vs
FuboTV Inc.（FUBO）与狮门影业（LION）财务数据对比。点击上方公司名可切换其他公司
FuboTV Inc.的季度营收约是狮门影业的2.1倍（$1.5B vs $724.3M）。FuboTV Inc.净利率更高（-0.4% vs -6.4%，领先6.0%）。FuboTV Inc.同比增速更快（249.4% vs 52.5%）。狮门影业自由现金流更多（$-111.9M vs $-200.8M）
FuboTV Inc.（简称Fubo）是源自美国的互联网体育流媒体服务商，业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容，可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播，同时也涵盖新闻、剧集等综合影视娱乐内容。
狮门加拿大是狮门影业旗下的加拿大娱乐公司，总部位于多伦多娱乐区，核心业务涵盖电影与电视剧的制作、采购发行，为全球市场打造优质影视内容，在北美影视制作领域拥有丰富的行业资源与成熟的运营经验。
FUBO vs LION — 直观对比
营收规模更大
FUBO
是对方的2.1倍
$724.3M
营收增速更快
FUBO
高出196.9%
52.5%
净利率更高
FUBO
高出6.0%
-6.4%
自由现金流更多
LION
多$88.9M
$-200.8M
损益表 — Q1 2026 vs Q3 2026
| 指标 | | |
|---|---|---|
| 营收 | $1.5B | $724.3M |
| 净利润 | $-6.0M | $-46.2M |
| 毛利率 | — | — |
| 营业利润率 | -1.3% | 5.0% |
| 净利率 | -0.4% | -6.4% |
| 营收同比 | 249.4% | 52.5% |
| 净利润同比 | 84.5% | 59.3% |
| 每股收益（稀释后） | $-0.02 | $-0.16 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUBOLION
| Q4 25 | $1.5B | $724.3M | ||
| Q3 25 | $377.2M | $475.1M | ||
| Q2 25 | $380.0M | $525.9M | ||
| Q1 25 | $416.3M | — | ||
| Q3 24 | $386.2M | — | ||
| Q2 24 | $391.0M | — | ||
| Q1 24 | $402.3M | — | ||
| Q4 23 | $410.2M | — |
净利润FUBOLION
| Q4 25 | $-6.0M | $-46.2M | ||
| Q3 25 | $-18.9M | $-113.5M | ||
| Q2 25 | $-8.0M | $-108.9M | ||
| Q1 25 | $188.5M | — | ||
| Q3 24 | $-52.4M | — | ||
| Q2 24 | $-25.3M | — | ||
| Q1 24 | $-56.0M | — | ||
| Q4 23 | $-70.1M | — |
营业利润率FUBOLION
| Q4 25 | -1.3% | 5.0% | ||
| Q3 25 | -5.3% | -9.7% | ||
| Q2 25 | -1.6% | -2.0% | ||
| Q1 25 | -6.1% | — | ||
| Q3 24 | -15.2% | — | ||
| Q2 24 | -9.1% | — | ||
| Q1 24 | -15.7% | — | ||
| Q4 23 | -17.6% | — |
净利率FUBOLION
| Q4 25 | -0.4% | -6.4% | ||
| Q3 25 | -5.0% | -23.9% | ||
| Q2 25 | -2.1% | -20.7% | ||
| Q1 25 | 45.3% | — | ||
| Q3 24 | -13.6% | — | ||
| Q2 24 | -6.5% | — | ||
| Q1 24 | -13.9% | — | ||
| Q4 23 | -17.1% | — |
每股收益（稀释后）FUBOLION
| Q4 25 | $-0.02 | $-0.16 | ||
| Q3 25 | $-0.06 | $-0.39 | ||
| Q2 25 | $-0.02 | $-0.40 | ||
| Q1 25 | $0.55 | — | ||
| Q3 24 | $-0.16 | — | ||
| Q2 24 | $-0.08 | — | ||
| Q1 24 | $-0.19 | — | ||
| Q4 23 | $-0.21 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $182.4M |
| 总债务越低越好 | — | $1.8B |
| 股东权益账面价值 | $275.5M | $-1.3B |
| 总资产 | $4.1B | $5.2B |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势，按日历期对齐
现金及短期投资FUBOLION
| Q4 25 | $452.4M | $182.4M | ||
| Q3 25 | — | $202.4M | ||
| Q2 25 | $283.6M | $186.1M | ||
| Q1 25 | $321.6M | — | ||
| Q3 24 | $146.2M | — | ||
| Q2 24 | $155.2M | — | ||
| Q1 24 | $168.9M | — | ||
| Q4 23 | $245.3M | — |
总债务FUBOLION
| Q4 25 | — | $1.8B | ||
| Q3 25 | — | $1.8B | ||
| Q2 25 | — | $1.5B | ||
| Q1 25 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
股东权益FUBOLION
| Q4 25 | $275.5M | $-1.3B | ||
| Q3 25 | $915.3M | $-1.3B | ||
| Q2 25 | $400.4M | $-1.1B | ||
| Q1 25 | $389.0M | — | ||
| Q3 24 | $905.3M | — | ||
| Q2 24 | $254.2M | — | ||
| Q1 24 | $236.1M | — | ||
| Q4 23 | $283.8M | — |
总资产FUBOLION
| Q4 25 | $4.1B | $5.2B | ||
| Q3 25 | $1.3B | $5.2B | ||
| Q2 25 | $1.2B | $5.2B | ||
| Q1 25 | $1.2B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — | ||
| Q4 23 | $1.2B | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $-108.9M |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $-111.9M |
| 自由现金流率自由现金流/营收 | -13.0% | -15.4% |
| 资本支出强度资本支出/营收 | 0.0% | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.3M | — |
8季度趋势，按日历期对齐
经营现金流FUBOLION
| Q4 25 | $-200.3M | $-108.9M | ||
| Q3 25 | $-6.5M | — | ||
| Q2 25 | $-34.6M | $-31.0M | ||
| Q1 25 | $161.4M | — | ||
| Q3 24 | $235.0K | — | ||
| Q2 24 | $-32.3M | — | ||
| Q1 24 | $-67.3M | — | ||
| Q4 23 | $-2.1M | — |
自由现金流FUBOLION
| Q4 25 | $-200.8M | $-111.9M | ||
| Q3 25 | $-6.5M | — | ||
| Q2 25 | $-35.0M | $-34.5M | ||
| Q1 25 | $161.1M | — | ||
| Q3 24 | $-1.3M | — | ||
| Q2 24 | $-32.5M | — | ||
| Q1 24 | $-67.4M | — | ||
| Q4 23 | $-2.8M | — |
自由现金流率FUBOLION
| Q4 25 | -13.0% | -15.4% | ||
| Q3 25 | -1.7% | — | ||
| Q2 25 | -9.2% | -6.6% | ||
| Q1 25 | 38.7% | — | ||
| Q3 24 | -0.3% | — | ||
| Q2 24 | -8.3% | — | ||
| Q1 24 | -16.7% | — | ||
| Q4 23 | -0.7% | — |
资本支出强度FUBOLION
| Q4 25 | 0.0% | 0.4% | ||
| Q3 25 | 0.0% | — | ||
| Q2 25 | 0.1% | 0.7% | ||
| Q1 25 | 0.1% | — | ||
| Q3 24 | 0.4% | — | ||
| Q2 24 | 0.1% | — | ||
| Q1 24 | 0.0% | — | ||
| Q4 23 | 0.2% | — |
现金转化率FUBOLION
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — | ||
| Q4 23 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
LION
| Television Production | $303.1M | 42% |
| Digital Media | $155.1M | 21% |
| Third Party Purchasers Individual Agreements | $91.2M | 13% |
| Theatrical | $70.7M | 10% |
| Domestic Television | $43.1M | 6% |
| Starz Business | $24.1M | 3% |
| Other Media | $17.6M | 2% |
| Packaged Media | $14.1M | 2% |
