | — | ||
| Q4 25 | $1.0M | $179.1M | ||
| Q3 25 | $106.0M | $144.3M | ||
| Q2 25 | $111.0M | $237.6M | ||
| Q1 25 | $37.0M | $97.1M | ||
| Q4 24 | $9.0M | $94.8M | ||
| Q3 24 | $100.0M | $50.7M | ||
| Q2 24 | $92.0M | $28.7M |
毛利率
FTDR
RRC
| Q1 26 | 55.0% | — | ||
| Q4 25 | 49.3% | 94.5% | ||
| Q3 25 | 57.1% | 92.5% | ||
| Q2 25 | 57.7% | 95.0% | ||
| Q1 25 | 55.2% | 93.1% | ||
| Q4 24 | 48.0% | 93.7% | ||
| Q3 24 | 56.7% | 94.3% | ||
| Q2 24 | 56.5% | 93.4% |
营业利润率
FTDR
RRC
| Q1 26 | — | — | ||
| Q4 25 | 0.5% | — | ||
| Q3 25 | 23.0% | — | ||
| Q2 25 | 23.7% | — | ||
| Q1 25 | 11.3% | — | ||
| Q4 24 | 1.6% | — | ||
| Q3 24 | 24.8% | — | ||
| Q2 24 | 22.9% | — |
净利率
FTDR
RRC
| Q1 26 | 9.1% | — | ||
| Q4 25 | 0.2% | 22.8% | ||
| Q3 25 | 17.2% | 22.0% | ||
| Q2 25 | 18.0% | 34.0% | ||
| Q1 25 | 8.7% | 11.5% | ||
| Q4 24 | 2.3% | 14.2% | ||
| Q3 24 | 18.5% | 8.9% | ||
| Q2 24 | 17.0% | 5.6% |
每股收益(稀释后)
FTDR
RRC
| Q1 26 | $0.57 | — | ||
| Q4 25 | $0.03 | $0.75 | ||
| Q3 25 | $1.42 | $0.60 | ||
| Q2 25 | $1.48 | $0.99 | ||
| Q1 25 | $0.49 | $0.40 | ||
| Q4 24 | $0.10 | $0.38 | ||
| Q3 24 | $1.30 | $0.21 | ||
| Q2 24 | $1.18 | $0.12 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $603.0M | $204.0K |
| 总债务越低越好 | $1.2B | $1.2B |
| 股东权益账面价值 | $230.0M | $4.3B |
| 总资产 | $2.2B | $7.4B |
| 负债/权益比越低杠杆越低 | 5.07× | 0.28× |
8季度趋势,按日历期对齐
现金及短期投资
FTDR
RRC
| Q1 26 | $603.0M | — | ||
| Q4 25 | $566.0M | $204.0K | ||
| Q3 25 | $563.0M | $175.0K | ||
| Q2 25 | $562.0M | $134.0K | ||
| Q1 25 | $506.0M | $344.6M | ||
| Q4 24 | $436.0M | $304.5M | ||
| Q3 24 | $375.0M | $277.4M | ||
| Q2 24 | $419.0M | $251.1M |
总债务
FTDR
RRC
| Q1 26 | $1.2B | — | ||
| Q4 25 | $1.1B | $1.2B | ||
| Q3 25 | $1.2B | $1.2B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.2B | $1.7B | ||
| Q4 24 | $1.2B | $1.7B | ||
| Q3 24 | $565.0M | $1.7B | ||
| Q2 24 | $569.0M | $1.7B |
股东权益
FTDR
RRC
| Q1 26 | $230.0M | — | ||
| Q4 25 | $242.0M | $4.3B | ||
| Q3 25 | $316.0M | $4.2B | ||
| Q2 25 | $254.0M | $4.1B | ||
| Q1 25 | $198.0M | $3.9B | ||
| Q4 24 | $239.0M | $3.9B | ||
| Q3 24 | $261.0M | $3.9B | ||
| Q2 24 | $214.0M | $3.9B |
总资产
FTDR
RRC
| Q1 26 | $2.2B | — | ||
| Q4 25 | $2.1B | $7.4B | ||
| Q3 25 | $2.2B | $7.2B | ||
| Q2 25 | $2.2B | $7.1B | ||
| Q1 25 | $2.1B | $7.4B | ||
| Q4 24 | $2.1B | $7.3B | ||
| Q3 24 | $1.2B | $7.2B | ||
| Q2 24 | $1.2B | $7.3B |
负债/权益比
FTDR
RRC
| Q1 26 | 5.07× | — | ||
| Q4 25 | 4.73× | 0.28× | ||
| Q3 25 | 3.64× | 0.29× | ||
| Q2 25 | 4.56× | 0.29× | ||
| Q1 25 | 5.88× | 0.43× | ||
| Q4 24 | 4.90× | 0.43× | ||
| Q3 24 | 2.16× | 0.44× | ||
| Q2 24 | 2.66× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | — | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $114.0M | — |
| 自由现金流率自由现金流/营收 | 25.3% | — |
| 资本支出强度资本支出/营收 | — | — |
| 现金转化率经营现金流/净利润 | — | 1.44× |
| 过去12个月自由现金流最近4个季度 | $387.0M | — |
8季度趋势,按日历期对齐
经营现金流
FTDR
RRC
| Q1 26 | — | — | ||
| Q4 25 | $101.0M | $257.5M | ||
| Q3 25 | $64.0M | $247.5M | ||
| Q2 25 | $127.0M | $336.2M | ||
| Q1 25 | $124.0M | $330.1M | ||
| Q4 24 | $58.0M | $217.9M | ||
| Q3 24 | $25.0M | $245.9M | ||
| Q2 24 | $103.0M | $148.8M |
自由现金流
FTDR
RRC
| Q1 26 | $114.0M | — | ||
| Q4 25 | $95.0M | — | ||
| Q3 25 | $58.0M | — | ||
| Q2 25 | $120.0M | — | ||
| Q1 25 | $117.0M | — | ||
| Q4 24 | $50.0M | — | ||
| Q3 24 | $16.0M | — | ||
| Q2 24 | $91.0M | — |
自由现金流率
FTDR
RRC
| Q1 26 | 25.3% | — | ||
| Q4 25 | 22.0% | — | ||
| Q3 25 | 9.4% | — | ||
| Q2 25 | 19.4% | — | ||
| Q1 25 | 27.5% | — | ||
| Q4 24 | 13.1% | — | ||
| Q3 24 | 3.0% | — | ||
| Q2 24 | 16.8% | — |
资本支出强度
FTDR
RRC
| Q1 26 | — | — | ||
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.0% | — | ||
| Q2 25 | 1.1% | — | ||
| Q1 25 | 1.6% | — | ||
| Q4 24 | 2.1% | — | ||
| Q3 24 | 1.7% | — | ||
| Q2 24 | 2.2% | — |
现金转化率
FTDR
RRC
| Q1 26 | — | — | ||
| Q4 25 | 101.00× | 1.44× | ||
| Q3 25 | 0.60× | 1.72× | ||
| Q2 25 | 1.14× | 1.42× | ||
| Q1 25 | 3.35× | 3.40× | ||
| Q4 24 | 6.44× | 2.30× | ||
| Q3 24 | 0.25× | 4.85× | ||
| Q2 24 | 1.12× | 5.18× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTDR
暂无分部数据
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |