vs
FuboTV Inc.(FUBO)与谷歌(GOOGL)财务数据对比。点击上方公司名可切换其他公司
谷歌的季度营收约是FuboTV Inc.的73.5倍($113.8B vs $1.5B)。谷歌净利率更高(30.3% vs -0.4%,领先30.7%)。FuboTV Inc.同比增速更快(249.4% vs 18.0%)。谷歌自由现金流更多($24.6B vs $-200.8M)。过去两年FuboTV Inc.的营收复合增速更高(94.3% vs 18.9%)
FuboTV Inc.(简称Fubo)是源自美国的互联网体育流媒体服务商,业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容,可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播,同时也涵盖新闻、剧集等综合影视娱乐内容。
Alphabet Inc.是谷歌的母公司,业务覆盖美洲、欧洲、亚太、中东、非洲等全球主要区域,下设谷歌服务、谷歌云、创新投项三大业务板块。谷歌服务板块涵盖广告、安卓系统、Chrome、硬件、搜索、YouTube、邮箱、云盘、地图等多款产品,同时提供应用及数字内容售卖相关服务。
FUBO vs GOOGL — 直观对比
营收规模更大
GOOGL
是对方的73.5倍
$1.5B
营收增速更快
FUBO
高出231.4%
18.0%
净利率更高
GOOGL
高出30.7%
-0.4%
自由现金流更多
GOOGL
多$24.8B
$-200.8M
两年增速更快
FUBO
近两年复合增速
18.9%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $113.8B |
| 净利润 | $-6.0M | $34.5B |
| 毛利率 | — | 59.8% |
| 营业利润率 | -1.3% | 31.6% |
| 净利率 | -0.4% | 30.3% |
| 营收同比 | 249.4% | 18.0% |
| 净利润同比 | 84.5% | 29.8% |
| 每股收益(稀释后) | $-0.02 | $2.82 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FUBO
GOOGL
| Q4 25 | $1.5B | $113.8B | ||
| Q3 25 | $377.2M | $102.3B | ||
| Q2 25 | $380.0M | $96.4B | ||
| Q1 25 | $416.3M | $90.2B | ||
| Q4 24 | — | $96.5B | ||
| Q3 24 | $386.2M | $88.3B | ||
| Q2 24 | $391.0M | $84.7B | ||
| Q1 24 | $402.3M | $80.5B |
净利润
FUBO
GOOGL
| Q4 25 | $-6.0M | $34.5B | ||
| Q3 25 | $-18.9M | $35.0B | ||
| Q2 25 | $-8.0M | $28.2B | ||
| Q1 25 | $188.5M | $34.5B | ||
| Q4 24 | — | $26.5B | ||
| Q3 24 | $-52.4M | $26.3B | ||
| Q2 24 | $-25.3M | $23.6B | ||
| Q1 24 | $-56.0M | $23.7B |
毛利率
FUBO
GOOGL
| Q4 25 | — | 59.8% | ||
| Q3 25 | — | 59.6% | ||
| Q2 25 | — | 59.5% | ||
| Q1 25 | — | 59.7% | ||
| Q4 24 | — | 57.9% | ||
| Q3 24 | — | 58.7% | ||
| Q2 24 | — | 58.1% | ||
| Q1 24 | — | 58.1% |
营业利润率
FUBO
GOOGL
| Q4 25 | -1.3% | 31.6% | ||
| Q3 25 | -5.3% | 30.5% | ||
| Q2 25 | -1.6% | 32.4% | ||
| Q1 25 | -6.1% | 33.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | -15.2% | 32.3% | ||
| Q2 24 | -9.1% | 32.4% | ||
| Q1 24 | -15.7% | 31.6% |
净利率
FUBO
GOOGL
| Q4 25 | -0.4% | 30.3% | ||
| Q3 25 | -5.0% | 34.2% | ||
| Q2 25 | -2.1% | 29.2% | ||
| Q1 25 | 45.3% | 38.3% | ||
| Q4 24 | — | 27.5% | ||
| Q3 24 | -13.6% | 29.8% | ||
| Q2 24 | -6.5% | 27.9% | ||
| Q1 24 | -13.9% | 29.4% |
每股收益(稀释后)
FUBO
GOOGL
| Q4 25 | $-0.02 | $2.82 | ||
| Q3 25 | $-0.06 | $2.87 | ||
| Q2 25 | $-0.02 | $2.31 | ||
| Q1 25 | $0.55 | $2.81 | ||
| Q4 24 | — | $2.14 | ||
| Q3 24 | $-0.16 | $2.12 | ||
| Q2 24 | $-0.08 | $1.89 | ||
| Q1 24 | $-0.19 | $1.89 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $126.8B |
| 总债务越低越好 | — | $49.1B |
| 股东权益账面价值 | $275.5M | $415.3B |
| 总资产 | $4.1B | $595.3B |
| 负债/权益比越低杠杆越低 | — | 0.12× |
8季度趋势,按日历期对齐
现金及短期投资
FUBO
GOOGL
| Q4 25 | $452.4M | $126.8B | ||
| Q3 25 | — | $98.5B | ||
| Q2 25 | $283.6M | $95.1B | ||
| Q1 25 | $321.6M | $95.3B | ||
| Q4 24 | — | $95.7B | ||
| Q3 24 | $146.2M | $93.2B | ||
| Q2 24 | $155.2M | $100.7B | ||
| Q1 24 | $168.9M | $108.1B |
总债务
FUBO
GOOGL
| Q4 25 | — | $49.1B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $10.9B | ||
| Q4 24 | — | $10.9B | ||
| Q3 24 | — | $12.3B | ||
| Q2 24 | — | $13.2B | ||
| Q1 24 | — | $13.2B |
股东权益
FUBO
GOOGL
| Q4 25 | $275.5M | $415.3B | ||
| Q3 25 | $915.3M | $386.9B | ||
| Q2 25 | $400.4M | $362.9B | ||
| Q1 25 | $389.0M | $345.3B | ||
| Q4 24 | — | $325.1B | ||
| Q3 24 | $905.3M | $314.1B | ||
| Q2 24 | $254.2M | $300.8B | ||
| Q1 24 | $236.1M | $292.8B |
总资产
FUBO
GOOGL
| Q4 25 | $4.1B | $595.3B | ||
| Q3 25 | $1.3B | $536.5B | ||
| Q2 25 | $1.2B | $502.1B | ||
| Q1 25 | $1.2B | $475.4B | ||
| Q4 24 | — | $450.3B | ||
| Q3 24 | $1.1B | $430.3B | ||
| Q2 24 | $1.1B | $414.8B | ||
| Q1 24 | $1.1B | $407.4B |
负债/权益比
FUBO
GOOGL
| Q4 25 | — | 0.12× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.03× | ||
| Q4 24 | — | 0.03× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.04× | ||
| Q1 24 | — | 0.05× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $52.4B |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $24.6B |
| 自由现金流率自由现金流/营收 | -13.0% | 21.6% |
| 资本支出强度资本支出/营收 | 0.0% | 24.5% |
| 现金转化率经营现金流/净利润 | — | 1.52× |
| 过去12个月自由现金流最近4个季度 | $-81.3M | $73.3B |
8季度趋势,按日历期对齐
经营现金流
FUBO
GOOGL
| Q4 25 | $-200.3M | $52.4B | ||
| Q3 25 | $-6.5M | $48.4B | ||
| Q2 25 | $-34.6M | $27.7B | ||
| Q1 25 | $161.4M | $36.1B | ||
| Q4 24 | — | $39.1B | ||
| Q3 24 | $235.0K | $30.7B | ||
| Q2 24 | $-32.3M | $26.6B | ||
| Q1 24 | $-67.3M | $28.8B |
自由现金流
FUBO
GOOGL
| Q4 25 | $-200.8M | $24.6B | ||
| Q3 25 | $-6.5M | $24.5B | ||
| Q2 25 | $-35.0M | $5.3B | ||
| Q1 25 | $161.1M | $19.0B | ||
| Q4 24 | — | $24.8B | ||
| Q3 24 | $-1.3M | $17.6B | ||
| Q2 24 | $-32.5M | $13.5B | ||
| Q1 24 | $-67.4M | $16.8B |
自由现金流率
FUBO
GOOGL
| Q4 25 | -13.0% | 21.6% | ||
| Q3 25 | -1.7% | 23.9% | ||
| Q2 25 | -9.2% | 5.5% | ||
| Q1 25 | 38.7% | 21.0% | ||
| Q4 24 | — | 25.7% | ||
| Q3 24 | -0.3% | 20.0% | ||
| Q2 24 | -8.3% | 15.9% | ||
| Q1 24 | -16.7% | 20.9% |
资本支出强度
FUBO
GOOGL
| Q4 25 | 0.0% | 24.5% | ||
| Q3 25 | 0.0% | 23.4% | ||
| Q2 25 | 0.1% | 23.3% | ||
| Q1 25 | 0.1% | 19.1% | ||
| Q4 24 | — | 14.8% | ||
| Q3 24 | 0.4% | 14.8% | ||
| Q2 24 | 0.1% | 15.6% | ||
| Q1 24 | 0.0% | 14.9% |
现金转化率
FUBO
GOOGL
| Q4 25 | — | 1.52× | ||
| Q3 25 | — | 1.38× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | 0.86× | 1.05× | ||
| Q4 24 | — | 1.47× | ||
| Q3 24 | — | 1.17× | ||
| Q2 24 | — | 1.13× | ||
| Q1 24 | — | 1.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
GOOGL
| Google Search | $63.1B | 55% |
| Google Cloud | $17.7B | 16% |
| Subscriptions & Devices | $13.6B | 12% |
| YouTube | $11.4B | 10% |
| Google Network | $7.8B | 7% |