vs
飞塔(FTNT)与INTERLINK ELECTRONICS INC(LINK)财务数据对比。点击上方公司名可切换其他公司
飞塔的季度营收约是INTERLINK ELECTRONICS INC的667.7倍($1.9B vs $2.9M)。飞塔净利率更高(26.6% vs -20.1%,领先46.7%)。飞塔同比增速更快(14.8% vs -4.5%)。飞塔自由现金流更多($577.4M vs $-375.0K)。过去两年飞塔的营收复合增速更高(18.6% vs -4.4%)
飞塔(Fortinet)是总部位于美国加利福尼亚州森尼韦尔的网络安全企业,专注于研发与销售防火墙、终端安全、入侵检测系统等各类网络安全产品,目前在美国、加拿大、英国等多个国家设有办事机构。
互连电子公司(Interlink Electronics Inc)是一家专业从事传感器生产的科技企业,其产品广泛应用于智能手机、GPS设备等便携式消费电子,同时也覆盖工业计算机与工业系统控制领域。
FTNT vs LINK — 直观对比
营收规模更大
FTNT
是对方的667.7倍
$2.9M
营收增速更快
FTNT
高出19.2%
-4.5%
净利率更高
FTNT
高出46.7%
-20.1%
自由现金流更多
FTNT
多$577.8M
$-375.0K
两年增速更快
FTNT
近两年复合增速
-4.4%
损益表 — Q4 2025 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.9B | $2.9M |
| 净利润 | $506.0M | $-574.0K |
| 毛利率 | 79.6% | 31.7% |
| 营业利润率 | 32.8% | -25.7% |
| 净利率 | 26.6% | -20.1% |
| 营收同比 | 14.8% | -4.5% |
| 净利润同比 | -3.8% | -39.0% |
| 每股收益(稀释后) | $0.67 | $-0.01 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FTNT
LINK
| Q4 25 | $1.9B | $2.9M | ||
| Q3 25 | $1.7B | $3.0M | ||
| Q2 25 | $1.6B | $3.4M | ||
| Q1 25 | $1.5B | $2.7M | ||
| Q4 24 | $1.7B | $3.0M | ||
| Q3 24 | $1.5B | $2.7M | ||
| Q2 24 | $1.4B | $2.9M | ||
| Q1 24 | $1.4B | $3.1M |
净利润
FTNT
LINK
| Q4 25 | $506.0M | $-574.0K | ||
| Q3 25 | $473.9M | $-336.0K | ||
| Q2 25 | $440.1M | $100.0K | ||
| Q1 25 | $433.4M | $-805.0K | ||
| Q4 24 | $526.2M | $-413.0K | ||
| Q3 24 | $539.9M | $-523.0K | ||
| Q2 24 | $379.8M | $-307.0K | ||
| Q1 24 | $299.3M | $-741.0K |
毛利率
FTNT
LINK
| Q4 25 | 79.6% | 31.7% | ||
| Q3 25 | 80.8% | 41.8% | ||
| Q2 25 | 80.7% | 45.0% | ||
| Q1 25 | 81.0% | 35.6% | ||
| Q4 24 | 81.1% | 39.6% | ||
| Q3 24 | 82.5% | 41.4% | ||
| Q2 24 | 80.8% | 45.0% | ||
| Q1 24 | 77.5% | 40.1% |
营业利润率
FTNT
LINK
| Q4 25 | 32.8% | -25.7% | ||
| Q3 25 | 31.7% | -10.6% | ||
| Q2 25 | 28.1% | 1.9% | ||
| Q1 25 | 29.5% | -31.9% | ||
| Q4 24 | 34.6% | -17.1% | ||
| Q3 24 | 31.2% | -17.8% | ||
| Q2 24 | 30.5% | -10.8% | ||
| Q1 24 | 23.7% | -24.0% |
净利率
FTNT
LINK
| Q4 25 | 26.6% | -20.1% | ||
| Q3 25 | 27.5% | -11.4% | ||
| Q2 25 | 27.0% | 2.9% | ||
| Q1 25 | 28.1% | -30.2% | ||
| Q4 24 | 31.7% | -13.8% | ||
| Q3 24 | 35.8% | -19.6% | ||
| Q2 24 | 26.5% | -10.6% | ||
| Q1 24 | 22.1% | -23.7% |
每股收益(稀释后)
FTNT
LINK
| Q4 25 | $0.67 | $-0.01 | ||
| Q3 25 | $0.62 | $-0.03 | ||
| Q2 25 | $0.57 | $0.00 | ||
| Q1 25 | $0.56 | $-0.09 | ||
| Q4 24 | $0.68 | $0.01 | ||
| Q3 24 | $0.70 | $-0.04 | ||
| Q2 24 | $0.49 | $-0.04 | ||
| Q1 24 | $0.39 | $-0.09 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $2.5B | $2.7M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $1.2B | $9.2M |
| 总资产 | $10.4B | $11.7M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FTNT
LINK
| Q4 25 | $2.5B | $2.7M | ||
| Q3 25 | $2.0B | $3.0M | ||
| Q2 25 | $3.4B | $2.3M | ||
| Q1 25 | $3.6B | $2.6M | ||
| Q4 24 | $2.9B | $3.0M | ||
| Q3 24 | $2.5B | $3.8M | ||
| Q2 24 | $2.2B | $4.0M | ||
| Q1 24 | $1.9B | $4.4M |
股东权益
FTNT
LINK
| Q4 25 | $1.2B | $9.2M | ||
| Q3 25 | $735.1M | $9.6M | ||
| Q2 25 | $2.1B | $10.0M | ||
| Q1 25 | $2.0B | $9.8M | ||
| Q4 24 | $1.5B | $10.5M | ||
| Q3 24 | $908.1M | $11.5M | ||
| Q2 24 | $288.2M | $11.7M | ||
| Q1 24 | $-137.5M | $12.1M |
总资产
FTNT
LINK
| Q4 25 | $10.4B | $11.7M | ||
| Q3 25 | $9.4B | $12.1M | ||
| Q2 25 | $10.6B | $12.5M | ||
| Q1 25 | $10.4B | $12.5M | ||
| Q4 24 | $9.8B | $13.1M | ||
| Q3 24 | $8.9B | $14.1M | ||
| Q2 24 | $8.1B | $14.2M | ||
| Q1 24 | $7.7B | $14.5M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $620.2M | $-356.0K |
| 自由现金流经营现金流 - 资本支出 | $577.4M | $-375.0K |
| 自由现金流率自由现金流/营收 | 30.3% | -13.1% |
| 资本支出强度资本支出/营收 | 2.2% | 0.7% |
| 现金转化率经营现金流/净利润 | 1.23× | — |
| 过去12个月自由现金流最近4个季度 | $2.2B | $-168.0K |
8季度趋势,按日历期对齐
经营现金流
FTNT
LINK
| Q4 25 | $620.2M | $-356.0K | ||
| Q3 25 | $655.2M | $653.0K | ||
| Q2 25 | $451.9M | $-138.0K | ||
| Q1 25 | $863.3M | $-271.0K | ||
| Q4 24 | $477.6M | $-223.0K | ||
| Q3 24 | $608.1M | $-68.0K | ||
| Q2 24 | $342.0M | $-298.0K | ||
| Q1 24 | $830.4M | $222.0K |
自由现金流
FTNT
LINK
| Q4 25 | $577.4M | $-375.0K | ||
| Q3 25 | $567.5M | $650.0K | ||
| Q2 25 | $284.1M | $-143.0K | ||
| Q1 25 | $796.8M | $-300.0K | ||
| Q4 24 | $380.0M | $-293.0K | ||
| Q3 24 | $571.8M | $-155.0K | ||
| Q2 24 | $318.9M | $-300.0K | ||
| Q1 24 | $608.5M | $204.0K |
自由现金流率
FTNT
LINK
| Q4 25 | 30.3% | -13.1% | ||
| Q3 25 | 32.9% | 22.0% | ||
| Q2 25 | 17.4% | -4.2% | ||
| Q1 25 | 51.8% | -11.3% | ||
| Q4 24 | 22.9% | -9.8% | ||
| Q3 24 | 37.9% | -5.8% | ||
| Q2 24 | 22.2% | -10.4% | ||
| Q1 24 | 45.0% | 6.5% |
资本支出强度
FTNT
LINK
| Q4 25 | 2.2% | 0.7% | ||
| Q3 25 | 5.1% | 0.1% | ||
| Q2 25 | 10.3% | 0.1% | ||
| Q1 25 | 4.3% | 1.1% | ||
| Q4 24 | 5.9% | 2.3% | ||
| Q3 24 | 2.4% | 3.3% | ||
| Q2 24 | 1.6% | 0.1% | ||
| Q1 24 | 16.4% | 0.6% |
现金转化率
FTNT
LINK
| Q4 25 | 1.23× | — | ||
| Q3 25 | 1.38× | — | ||
| Q2 25 | 1.03× | -1.38× | ||
| Q1 25 | 1.99× | — | ||
| Q4 24 | 0.91× | — | ||
| Q3 24 | 1.13× | — | ||
| Q2 24 | 0.90× | — | ||
| Q1 24 | 2.77× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FTNT
| Services | $1.2B | 64% |
| Security Subscription | $693.7M | 36% |
LINK
暂无分部数据