vs
TechnipFMC plc(FTI)与威德福国际(WFRD)财务数据对比。点击上方公司名可切换其他公司
TechnipFMC plc的季度营收约是威德福国际的2.2倍($2.5B vs $1.2B)。TechnipFMC plc净利率更高(9.6% vs 9.5%,领先0.2%)。TechnipFMC plc同比增速更快(6.3% vs -8.3%)。TechnipFMC plc自由现金流更多($359.1M vs $85.0M)。过去两年TechnipFMC plc的营收复合增速更高(11.0% vs -9.5%)
TechnipFMC是一家注册地位于英国的全球能源服务商,兼具法国与美国企业背景,核心业务为油气领域提供专业技术与服务支持。公司由美国FMC科技与法国Technip于2016年宣布合并,2017年正式完成组建,业务覆盖全球主要能源市场。
威德福国际是一家美国跨国油田服务企业,总部位于美国,业务覆盖全球75个国家的油气产区,为油气井的钻探、评估、完井、生产及修井作业提供专业技术设备与相关服务,在全球油田服务领域拥有广泛布局。
FTI vs WFRD — 直观对比
营收规模更大
FTI
是对方的2.2倍
$1.2B
营收增速更快
FTI
高出14.6%
-8.3%
净利率更高
FTI
高出0.2%
9.5%
自由现金流更多
FTI
多$274.1M
$85.0M
两年增速更快
FTI
近两年复合增速
-9.5%
损益表 — Q4 2025 vs Q1 2026
| 指标 | ||
|---|---|---|
| 营收 | $2.5B | $1.2B |
| 净利润 | $242.7M | $109.0M |
| 毛利率 | — | — |
| 营业利润率 | 12.6% | 10.7% |
| 净利率 | 9.6% | 9.5% |
| 营收同比 | 6.3% | -8.3% |
| 净利润同比 | 8.0% | -21.6% |
| 每股收益(稀释后) | $0.58 | $1.49 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FTI
WFRD
| Q1 26 | — | $1.2B | ||
| Q4 25 | $2.5B | $1.3B | ||
| Q3 25 | $2.6B | $1.2B | ||
| Q2 25 | $2.5B | $1.2B | ||
| Q1 25 | $2.2B | $1.2B | ||
| Q4 24 | $2.4B | $1.3B | ||
| Q3 24 | $2.3B | $1.4B | ||
| Q2 24 | $2.3B | $1.4B |
净利润
FTI
WFRD
| Q1 26 | — | $109.0M | ||
| Q4 25 | $242.7M | $138.0M | ||
| Q3 25 | $309.7M | $81.0M | ||
| Q2 25 | $269.5M | $136.0M | ||
| Q1 25 | $142.0M | $76.0M | ||
| Q4 24 | $224.7M | $112.0M | ||
| Q3 24 | $274.6M | $157.0M | ||
| Q2 24 | $186.5M | $125.0M |
毛利率
FTI
WFRD
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 23.1% | — | ||
| Q1 25 | 20.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | 21.2% | — |
营业利润率
FTI
WFRD
| Q1 26 | — | 10.7% | ||
| Q4 25 | 12.6% | 15.4% | ||
| Q3 25 | 16.5% | 14.4% | ||
| Q2 25 | 15.9% | 19.7% | ||
| Q1 25 | 12.5% | 11.9% | ||
| Q4 24 | 11.3% | 14.8% | ||
| Q3 24 | 13.7% | 17.2% | ||
| Q2 24 | 13.3% | 18.8% |
净利率
FTI
WFRD
| Q1 26 | — | 9.5% | ||
| Q4 25 | 9.6% | 10.7% | ||
| Q3 25 | 11.7% | 6.6% | ||
| Q2 25 | 10.6% | 11.3% | ||
| Q1 25 | 6.4% | 6.4% | ||
| Q4 24 | 9.5% | 8.4% | ||
| Q3 24 | 11.7% | 11.1% | ||
| Q2 24 | 8.0% | 8.9% |
每股收益(稀释后)
FTI
WFRD
| Q1 26 | — | $1.49 | ||
| Q4 25 | $0.58 | $1.91 | ||
| Q3 25 | $0.75 | $1.12 | ||
| Q2 25 | $0.64 | $1.87 | ||
| Q1 25 | $0.33 | $1.03 | ||
| Q4 24 | $0.51 | $1.53 | ||
| Q3 24 | $0.63 | $2.06 | ||
| Q2 24 | $0.42 | $1.66 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $1.0B | $1.0B |
| 总债务越低越好 | $430.0M | $1.5B |
| 股东权益账面价值 | $3.4B | $1.8B |
| 总资产 | $10.1B | — |
| 负债/权益比越低杠杆越低 | 0.13× | 0.84× |
8季度趋势,按日历期对齐
现金及短期投资
FTI
WFRD
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.0B | $987.0M | ||
| Q3 25 | $876.6M | $967.0M | ||
| Q2 25 | $950.0M | $943.0M | ||
| Q1 25 | $1.2B | $873.0M | ||
| Q4 24 | $1.2B | $916.0M | ||
| Q3 24 | — | $920.0M | ||
| Q2 24 | — | $862.0M |
总债务
FTI
WFRD
| Q1 26 | — | $1.5B | ||
| Q4 25 | $430.0M | $1.5B | ||
| Q3 25 | $438.0M | $1.5B | ||
| Q2 25 | $696.3M | $1.6B | ||
| Q1 25 | $904.9M | $1.6B | ||
| Q4 24 | $885.2M | $1.6B | ||
| Q3 24 | $966.7M | $1.6B | ||
| Q2 24 | $968.4M | $1.6B |
股东权益
FTI
WFRD
| Q1 26 | — | $1.8B | ||
| Q4 25 | $3.4B | $1.7B | ||
| Q3 25 | $3.3B | $1.6B | ||
| Q2 25 | $3.3B | $1.5B | ||
| Q1 25 | $3.1B | $1.4B | ||
| Q4 24 | $3.1B | $1.3B | ||
| Q3 24 | $3.3B | $1.3B | ||
| Q2 24 | $3.0B | $1.2B |
总资产
FTI
WFRD
| Q1 26 | — | — | ||
| Q4 25 | $10.1B | $5.2B | ||
| Q3 25 | $10.3B | $5.3B | ||
| Q2 25 | $10.1B | $5.1B | ||
| Q1 25 | $10.0B | $5.1B | ||
| Q4 24 | $9.9B | $5.2B | ||
| Q3 24 | $9.7B | $5.2B | ||
| Q2 24 | $9.2B | $5.1B |
负债/权益比
FTI
WFRD
| Q1 26 | — | 0.84× | ||
| Q4 25 | 0.13× | 0.86× | ||
| Q3 25 | 0.13× | 0.94× | ||
| Q2 25 | 0.21× | 1.04× | ||
| Q1 25 | 0.29× | 1.17× | ||
| Q4 24 | 0.29× | 1.26× | ||
| Q3 24 | 0.30× | 1.21× | ||
| Q2 24 | 0.33× | 1.33× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $453.6M | $136.0M |
| 自由现金流经营现金流 - 资本支出 | $359.1M | $85.0M |
| 自由现金流率自由现金流/营收 | 14.3% | 7.4% |
| 资本支出强度资本支出/营收 | 3.8% | 4.7% |
| 现金转化率经营现金流/净利润 | 1.87× | 1.25× |
| 过去12个月自由现金流最近4个季度 | $1.4B | $470.0M |
8季度趋势,按日历期对齐
经营现金流
FTI
WFRD
| Q1 26 | — | $136.0M | ||
| Q4 25 | $453.6M | $268.0M | ||
| Q3 25 | $525.1M | $138.0M | ||
| Q2 25 | $344.2M | $128.0M | ||
| Q1 25 | $441.7M | $142.0M | ||
| Q4 24 | $578.9M | $249.0M | ||
| Q3 24 | $277.9M | $262.0M | ||
| Q2 24 | $230.9M | $150.0M |
自由现金流
FTI
WFRD
| Q1 26 | — | $85.0M | ||
| Q4 25 | $359.1M | $217.0M | ||
| Q3 25 | $447.8M | $94.0M | ||
| Q2 25 | $260.6M | $74.0M | ||
| Q1 25 | $379.9M | $65.0M | ||
| Q4 24 | $452.7M | $149.0M | ||
| Q3 24 | $225.3M | $184.0M | ||
| Q2 24 | $180.1M | $88.0M |
自由现金流率
FTI
WFRD
| Q1 26 | — | 7.4% | ||
| Q4 25 | 14.3% | 16.8% | ||
| Q3 25 | 16.9% | 7.6% | ||
| Q2 25 | 10.3% | 6.1% | ||
| Q1 25 | 17.0% | 5.4% | ||
| Q4 24 | 19.1% | 11.1% | ||
| Q3 24 | 9.6% | 13.1% | ||
| Q2 24 | 7.7% | 6.3% |
资本支出强度
FTI
WFRD
| Q1 26 | — | 4.7% | ||
| Q4 25 | 3.8% | 4.0% | ||
| Q3 25 | 2.9% | 3.6% | ||
| Q2 25 | 3.3% | 4.5% | ||
| Q1 25 | 2.8% | 6.5% | ||
| Q4 24 | 5.3% | 7.5% | ||
| Q3 24 | 2.2% | 5.5% | ||
| Q2 24 | 2.2% | 4.4% |
现金转化率
FTI
WFRD
| Q1 26 | — | 1.25× | ||
| Q4 25 | 1.87× | 1.94× | ||
| Q3 25 | 1.70× | 1.70× | ||
| Q2 25 | 1.28× | 0.94× | ||
| Q1 25 | 3.11× | 1.87× | ||
| Q4 24 | 2.58× | 2.22× | ||
| Q3 24 | 1.01× | 1.67× | ||
| Q2 24 | 1.24× | 1.20× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTI
| Services | $1.3B | 52% |
| Products | $1.1B | 44% |
| Other | $55.1M | 2% |
| Surface Technologies | $22.4M | 1% |
WFRD
| International | $932.0M | 81% |
| North America | $220.0M | 19% |