vs
FITLIFE BRANDS, INC.(FTLF)与REDWOOD TRUST INC(RWT)财务数据对比。点击上方公司名可切换其他公司
REDWOOD TRUST INC的季度营收约是FITLIFE BRANDS, INC.的1.0倍($25.9M vs $25.9M),REDWOOD TRUST INC净利率更高(77.2% vs 6.3%,领先70.9%),FITLIFE BRANDS, INC.同比增速更快(72.6% vs -6.1%),过去两年FITLIFE BRANDS, INC.的营收复合增速更高(25.1% vs -41.0%)
FitLife Brands, Inc.是一家健康保健企业,主营营养补充剂、运动营养产品及体重管理解决方案的研发、营销与分销,通过零售及电商渠道服务北美地区的健身爱好者、运动员及健康意识较强的消费群体。
Redwood Trust Inc是总部位于美国的专业房地产投资信托公司,主营住宅与商业抵押贷款、抵押贷款支持证券及房地产信贷类资产的投资管理,核心业务覆盖住宅抵押贷款发放、商业地产信贷和投资服务,客户以机构投资者和房地产市场参与者为主。
FTLF vs RWT — 直观对比
营收规模更大
RWT
是对方的1.0倍
$25.9M
营收增速更快
FTLF
高出78.7%
-6.1%
净利率更高
RWT
高出70.9%
6.3%
两年增速更快
FTLF
近两年复合增速
-41.0%
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | ||
|---|---|---|
| 营收 | $25.9M | $25.9M |
| 净利润 | $1.6M | $20.0M |
| 毛利率 | 34.5% | — |
| 营业利润率 | 8.8% | — |
| 净利率 | 6.3% | 77.2% |
| 营收同比 | 72.6% | -6.1% |
| 净利润同比 | -20.8% | 402.6% |
| 每股收益(稀释后) | $0.16 | $0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FTLF
RWT
| Q4 25 | $25.9M | $25.9M | ||
| Q3 25 | $23.5M | $15.0M | ||
| Q2 25 | $16.1M | $13.8M | ||
| Q1 25 | $15.9M | $27.9M | ||
| Q4 24 | $15.0M | $27.6M | ||
| Q3 24 | $16.0M | $25.5M | ||
| Q2 24 | $16.9M | $67.4M | ||
| Q1 24 | $16.5M | $74.5M |
净利润
FTLF
RWT
| Q4 25 | $1.6M | $20.0M | ||
| Q3 25 | $921.0K | $-7.7M | ||
| Q2 25 | $1.7M | $-98.5M | ||
| Q1 25 | $2.0M | $16.1M | ||
| Q4 24 | $2.1M | $-6.6M | ||
| Q3 24 | $2.1M | $14.8M | ||
| Q2 24 | $2.6M | $15.5M | ||
| Q1 24 | $2.2M | $30.3M |
毛利率
FTLF
RWT
| Q4 25 | 34.5% | — | ||
| Q3 25 | 37.2% | — | ||
| Q2 25 | 42.8% | — | ||
| Q1 25 | 43.1% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 43.8% | — | ||
| Q2 24 | 44.8% | — | ||
| Q1 24 | 44.0% | — |
营业利润率
FTLF
RWT
| Q4 25 | 8.8% | — | ||
| Q3 25 | 9.9% | -9.0% | ||
| Q2 25 | 15.6% | -679.0% | ||
| Q1 25 | 18.6% | 80.2% | ||
| Q4 24 | 19.2% | -1.3% | ||
| Q3 24 | 19.9% | 86.1% | ||
| Q2 24 | 21.7% | 30.3% | ||
| Q1 24 | 20.4% | 41.3% |
净利率
FTLF
RWT
| Q4 25 | 6.3% | 77.2% | ||
| Q3 25 | 3.9% | -51.4% | ||
| Q2 25 | 10.8% | -712.0% | ||
| Q1 25 | 12.7% | 57.8% | ||
| Q4 24 | 13.8% | -24.0% | ||
| Q3 24 | 13.3% | 58.1% | ||
| Q2 24 | 15.5% | 23.0% | ||
| Q1 24 | 13.1% | 40.6% |
每股收益(稀释后)
FTLF
RWT
| Q4 25 | $0.16 | $0.11 | ||
| Q3 25 | $0.09 | $-0.08 | ||
| Q2 25 | $0.18 | $-0.76 | ||
| Q1 25 | $0.20 | $0.10 | ||
| Q4 24 | $0.22 | $-0.08 | ||
| Q3 24 | $0.21 | $0.09 | ||
| Q2 24 | $0.27 | $0.10 | ||
| Q1 24 | $0.21 | $0.21 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | — | $255.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $43.6M | $982.6M |
| 总资产 | $106.3M | $23.7B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FTLF
RWT
| Q4 25 | — | $255.7M | ||
| Q3 25 | — | $226.3M | ||
| Q2 25 | — | $302.0M | ||
| Q1 25 | — | $259.9M | ||
| Q4 24 | — | $245.2M | ||
| Q3 24 | — | $253.7M | ||
| Q2 24 | — | $275.6M | ||
| Q1 24 | — | $275.4M |
总债务
FTLF
RWT
| Q4 25 | — | — | ||
| Q3 25 | $46.5M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $13.1M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $16.5M | $1.7B |
股东权益
FTLF
RWT
| Q4 25 | $43.6M | $982.6M | ||
| Q3 25 | $41.9M | $999.0M | ||
| Q2 25 | $40.9M | $1.1B | ||
| Q1 25 | $38.9M | $1.2B | ||
| Q4 24 | $36.1M | $1.2B | ||
| Q3 24 | $34.2M | $1.2B | ||
| Q2 24 | $31.9M | $1.2B | ||
| Q1 24 | $29.4M | $1.2B |
总资产
FTLF
RWT
| Q4 25 | $106.3M | $23.7B | ||
| Q3 25 | $110.0M | $22.6B | ||
| Q2 25 | $62.8M | $21.3B | ||
| Q1 25 | $62.2M | $19.9B | ||
| Q4 24 | $58.5M | $18.3B | ||
| Q3 24 | $58.6M | $18.4B | ||
| Q2 24 | $57.3M | $16.5B | ||
| Q1 24 | $55.5M | $15.1B |
负债/权益比
FTLF
RWT
| Q4 25 | — | — | ||
| Q3 25 | 1.11× | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.36× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.56× | 1.39× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $244.0K | $-10.1B |
| 自由现金流经营现金流 - 资本支出 | $239.0K | — |
| 自由现金流率自由现金流/营收 | 0.9% | — |
| 资本支出强度资本支出/营收 | 0.0% | — |
| 现金转化率经营现金流/净利润 | 0.15× | -504.15× |
| 过去12个月自由现金流最近4个季度 | $7.4M | — |
8季度趋势,按日历期对齐
经营现金流
FTLF
RWT
| Q4 25 | $244.0K | $-10.1B | ||
| Q3 25 | $3.7M | $-2.7B | ||
| Q2 25 | $1.2M | $-2.1B | ||
| Q1 25 | $2.3M | $-2.0B | ||
| Q4 24 | $957.0K | $-5.9B | ||
| Q3 24 | $2.0M | $-2.1B | ||
| Q2 24 | $1.6M | $-2.0B | ||
| Q1 24 | $5.0M | $-954.2M |
自由现金流
FTLF
RWT
| Q4 25 | $239.0K | — | ||
| Q3 25 | $3.7M | — | ||
| Q2 25 | $1.2M | — | ||
| Q1 25 | $2.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $5.0M | — |
自由现金流率
FTLF
RWT
| Q4 25 | 0.9% | — | ||
| Q3 25 | 15.6% | — | ||
| Q2 25 | 7.4% | — | ||
| Q1 25 | 14.5% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 30.4% | — |
资本支出强度
FTLF
RWT
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.0% | — | ||
| Q1 25 | 0.2% | — | ||
| Q4 24 | 0.0% | — | ||
| Q3 24 | 0.0% | — | ||
| Q2 24 | 0.0% | — | ||
| Q1 24 | 0.1% | — |
现金转化率
FTLF
RWT
| Q4 25 | 0.15× | -504.15× | ||
| Q3 25 | 3.99× | — | ||
| Q2 25 | 0.68× | — | ||
| Q1 25 | 1.15× | -120.92× | ||
| Q4 24 | 0.46× | — | ||
| Q3 24 | 0.96× | -140.86× | ||
| Q2 24 | 0.60× | -126.56× | ||
| Q1 24 | 2.33× | -31.53× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTLF
| US | $24.3M | 94% |
| Other | $1.7M | 6% |
RWT
暂无分部数据