vs
FuboTV Inc.(FUBO)与狮门娱乐(STRZ)财务数据对比。点击上方公司名可切换其他公司
FuboTV Inc.的季度营收约是狮门娱乐的4.8倍($1.5B vs $320.9M)。FuboTV Inc.净利率更高(-0.4% vs -16.4%,领先16.0%)。FuboTV Inc.同比增速更快(249.4% vs -7.5%)。狮门娱乐自由现金流更多($-31.3M vs $-200.8M)。过去两年FuboTV Inc.的营收复合增速更高(94.3% vs -40.6%)
FuboTV Inc.(简称Fubo)是源自美国的互联网体育流媒体服务商,业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容,可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播,同时也涵盖新闻、剧集等综合影视娱乐内容。
Starz娱乐集团(原狮门娱乐)是一家加拿大裔美国合资娱乐企业,1997年由弗兰克·朱斯特拉创立,目前总部坐落于加利福尼亚州圣莫尼卡,注册经营原籍为不列颠哥伦比亚省温哥华,在影视内容制作发行领域拥有深厚行业积淀。
FUBO vs STRZ — 直观对比
营收规模更大
FUBO
是对方的4.8倍
$320.9M
营收增速更快
FUBO
高出256.9%
-7.5%
净利率更高
FUBO
高出16.0%
-16.4%
自由现金流更多
STRZ
多$169.5M
$-200.8M
两年增速更快
FUBO
近两年复合增速
-40.6%
损益表 — Q1 2026 vs Q3 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $320.9M |
| 净利润 | $-6.0M | $-52.6M |
| 毛利率 | — | — |
| 营业利润率 | -1.3% | -10.8% |
| 净利率 | -0.4% | -16.4% |
| 营收同比 | 249.4% | -7.5% |
| 净利润同比 | 84.5% | -71.9% |
| 每股收益(稀释后) | $-0.02 | $-3.15 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FUBO
STRZ
| Q4 25 | $1.5B | — | ||
| Q3 25 | $377.2M | $320.9M | ||
| Q2 25 | $380.0M | $319.7M | ||
| Q1 25 | $416.3M | — | ||
| Q4 24 | — | $970.5M | ||
| Q3 24 | $386.2M | $346.9M | ||
| Q2 24 | $391.0M | $347.6M | ||
| Q1 24 | $402.3M | — |
净利润
FUBO
STRZ
| Q4 25 | $-6.0M | — | ||
| Q3 25 | $-18.9M | $-52.6M | ||
| Q2 25 | $-8.0M | $-42.5M | ||
| Q1 25 | $188.5M | — | ||
| Q4 24 | — | $-21.9M | ||
| Q3 24 | $-52.4M | $-30.6M | ||
| Q2 24 | $-25.3M | $4.2M | ||
| Q1 24 | $-56.0M | — |
营业利润率
FUBO
STRZ
| Q4 25 | -1.3% | — | ||
| Q3 25 | -5.3% | -10.8% | ||
| Q2 25 | -1.6% | -8.4% | ||
| Q1 25 | -6.1% | — | ||
| Q4 24 | — | 3.7% | ||
| Q3 24 | -15.2% | -4.9% | ||
| Q2 24 | -9.1% | 2.9% | ||
| Q1 24 | -15.7% | — |
净利率
FUBO
STRZ
| Q4 25 | -0.4% | — | ||
| Q3 25 | -5.0% | -16.4% | ||
| Q2 25 | -2.1% | -13.3% | ||
| Q1 25 | 45.3% | — | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | -13.6% | -8.8% | ||
| Q2 24 | -6.5% | 1.2% | ||
| Q1 24 | -13.9% | — |
每股收益(稀释后)
FUBO
STRZ
| Q4 25 | $-0.02 | — | ||
| Q3 25 | $-0.06 | $-3.15 | ||
| Q2 25 | $-0.02 | $-2.54 | ||
| Q1 25 | $0.55 | — | ||
| Q4 24 | — | $-0.09 | ||
| Q3 24 | $-0.16 | $-1.83 | ||
| Q2 24 | $-0.08 | $0.26 | ||
| Q1 24 | $-0.19 | — |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | $37.0M |
| 总债务越低越好 | — | $608.7M |
| 股东权益账面价值 | $275.5M | $663.2M |
| 总资产 | $4.1B | $2.0B |
| 负债/权益比越低杠杆越低 | — | 0.92× |
8季度趋势,按日历期对齐
现金及短期投资
FUBO
STRZ
| Q4 25 | $452.4M | — | ||
| Q3 25 | — | $37.0M | ||
| Q2 25 | $283.6M | $51.6M | ||
| Q1 25 | $321.6M | — | ||
| Q4 24 | — | $200.5M | ||
| Q3 24 | $146.2M | $229.6M | ||
| Q2 24 | $155.2M | $192.5M | ||
| Q1 24 | $168.9M | — |
总债务
FUBO
STRZ
| Q4 25 | — | — | ||
| Q3 25 | — | $608.7M | ||
| Q2 25 | — | $611.7M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $2.4B | ||
| Q3 24 | — | $2.1B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | — |
股东权益
FUBO
STRZ
| Q4 25 | $275.5M | — | ||
| Q3 25 | $915.3M | $663.2M | ||
| Q2 25 | $400.4M | $712.3M | ||
| Q1 25 | $389.0M | — | ||
| Q4 24 | — | $-168.3M | ||
| Q3 24 | $905.3M | $935.9M | ||
| Q2 24 | $254.2M | $973.1M | ||
| Q1 24 | $236.1M | — |
总资产
FUBO
STRZ
| Q4 25 | $4.1B | — | ||
| Q3 25 | $1.3B | $2.0B | ||
| Q2 25 | $1.2B | $2.1B | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | — | $7.2B | ||
| Q3 24 | $1.1B | $7.1B | ||
| Q2 24 | $1.1B | $7.2B | ||
| Q1 24 | $1.1B | — |
负债/权益比
FUBO
STRZ
| Q4 25 | — | — | ||
| Q3 25 | — | 0.92× | ||
| Q2 25 | — | 0.86× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.24× | ||
| Q2 24 | — | 1.59× | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $-26.1M |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $-31.3M |
| 自由现金流率自由现金流/营收 | -13.0% | -9.8% |
| 资本支出强度资本支出/营收 | 0.0% | 1.6% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.3M | $-317.7M |
8季度趋势,按日历期对齐
经营现金流
FUBO
STRZ
| Q4 25 | $-200.3M | — | ||
| Q3 25 | $-6.5M | $-26.1M | ||
| Q2 25 | $-34.6M | $65.4M | ||
| Q1 25 | $161.4M | — | ||
| Q4 24 | — | $-335.3M | ||
| Q3 24 | $235.0K | $9.1M | ||
| Q2 24 | $-32.3M | $-33.5M | ||
| Q1 24 | $-67.3M | — |
自由现金流
FUBO
STRZ
| Q4 25 | $-200.8M | — | ||
| Q3 25 | $-6.5M | $-31.3M | ||
| Q2 25 | $-35.0M | $58.5M | ||
| Q1 25 | $161.1M | — | ||
| Q4 24 | — | $-349.3M | ||
| Q3 24 | $-1.3M | $4.4M | ||
| Q2 24 | $-32.5M | $-38.4M | ||
| Q1 24 | $-67.4M | — |
自由现金流率
FUBO
STRZ
| Q4 25 | -13.0% | — | ||
| Q3 25 | -1.7% | -9.8% | ||
| Q2 25 | -9.2% | 18.3% | ||
| Q1 25 | 38.7% | — | ||
| Q4 24 | — | -36.0% | ||
| Q3 24 | -0.3% | 1.3% | ||
| Q2 24 | -8.3% | -11.0% | ||
| Q1 24 | -16.7% | — |
资本支出强度
FUBO
STRZ
| Q4 25 | 0.0% | — | ||
| Q3 25 | 0.0% | 1.6% | ||
| Q2 25 | 0.1% | 2.2% | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | — | 1.4% | ||
| Q3 24 | 0.4% | 1.4% | ||
| Q2 24 | 0.1% | 1.4% | ||
| Q1 24 | 0.0% | — |
现金转化率
FUBO
STRZ
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | -7.98× | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
STRZ
| Over The Top Subscription Service OTT | $222.8M | 69% |
| Linear Subscription Service | $98.1M | 31% |