vs
TechnipFMC plc（FTI）与Innovex International, Inc.（INVX）财务数据对比。点击上方公司名可切换其他公司
TechnipFMC plc的季度营收约是Innovex International, Inc.的9.2倍（$2.5B vs $273.6M）。TechnipFMC plc净利率更高（9.6% vs 5.1%，领先4.5%）。Innovex International, Inc.同比增速更快（9.1% vs 6.3%）。过去两年Innovex International, Inc.的营收复合增速更高（46.2% vs 11.0%）
TechnipFMC是一家注册地位于英国的全球能源服务商，兼具法国与美国企业背景，核心业务为油气领域提供专业技术与服务支持。公司由美国FMC科技与法国Technip于2016年宣布合并，2017年正式完成组建，业务覆盖全球主要能源市场。
FTI vs INVX — 直观对比
营收规模更大
FTI
是对方的9.2倍
$273.6M
营收增速更快
INVX
高出2.8%
6.3%
净利率更高
FTI
高出4.5%
5.1%
两年增速更快
INVX
近两年复合增速
11.0%
损益表 — Q4 2025 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $2.5B | $273.6M |
| 净利润 | $242.7M | $14.0M |
| 毛利率 | — | 28.9% |
| 营业利润率 | 12.6% | 9.4% |
| 净利率 | 9.6% | 5.1% |
| 营收同比 | 6.3% | 9.1% |
| 净利润同比 | 8.0% | -56.1% |
| 每股收益（稀释后） | $0.58 | $0.20 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FTIINVX
| Q4 25 | $2.5B | $273.6M | ||
| Q3 25 | $2.6B | $240.0M | ||
| Q2 25 | $2.5B | $224.2M | ||
| Q1 25 | $2.2B | $240.4M | ||
| Q4 24 | $2.4B | $250.7M | ||
| Q3 24 | $2.3B | $151.8M | ||
| Q2 24 | $2.3B | $130.3M | ||
| Q1 24 | $2.0B | $128.0M |
净利润FTIINVX
| Q4 25 | $242.7M | $14.0M | ||
| Q3 25 | $309.7M | $39.2M | ||
| Q2 25 | $269.5M | $15.3M | ||
| Q1 25 | $142.0M | $14.8M | ||
| Q4 24 | $224.7M | $31.8M | ||
| Q3 24 | $274.6M | $82.6M | ||
| Q2 24 | $186.5M | $9.5M | ||
| Q1 24 | $157.1M | $16.4M |
毛利率FTIINVX
| Q4 25 | — | 28.9% | ||
| Q3 25 | — | 31.6% | ||
| Q2 25 | 23.1% | 32.0% | ||
| Q1 25 | 20.5% | 31.8% | ||
| Q4 24 | — | 33.9% | ||
| Q3 24 | — | 34.7% | ||
| Q2 24 | 21.2% | 35.3% | ||
| Q1 24 | 16.4% | 38.4% |
营业利润率FTIINVX
| Q4 25 | 12.6% | 9.4% | ||
| Q3 25 | 16.5% | 26.0% | ||
| Q2 25 | 15.9% | 10.1% | ||
| Q1 25 | 12.5% | 9.1% | ||
| Q4 24 | 11.3% | 10.7% | ||
| Q3 24 | 13.7% | -8.7% | ||
| Q2 24 | 13.3% | 10.0% | ||
| Q1 24 | 12.7% | 17.4% |
净利率FTIINVX
| Q4 25 | 9.6% | 5.1% | ||
| Q3 25 | 11.7% | 16.3% | ||
| Q2 25 | 10.6% | 6.8% | ||
| Q1 25 | 6.4% | 6.1% | ||
| Q4 24 | 9.5% | 12.7% | ||
| Q3 24 | 11.7% | 54.4% | ||
| Q2 24 | 8.0% | 7.3% | ||
| Q1 24 | 7.7% | 12.8% |
每股收益（稀释后）FTIINVX
| Q4 25 | $0.58 | $0.20 | ||
| Q3 25 | $0.75 | $0.57 | ||
| Q2 25 | $0.64 | $0.22 | ||
| Q1 25 | $0.33 | $0.21 | ||
| Q4 24 | $0.51 | $-0.03 | ||
| Q3 24 | $0.63 | $1.99 | ||
| Q2 24 | $0.42 | $0.30 | ||
| Q1 24 | $0.35 | $0.51 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | — |
| 总债务越低越好 | $430.0M | $18.9M |
| 股东权益账面价值 | $3.4B | $1.1B |
| 总资产 | $10.1B | $1.3B |
| 负债/权益比越低杠杆越低 | 0.13× | 0.02× |
8季度趋势，按日历期对齐
现金及短期投资FTIINVX
| Q4 25 | $1.0B | — | ||
| Q3 25 | $876.6M | — | ||
| Q2 25 | $950.0M | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.2B | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | $185.6M | ||
| Q1 24 | — | $202.2M |
总债务FTIINVX
| Q4 25 | $430.0M | $18.9M | ||
| Q3 25 | $438.0M | $20.1M | ||
| Q2 25 | $696.3M | $34.8M | ||
| Q1 25 | $904.9M | $19.7M | ||
| Q4 24 | $885.2M | $24.9M | ||
| Q3 24 | $966.7M | $12.4M | ||
| Q2 24 | $968.4M | — | ||
| Q1 24 | $1.0B | — |
股东权益FTIINVX
| Q4 25 | $3.4B | $1.1B | ||
| Q3 25 | $3.3B | $1.0B | ||
| Q2 25 | $3.3B | $995.6M | ||
| Q1 25 | $3.1B | $978.4M | ||
| Q4 24 | $3.1B | $958.2M | ||
| Q3 24 | $3.3B | $904.4M | ||
| Q2 24 | $3.0B | $352.5M | ||
| Q1 24 | $3.0B | $344.3M |
总资产FTIINVX
| Q4 25 | $10.1B | $1.3B | ||
| Q3 25 | $10.3B | $1.3B | ||
| Q2 25 | $10.1B | $1.2B | ||
| Q1 25 | $10.0B | $1.2B | ||
| Q4 24 | $9.9B | $1.2B | ||
| Q3 24 | $9.7B | $1.1B | ||
| Q2 24 | $9.2B | $1.0B | ||
| Q1 24 | $9.1B | $1.0B |
负债/权益比FTIINVX
| Q4 25 | 0.13× | 0.02× | ||
| Q3 25 | 0.13× | 0.02× | ||
| Q2 25 | 0.21× | 0.03× | ||
| Q1 25 | 0.29× | 0.02× | ||
| Q4 24 | 0.29× | 0.03× | ||
| Q3 24 | 0.30× | 0.01× | ||
| Q2 24 | 0.33× | — | ||
| Q1 24 | 0.34× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $453.6M | $52.2M |
| 自由现金流经营现金流 - 资本支出 | $359.1M | — |
| 自由现金流率自由现金流/营收 | 14.3% | — |
| 资本支出强度资本支出/营收 | 3.8% | — |
| 现金转化率经营现金流/净利润 | 1.87× | 3.74× |
| 过去12个月自由现金流最近4个季度 | $1.4B | — |
8季度趋势，按日历期对齐
经营现金流FTIINVX
| Q4 25 | $453.6M | $52.2M | ||
| Q3 25 | $525.1M | $48.4M | ||
| Q2 25 | $344.2M | $59.2M | ||
| Q1 25 | $441.7M | $31.1M | ||
| Q4 24 | $578.9M | $36.3M | ||
| Q3 24 | $277.9M | $21.7M | ||
| Q2 24 | $230.9M | $22.8M | ||
| Q1 24 | $-126.7M | $12.6M |
自由现金流FTIINVX
| Q4 25 | $359.1M | — | ||
| Q3 25 | $447.8M | — | ||
| Q2 25 | $260.6M | — | ||
| Q1 25 | $379.9M | — | ||
| Q4 24 | $452.7M | — | ||
| Q3 24 | $225.3M | — | ||
| Q2 24 | $180.1M | $16.6M | ||
| Q1 24 | $-178.7M | $7.8M |
自由现金流率FTIINVX
| Q4 25 | 14.3% | — | ||
| Q3 25 | 16.9% | — | ||
| Q2 25 | 10.3% | — | ||
| Q1 25 | 17.0% | — | ||
| Q4 24 | 19.1% | — | ||
| Q3 24 | 9.6% | — | ||
| Q2 24 | 7.7% | 12.7% | ||
| Q1 24 | -8.8% | 6.1% |
资本支出强度FTIINVX
| Q4 25 | 3.8% | — | ||
| Q3 25 | 2.9% | — | ||
| Q2 25 | 3.3% | — | ||
| Q1 25 | 2.8% | — | ||
| Q4 24 | 5.3% | — | ||
| Q3 24 | 2.2% | — | ||
| Q2 24 | 2.2% | 4.7% | ||
| Q1 24 | 2.5% | 3.7% |
现金转化率FTIINVX
| Q4 25 | 1.87× | 3.74× | ||
| Q3 25 | 1.70× | 1.23× | ||
| Q2 25 | 1.28× | 3.86× | ||
| Q1 25 | 3.11× | 2.11× | ||
| Q4 24 | 2.58× | 1.14× | ||
| Q3 24 | 1.01× | 0.26× | ||
| Q2 24 | 1.24× | 2.39× | ||
| Q1 24 | -0.81× | 0.77× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTI
| Services | $1.3B | 52% |
| Products | $1.1B | 44% |
| Other | $55.1M | 2% |
| Surface Technologies | $22.4M | 1% |
INVX
| Products | $202.7M | 74% |
| Leasing | $42.3M | 15% |
| Services | $28.6M | 10% |
