vs
FuboTV Inc.（FUBO）与GAIA, INC（GAIA）财务数据对比。点击上方公司名可切换其他公司
FuboTV Inc.的季度营收约是GAIA, INC的60.7倍（$1.5B vs $25.5M）。GAIA, INC净利率更高（-0.3% vs -0.4%，领先0.1%）。FuboTV Inc.同比增速更快（249.4% vs 5.8%）。GAIA, INC自由现金流更多（$76.0K vs $-200.8M）。过去两年FuboTV Inc.的营收复合增速更高（94.3% vs 9.4%）
FuboTV Inc.（简称Fubo）是源自美国的互联网体育流媒体服务商，业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容，可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播，同时也涵盖新闻、剧集等综合影视娱乐内容。
Gaia Inc.是一家美国媒体公司，1988年由伊尔卡·里萨维在科罗拉多州路易斯维尔创立，在纳斯达克上市，股票代码GAIA。该公司运营订阅视频点播平台Gaia TV，提供原创和授权的另类媒体纪录片，内容涵盖健康、灵性等主题。
FUBO vs GAIA — 直观对比
营收规模更大
FUBO
是对方的60.7倍
$25.5M
营收增速更快
FUBO
高出243.6%
5.8%
净利率更高
GAIA
高出0.1%
-0.4%
自由现金流更多
GAIA
多$200.9M
$-200.8M
两年增速更快
FUBO
近两年复合增速
9.4%
损益表 — Q1 2026 vs Q4 2025
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $25.5M |
| 净利润 | $-6.0M | $-75.0K |
| 毛利率 | — | 87.6% |
| 营业利润率 | -1.3% | -2.6% |
| 净利率 | -0.4% | -0.3% |
| 营收同比 | 249.4% | 5.8% |
| 净利润同比 | 84.5% | 91.7% |
| 每股收益（稀释后） | $-0.02 | $-0.02 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUBOGAIA
| Q4 25 | $1.5B | $25.5M | ||
| Q3 25 | $377.2M | $25.0M | ||
| Q2 25 | $380.0M | $24.6M | ||
| Q1 25 | $416.3M | $23.8M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | $386.2M | $22.0M | ||
| Q2 24 | $391.0M | $21.9M | ||
| Q1 24 | $402.3M | $21.3M |
净利润FUBOGAIA
| Q4 25 | $-6.0M | $-75.0K | ||
| Q3 25 | $-18.9M | $-1.2M | ||
| Q2 25 | $-8.0M | $-2.0M | ||
| Q1 25 | $188.5M | $-1.2M | ||
| Q4 24 | — | $-907.0K | ||
| Q3 24 | $-52.4M | $-1.2M | ||
| Q2 24 | $-25.3M | $-2.2M | ||
| Q1 24 | $-56.0M | $-971.0K |
毛利率FUBOGAIA
| Q4 25 | — | 87.6% | ||
| Q3 25 | — | 86.4% | ||
| Q2 25 | — | 86.7% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 88.2% | ||
| Q3 24 | — | 86.1% | ||
| Q2 24 | — | 84.5% | ||
| Q1 24 | — | 85.3% |
营业利润率FUBOGAIA
| Q4 25 | -1.3% | -2.6% | ||
| Q3 25 | -5.3% | -5.0% | ||
| Q2 25 | -1.6% | -8.9% | ||
| Q1 25 | -6.1% | -4.3% | ||
| Q4 24 | — | -7.1% | ||
| Q3 24 | -15.2% | -5.3% | ||
| Q2 24 | -9.1% | -9.1% | ||
| Q1 24 | -15.7% | -4.0% |
净利率FUBOGAIA
| Q4 25 | -0.4% | -0.3% | ||
| Q3 25 | -5.0% | -4.6% | ||
| Q2 25 | -2.1% | -8.3% | ||
| Q1 25 | 45.3% | -5.1% | ||
| Q4 24 | — | -3.8% | ||
| Q3 24 | -13.6% | -5.4% | ||
| Q2 24 | -6.5% | -9.9% | ||
| Q1 24 | -13.9% | -4.6% |
每股收益（稀释后）FUBOGAIA
| Q4 25 | $-0.02 | $-0.02 | ||
| Q3 25 | $-0.06 | $-0.05 | ||
| Q2 25 | $-0.02 | $-0.07 | ||
| Q1 25 | $0.55 | $-0.04 | ||
| Q4 24 | — | $-0.03 | ||
| Q3 24 | $-0.16 | $-0.05 | ||
| Q2 24 | $-0.08 | $-0.09 | ||
| Q1 24 | $-0.19 | $-0.05 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $13.5M |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $275.5M | $87.9M |
| 总资产 | $4.1B | $154.6M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FUBOGAIA
| Q4 25 | $452.4M | $13.5M | ||
| Q3 25 | — | $14.2M | ||
| Q2 25 | $283.6M | $13.9M | ||
| Q1 25 | $321.6M | $13.1M | ||
| Q4 24 | — | $5.9M | ||
| Q3 24 | $146.2M | $4.4M | ||
| Q2 24 | $155.2M | $5.5M | ||
| Q1 24 | $168.9M | $8.6M |
股东权益FUBOGAIA
| Q4 25 | $275.5M | $87.9M | ||
| Q3 25 | $915.3M | $86.3M | ||
| Q2 25 | $400.4M | $85.7M | ||
| Q1 25 | $389.0M | $87.0M | ||
| Q4 24 | — | $80.7M | ||
| Q3 24 | $905.3M | $81.2M | ||
| Q2 24 | $254.2M | $82.1M | ||
| Q1 24 | $236.1M | $84.8M |
总资产FUBOGAIA
| Q4 25 | $4.1B | $154.6M | ||
| Q3 25 | $1.3B | $151.1M | ||
| Q2 25 | $1.2B | $147.0M | ||
| Q1 25 | $1.2B | $148.5M | ||
| Q4 24 | — | $141.2M | ||
| Q3 24 | $1.1B | $139.6M | ||
| Q2 24 | $1.1B | $142.1M | ||
| Q1 24 | $1.1B | $133.8M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $1.8M |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $76.0K |
| 自由现金流率自由现金流/营收 | -13.0% | 0.3% |
| 资本支出强度资本支出/营收 | 0.0% | 6.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.3M | $-377.0K |
8季度趋势，按日历期对齐
经营现金流FUBOGAIA
| Q4 25 | $-200.3M | $1.8M | ||
| Q3 25 | $-6.5M | $326.0K | ||
| Q2 25 | $-34.6M | $2.3M | ||
| Q1 25 | $161.4M | $1.3M | ||
| Q4 24 | — | $2.7M | ||
| Q3 24 | $235.0K | $409.0K | ||
| Q2 24 | $-32.3M | $-2.1M | ||
| Q1 24 | $-67.3M | $5.9M |
自由现金流FUBOGAIA
| Q4 25 | $-200.8M | $76.0K | ||
| Q3 25 | $-6.5M | $-1.6M | ||
| Q2 25 | $-35.0M | $880.0K | ||
| Q1 25 | $161.1M | $268.0K | ||
| Q4 24 | — | $1.6M | ||
| Q3 24 | $-1.3M | $-952.0K | ||
| Q2 24 | $-32.5M | $-3.5M | ||
| Q1 24 | $-67.4M | $4.9M |
自由现金流率FUBOGAIA
| Q4 25 | -13.0% | 0.3% | ||
| Q3 25 | -1.7% | -6.4% | ||
| Q2 25 | -9.2% | 3.6% | ||
| Q1 25 | 38.7% | 1.1% | ||
| Q4 24 | — | 6.5% | ||
| Q3 24 | -0.3% | -4.3% | ||
| Q2 24 | -8.3% | -16.1% | ||
| Q1 24 | -16.7% | 22.8% |
资本支出强度FUBOGAIA
| Q4 25 | 0.0% | 6.6% | ||
| Q3 25 | 0.0% | 7.7% | ||
| Q2 25 | 0.1% | 5.7% | ||
| Q1 25 | 0.1% | 4.3% | ||
| Q4 24 | — | 4.6% | ||
| Q3 24 | 0.4% | 6.2% | ||
| Q2 24 | 0.1% | 6.6% | ||
| Q1 24 | 0.0% | 5.0% |
现金转化率FUBOGAIA
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
GAIA
| US | $16.7M | 65% |
| Non Us | $8.8M | 35% |
