vs
TechnipFMC plc(FTI)与Hyperscale Data, Inc.(GPUS)财务数据对比。点击上方公司名可切换其他公司
TechnipFMC plc的季度营收约是Hyperscale Data, Inc.的93.5倍($2.5B vs $26.9M)。TechnipFMC plc净利率更高(9.6% vs -112.0%,领先121.6%)。Hyperscale Data, Inc.同比增速更快(38.4% vs 6.3%)。TechnipFMC plc自由现金流更多($359.1M vs $-56.2M)。过去两年TechnipFMC plc的营收复合增速更高(11.0% vs -16.3%)
TechnipFMC是一家注册地位于英国的全球能源服务商,兼具法国与美国企业背景,核心业务为油气领域提供专业技术与服务支持。公司由美国FMC科技与法国Technip于2016年宣布合并,2017年正式完成组建,业务覆盖全球主要能源市场。
Hyperscale Data, Inc.主要提供GPU加速计算基础设施及云解决方案,服务于AI开发、大数据处理、高性能计算领域,客户覆盖北美及亚太地区的AI初创企业、大型科技公司与云服务提供商,为复杂数据处理需求交付可扩展的高效计算资源。
FTI vs GPUS — 直观对比
营收规模更大
FTI
是对方的93.5倍
$26.9M
营收增速更快
GPUS
高出32.1%
6.3%
净利率更高
FTI
高出121.6%
-112.0%
自由现金流更多
FTI
多$415.3M
$-56.2M
两年增速更快
FTI
近两年复合增速
-16.3%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $2.5B | $26.9M |
| 净利润 | $242.7M | $-30.1M |
| 毛利率 | — | 14.5% |
| 营业利润率 | 12.6% | -117.8% |
| 净利率 | 9.6% | -112.0% |
| 营收同比 | 6.3% | 38.4% |
| 净利润同比 | 8.0% | -6670.3% |
| 每股收益(稀释后) | $0.58 | — |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FTI
GPUS
| Q4 25 | $2.5B | $26.9M | ||
| Q3 25 | $2.6B | $24.3M | ||
| Q2 25 | $2.5B | $25.9M | ||
| Q1 25 | $2.2B | $25.0M | ||
| Q4 24 | $2.4B | $19.4M | ||
| Q3 24 | $2.3B | $31.1M | ||
| Q2 24 | $2.3B | $17.8M | ||
| Q1 24 | $2.0B | $38.4M |
净利润
FTI
GPUS
| Q4 25 | $242.7M | $-30.1M | ||
| Q3 25 | $309.7M | $-13.0M | ||
| Q2 25 | $269.5M | $-19.1M | ||
| Q1 25 | $142.0M | $-4.2M | ||
| Q4 24 | $224.7M | $-445.0K | ||
| Q3 24 | $274.6M | $-25.5M | ||
| Q2 24 | $186.5M | $-33.9M | ||
| Q1 24 | $157.1M | $3.7M |
毛利率
FTI
GPUS
| Q4 25 | — | 14.5% | ||
| Q3 25 | — | 25.8% | ||
| Q2 25 | 23.1% | 23.7% | ||
| Q1 25 | 20.5% | 21.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | — | 27.5% | ||
| Q2 24 | 21.2% | -21.3% | ||
| Q1 24 | 16.4% | 47.4% |
营业利润率
FTI
GPUS
| Q4 25 | 12.6% | -117.8% | ||
| Q3 25 | 16.5% | -57.8% | ||
| Q2 25 | 15.9% | -39.2% | ||
| Q1 25 | 12.5% | -25.5% | ||
| Q4 24 | 11.3% | -46.8% | ||
| Q3 24 | 13.7% | -79.2% | ||
| Q2 24 | 13.3% | -151.4% | ||
| Q1 24 | 12.7% | 9.5% |
净利率
FTI
GPUS
| Q4 25 | 9.6% | -112.0% | ||
| Q3 25 | 11.7% | -53.5% | ||
| Q2 25 | 10.6% | -73.7% | ||
| Q1 25 | 6.4% | -16.8% | ||
| Q4 24 | 9.5% | -2.3% | ||
| Q3 24 | 11.7% | -82.3% | ||
| Q2 24 | 8.0% | -190.7% | ||
| Q1 24 | 7.7% | 9.7% |
每股收益(稀释后)
FTI
GPUS
| Q4 25 | $0.58 | — | ||
| Q3 25 | $0.75 | $-0.39 | ||
| Q2 25 | $0.64 | $-2.66 | ||
| Q1 25 | $0.33 | — | ||
| Q4 24 | $0.51 | $-8.78 | ||
| Q3 24 | $0.63 | $-24.82 | ||
| Q2 24 | $0.42 | $-37.81 | ||
| Q1 24 | $0.35 | $3.32 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $13.1M |
| 总债务越低越好 | $430.0M | $83.1M |
| 股东权益账面价值 | $3.4B | $119.8M |
| 总资产 | $10.1B | $313.7M |
| 负债/权益比越低杠杆越低 | 0.13× | 0.69× |
8季度趋势,按日历期对齐
现金及短期投资
FTI
GPUS
| Q4 25 | $1.0B | $13.1M | ||
| Q3 25 | $876.6M | $24.8M | ||
| Q2 25 | $950.0M | $5.9M | ||
| Q1 25 | $1.2B | $4.2M | ||
| Q4 24 | $1.2B | $4.5M | ||
| Q3 24 | — | $7.9M | ||
| Q2 24 | — | $9.6M | ||
| Q1 24 | — | $18.9M |
总债务
FTI
GPUS
| Q4 25 | $430.0M | $83.1M | ||
| Q3 25 | $438.0M | $80.0M | ||
| Q2 25 | $696.3M | $88.5M | ||
| Q1 25 | $904.9M | $92.8M | ||
| Q4 24 | $885.2M | $96.7M | ||
| Q3 24 | $966.7M | $104.8M | ||
| Q2 24 | $968.4M | $106.8M | ||
| Q1 24 | $1.0B | $30.0M |
股东权益
FTI
GPUS
| Q4 25 | $3.4B | $119.8M | ||
| Q3 25 | $3.3B | $55.9M | ||
| Q2 25 | $3.3B | $5.5M | ||
| Q1 25 | $3.1B | $6.3M | ||
| Q4 24 | $3.1B | $8.6M | ||
| Q3 24 | $3.3B | $2.7M | ||
| Q2 24 | $3.0B | $26.7M | ||
| Q1 24 | $3.0B | $59.0M |
总资产
FTI
GPUS
| Q4 25 | $10.1B | $313.7M | ||
| Q3 25 | $10.3B | $242.4M | ||
| Q2 25 | $10.1B | $213.5M | ||
| Q1 25 | $10.0B | $218.5M | ||
| Q4 24 | $9.9B | $220.8M | ||
| Q3 24 | $9.7B | $231.5M | ||
| Q2 24 | $9.2B | $270.8M | ||
| Q1 24 | $9.1B | $299.8M |
负债/权益比
FTI
GPUS
| Q4 25 | 0.13× | 0.69× | ||
| Q3 25 | 0.13× | 1.43× | ||
| Q2 25 | 0.21× | 16.06× | ||
| Q1 25 | 0.29× | 14.71× | ||
| Q4 24 | 0.29× | 11.19× | ||
| Q3 24 | 0.30× | 38.41× | ||
| Q2 24 | 0.33× | 4.00× | ||
| Q1 24 | 0.34× | 0.51× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $453.6M | $-37.7M |
| 自由现金流经营现金流 - 资本支出 | $359.1M | $-56.2M |
| 自由现金流率自由现金流/营收 | 14.3% | -208.7% |
| 资本支出强度资本支出/营收 | 3.8% | 68.6% |
| 现金转化率经营现金流/净利润 | 1.87× | — |
| 过去12个月自由现金流最近4个季度 | $1.4B | $-87.1M |
8季度趋势,按日历期对齐
经营现金流
FTI
GPUS
| Q4 25 | $453.6M | $-37.7M | ||
| Q3 25 | $525.1M | $-17.8M | ||
| Q2 25 | $344.2M | $-3.1M | ||
| Q1 25 | $441.7M | $-4.0M | ||
| Q4 24 | $578.9M | $-9.2M | ||
| Q3 24 | $277.9M | $3.7M | ||
| Q2 24 | $230.9M | $-3.7M | ||
| Q1 24 | $-126.7M | $-10.2M |
自由现金流
FTI
GPUS
| Q4 25 | $359.1M | $-56.2M | ||
| Q3 25 | $447.8M | $-20.6M | ||
| Q2 25 | $260.6M | $-3.5M | ||
| Q1 25 | $379.9M | $-6.8M | ||
| Q4 24 | $452.7M | $-9.3M | ||
| Q3 24 | $225.3M | $2.6M | ||
| Q2 24 | $180.1M | $-5.9M | ||
| Q1 24 | $-178.7M | $-11.6M |
自由现金流率
FTI
GPUS
| Q4 25 | 14.3% | -208.7% | ||
| Q3 25 | 16.9% | -84.5% | ||
| Q2 25 | 10.3% | -13.5% | ||
| Q1 25 | 17.0% | -27.3% | ||
| Q4 24 | 19.1% | -47.6% | ||
| Q3 24 | 9.6% | 8.4% | ||
| Q2 24 | 7.7% | -33.4% | ||
| Q1 24 | -8.8% | -30.3% |
资本支出强度
FTI
GPUS
| Q4 25 | 3.8% | 68.6% | ||
| Q3 25 | 2.9% | 11.5% | ||
| Q2 25 | 3.3% | 1.5% | ||
| Q1 25 | 2.8% | 11.5% | ||
| Q4 24 | 5.3% | 0.3% | ||
| Q3 24 | 2.2% | 3.6% | ||
| Q2 24 | 2.2% | 12.6% | ||
| Q1 24 | 2.5% | 3.7% |
现金转化率
FTI
GPUS
| Q4 25 | 1.87× | — | ||
| Q3 25 | 1.70× | — | ||
| Q2 25 | 1.28× | — | ||
| Q1 25 | 3.11× | — | ||
| Q4 24 | 2.58× | — | ||
| Q3 24 | 1.01× | — | ||
| Q2 24 | 1.24× | — | ||
| Q1 24 | -0.81× | -2.75× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTI
| Services | $1.3B | 52% |
| Products | $1.1B | 44% |
| Other | $55.1M | 2% |
| Surface Technologies | $22.4M | 1% |
GPUS
| Transferred Over Time | $10.4M | 39% |
| Revenue From Mined Crypto Assets At Sentinum Owned And Operated Facilities | $5.8M | 21% |
| Hotel And Real Estate Operations | $4.8M | 18% |
| Other | $4.0M | 15% |
| Turn On Green | $2.0M | 7% |