vs
FuboTV Inc.(FUBO)与Kartoon Studios, Inc.(TOON)财务数据对比。点击上方公司名可切换其他公司
FuboTV Inc.的季度营收约是Kartoon Studios, Inc.的159.8倍($1.5B vs $9.7M)。FuboTV Inc.净利率更高(-0.4% vs -54.4%,领先54.0%)。FuboTV Inc.同比增速更快(249.4% vs 2.9%)。Kartoon Studios, Inc.自由现金流更多($346.0K vs $-200.8M)。过去两年FuboTV Inc.的营收复合增速更高(94.3% vs 26.3%)
FuboTV Inc.(简称Fubo)是源自美国的互联网体育流媒体服务商,业务覆盖美国、加拿大与西班牙地区。该平台主打各类直播体育内容,可提供英超、NFL、MLB、NBA、NHL、MLS等各大主流顶级体育赛事转播,同时也涵盖新闻、剧集等综合影视娱乐内容。
Kartoon Studios是一家成立于2010年的娱乐公司,由安迪·海沃德执掌,最初由Genius Brands International与A Squared Entertainment合并组建,成立时曾用名为Genius Brands International。
FUBO vs TOON — 直观对比
营收规模更大
FUBO
是对方的159.8倍
$9.7M
营收增速更快
FUBO
高出246.5%
2.9%
净利率更高
FUBO
高出54.0%
-54.4%
自由现金流更多
TOON
多$201.2M
$-200.8M
两年增速更快
FUBO
近两年复合增速
26.3%
损益表 — Q1 2026 vs Q4 2025
| 指标 | ||
|---|---|---|
| 营收 | $1.5B | $9.7M |
| 净利润 | $-6.0M | $-5.3M |
| 毛利率 | — | — |
| 营业利润率 | -1.3% | -38.4% |
| 净利率 | -0.4% | -54.4% |
| 营收同比 | 249.4% | 2.9% |
| 净利润同比 | 84.5% | 8.5% |
| 每股收益(稀释后) | $-0.02 | $-0.08 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FUBO
TOON
| Q4 25 | $1.5B | $9.7M | ||
| Q3 25 | $377.2M | $9.9M | ||
| Q2 25 | $380.0M | $10.3M | ||
| Q1 25 | $416.3M | $9.5M | ||
| Q4 24 | — | $9.4M | ||
| Q3 24 | $386.2M | $8.7M | ||
| Q2 24 | $391.0M | $8.4M | ||
| Q1 24 | $402.3M | $6.1M |
净利润
FUBO
TOON
| Q4 25 | $-6.0M | $-5.3M | ||
| Q3 25 | $-18.9M | $-6.6M | ||
| Q2 25 | $-8.0M | $-6.2M | ||
| Q1 25 | $188.5M | $-6.5M | ||
| Q4 24 | — | $-5.8M | ||
| Q3 24 | $-52.4M | $-2.1M | ||
| Q2 24 | $-25.3M | $-5.9M | ||
| Q1 24 | $-56.0M | $-7.0M |
营业利润率
FUBO
TOON
| Q4 25 | -1.3% | -38.4% | ||
| Q3 25 | -5.3% | -29.3% | ||
| Q2 25 | -1.6% | -31.3% | ||
| Q1 25 | -6.1% | -32.4% | ||
| Q4 24 | — | -37.1% | ||
| Q3 24 | -15.2% | -29.2% | ||
| Q2 24 | -9.1% | -55.6% | ||
| Q1 24 | -15.7% | -103.6% |
净利率
FUBO
TOON
| Q4 25 | -0.4% | -54.4% | ||
| Q3 25 | -5.0% | -66.5% | ||
| Q2 25 | -2.1% | -60.0% | ||
| Q1 25 | 45.3% | -68.7% | ||
| Q4 24 | — | -61.2% | ||
| Q3 24 | -13.6% | -23.6% | ||
| Q2 24 | -6.5% | -70.1% | ||
| Q1 24 | -13.9% | -115.9% |
每股收益(稀释后)
FUBO
TOON
| Q4 25 | $-0.02 | $-0.08 | ||
| Q3 25 | $-0.06 | $-0.14 | ||
| Q2 25 | $-0.02 | $-0.13 | ||
| Q1 25 | $0.55 | $-0.14 | ||
| Q4 24 | — | $-0.14 | ||
| Q3 24 | $-0.16 | $-0.05 | ||
| Q2 24 | $-0.08 | $-0.15 | ||
| Q1 24 | $-0.19 | $-0.20 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $452.4M | — |
| 总债务越低越好 | — | — |
| 股东权益账面价值 | $275.5M | $26.2M |
| 总资产 | $4.1B | $70.9M |
| 负债/权益比越低杠杆越低 | — | — |
8季度趋势,按日历期对齐
现金及短期投资
FUBO
TOON
| Q4 25 | $452.4M | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $283.6M | — | ||
| Q1 25 | $321.6M | — | ||
| Q4 24 | — | $100.0K | ||
| Q3 24 | $146.2M | — | ||
| Q2 24 | $155.2M | — | ||
| Q1 24 | $168.9M | — |
股东权益
FUBO
TOON
| Q4 25 | $275.5M | $26.2M | ||
| Q3 25 | $915.3M | $22.6M | ||
| Q2 25 | $400.4M | $28.4M | ||
| Q1 25 | $389.0M | $28.6M | ||
| Q4 24 | — | $35.0M | ||
| Q3 24 | $905.3M | $41.2M | ||
| Q2 24 | $254.2M | $42.7M | ||
| Q1 24 | $236.1M | $44.8M |
总资产
FUBO
TOON
| Q4 25 | $4.1B | $70.9M | ||
| Q3 25 | $1.3B | $66.7M | ||
| Q2 25 | $1.2B | $70.0M | ||
| Q1 25 | $1.2B | $71.7M | ||
| Q4 24 | — | $85.5M | ||
| Q3 24 | $1.1B | $87.3M | ||
| Q2 24 | $1.1B | $89.0M | ||
| Q1 24 | $1.1B | $93.3M |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-200.3M | $381.0K |
| 自由现金流经营现金流 - 资本支出 | $-200.8M | $346.0K |
| 自由现金流率自由现金流/营收 | -13.0% | 3.6% |
| 资本支出强度资本支出/营收 | 0.0% | 0.4% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-81.3M | $-11.6M |
8季度趋势,按日历期对齐
经营现金流
FUBO
TOON
| Q4 25 | $-200.3M | $381.0K | ||
| Q3 25 | $-6.5M | $-5.5M | ||
| Q2 25 | $-34.6M | $-4.5M | ||
| Q1 25 | $161.4M | $-1.8M | ||
| Q4 24 | — | $-2.4M | ||
| Q3 24 | $235.0K | $1.5M | ||
| Q2 24 | $-32.3M | $-6.5M | ||
| Q1 24 | $-67.3M | $3.8M |
自由现金流
FUBO
TOON
| Q4 25 | $-200.8M | $346.0K | ||
| Q3 25 | $-6.5M | $-5.5M | ||
| Q2 25 | $-35.0M | $-4.5M | ||
| Q1 25 | $161.1M | $-1.8M | ||
| Q4 24 | — | $-2.4M | ||
| Q3 24 | $-1.3M | $1.5M | ||
| Q2 24 | $-32.5M | — | ||
| Q1 24 | $-67.4M | $3.8M |
自由现金流率
FUBO
TOON
| Q4 25 | -13.0% | 3.6% | ||
| Q3 25 | -1.7% | -56.0% | ||
| Q2 25 | -9.2% | -44.1% | ||
| Q1 25 | 38.7% | -19.4% | ||
| Q4 24 | — | -25.6% | ||
| Q3 24 | -0.3% | 17.1% | ||
| Q2 24 | -8.3% | — | ||
| Q1 24 | -16.7% | 62.7% |
资本支出强度
FUBO
TOON
| Q4 25 | 0.0% | 0.4% | ||
| Q3 25 | 0.0% | 0.4% | ||
| Q2 25 | 0.1% | 0.6% | ||
| Q1 25 | 0.1% | 0.2% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | 0.4% | 0.4% | ||
| Q2 24 | 0.1% | 0.0% | ||
| Q1 24 | 0.0% | 0.6% |
现金转化率
FUBO
TOON
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.86× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUBO
| Related Party | $1.2B | 75% |
| Subscription And Advertising | $377.9M | 24% |
TOON
| Other | $4.6M | 48% |
| CA | $2.8M | 29% |
| Content Distribution | $2.2M | 23% |