vs
FULLER H B CO（FUL）与RANGE RESOURCES CORP（RRC）财务数据对比。点击上方公司名可切换其他公司
FULLER H B CO的季度营收约是RANGE RESOURCES CORP的1.1倍（$892.0M vs $786.9M），RANGE RESOURCES CORP净利率更高（22.8% vs 7.5%，领先15.2%），RANGE RESOURCES CORP同比增速更快（18.0% vs -2.8%），过去两年RANGE RESOURCES CORP的营收复合增速更高（14.6% vs 5.0%）
H.B.富勒公司是总部位于美国明尼苏达州圣保罗的跨国粘合剂制造企业，全球第四大粘合剂及密封剂生产商。公司拥有超过20000种产品，广泛应用于建筑、工程、电子、卫生用品、食品包装等领域，在26个国家设有81座生产基地，2024年员工规模约7500人。
Range Resources Corporation是一家总部位于美国得克萨斯州沃斯堡的天然气勘探开采企业，核心运营区域为马塞勒斯页岩地层，是该地区拥有土地面积最大的运营商，专注于天然气资源的勘探、开发与生产业务，在北美油气开发领域具备深厚的行业积累。
FUL vs RRC — 直观对比
营收规模更大
FUL
是对方的1.1倍
$786.9M
营收增速更快
RRC
高出20.8%
-2.8%
净利率更高
RRC
高出15.2%
7.5%
两年增速更快
RRC
近两年复合增速
5.0%
损益表 — Q3 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $892.0M | $786.9M |
| 净利润 | $67.2M | $179.1M |
| 毛利率 | 32.0% | 94.5% |
| 营业利润率 | 12.3% | — |
| 净利率 | 7.5% | 22.8% |
| 营收同比 | -2.8% | 18.0% |
| 净利润同比 | 21.3% | 88.8% |
| 每股收益（稀释后） | $1.22 | $0.75 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FULRRC
| Q4 25 | — | $786.9M | ||
| Q3 25 | $892.0M | $655.3M | ||
| Q2 25 | $898.1M | $699.6M | ||
| Q1 25 | — | $846.3M | ||
| Q4 24 | — | $667.0M | ||
| Q3 24 | $917.9M | $567.9M | ||
| Q2 24 | — | $513.2M | ||
| Q1 24 | $810.4M | $598.8M |
净利润FULRRC
| Q4 25 | — | $179.1M | ||
| Q3 25 | $67.2M | $144.3M | ||
| Q2 25 | $41.8M | $237.6M | ||
| Q1 25 | — | $97.1M | ||
| Q4 24 | — | $94.8M | ||
| Q3 24 | $55.4M | $50.7M | ||
| Q2 24 | — | $28.7M | ||
| Q1 24 | $31.0M | $92.1M |
毛利率FULRRC
| Q4 25 | — | 94.5% | ||
| Q3 25 | 32.0% | 92.5% | ||
| Q2 25 | 31.9% | 95.0% | ||
| Q1 25 | — | 93.1% | ||
| Q4 24 | — | 93.7% | ||
| Q3 24 | 30.0% | 94.3% | ||
| Q2 24 | — | 93.4% | ||
| Q1 24 | 29.5% | 94.7% |
营业利润率FULRRC
| Q4 25 | — | — | ||
| Q3 25 | 12.3% | — | ||
| Q2 25 | 11.1% | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 11.4% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 8.3% | — |
净利率FULRRC
| Q4 25 | — | 22.8% | ||
| Q3 25 | 7.5% | 22.0% | ||
| Q2 25 | 4.7% | 34.0% | ||
| Q1 25 | — | 11.5% | ||
| Q4 24 | — | 14.2% | ||
| Q3 24 | 6.0% | 8.9% | ||
| Q2 24 | — | 5.6% | ||
| Q1 24 | 3.8% | 15.4% |
每股收益（稀释后）FULRRC
| Q4 25 | — | $0.75 | ||
| Q3 25 | $1.22 | $0.60 | ||
| Q2 25 | $0.76 | $0.99 | ||
| Q1 25 | — | $0.40 | ||
| Q4 24 | — | $0.38 | ||
| Q3 24 | $0.98 | $0.21 | ||
| Q2 24 | — | $0.12 | ||
| Q1 24 | $0.55 | $0.38 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $122.5M | $204.0K |
| 总债务越低越好 | — | $1.2B |
| 股东权益账面价值 | $2.0B | $4.3B |
| 总资产 | $5.2B | $7.4B |
| 负债/权益比越低杠杆越低 | — | 0.28× |
8季度趋势，按日历期对齐
现金及短期投资FULRRC
| Q4 25 | — | $204.0K | ||
| Q3 25 | $122.5M | $175.0K | ||
| Q2 25 | $96.8M | $134.0K | ||
| Q1 25 | — | $344.6M | ||
| Q4 24 | — | $304.5M | ||
| Q3 24 | $131.4M | $277.4M | ||
| Q2 24 | — | $251.1M | ||
| Q1 24 | $165.2M | $343.1M |
总债务FULRRC
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | — | $1.2B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.8B |
股东权益FULRRC
| Q4 25 | — | $4.3B | ||
| Q3 25 | $2.0B | $4.2B | ||
| Q2 25 | $1.9B | $4.1B | ||
| Q1 25 | — | $3.9B | ||
| Q4 24 | — | $3.9B | ||
| Q3 24 | $1.8B | $3.9B | ||
| Q2 24 | — | $3.9B | ||
| Q1 24 | $1.8B | $3.8B |
总资产FULRRC
| Q4 25 | — | $7.4B | ||
| Q3 25 | $5.2B | $7.2B | ||
| Q2 25 | $5.1B | $7.1B | ||
| Q1 25 | — | $7.4B | ||
| Q4 24 | — | $7.3B | ||
| Q3 24 | $5.0B | $7.2B | ||
| Q2 24 | — | $7.3B | ||
| Q1 24 | $4.7B | $7.4B |
负债/权益比FULRRC
| Q4 25 | — | 0.28× | ||
| Q3 25 | — | 0.29× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.43× | ||
| Q4 24 | — | 0.43× | ||
| Q3 24 | — | 0.44× | ||
| Q2 24 | — | 0.44× | ||
| Q1 24 | — | 0.46× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $99.0M | $257.5M |
| 自由现金流经营现金流 - 资本支出 | $68.9M | — |
| 自由现金流率自由现金流/营收 | 7.7% | — |
| 资本支出强度资本支出/营收 | 3.4% | — |
| 现金转化率经营现金流/净利润 | 1.47× | 1.44× |
| 过去12个月自由现金流最近4个季度 | — | — |
8季度趋势，按日历期对齐
经营现金流FULRRC
| Q4 25 | — | $257.5M | ||
| Q3 25 | $99.0M | $247.5M | ||
| Q2 25 | — | $336.2M | ||
| Q1 25 | — | $330.1M | ||
| Q4 24 | — | $217.9M | ||
| Q3 24 | $169.4M | $245.9M | ||
| Q2 24 | — | $148.8M | ||
| Q1 24 | $47.4M | $331.9M |
自由现金流FULRRC
| Q4 25 | — | — | ||
| Q3 25 | $68.9M | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $99.9M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $4.1M | — |
自由现金流率FULRRC
| Q4 25 | — | — | ||
| Q3 25 | 7.7% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 10.9% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.5% | — |
资本支出强度FULRRC
| Q4 25 | — | — | ||
| Q3 25 | 3.4% | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 7.6% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 5.3% | — |
现金转化率FULRRC
| Q4 25 | — | 1.44× | ||
| Q3 25 | 1.47× | 1.72× | ||
| Q2 25 | — | 1.42× | ||
| Q1 25 | — | 3.40× | ||
| Q4 24 | — | 2.30× | ||
| Q3 24 | 3.06× | 4.85× | ||
| Q2 24 | — | 5.18× | ||
| Q1 24 | 1.53× | 3.60× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUL
| Hygiene Health And Consumable Adhesives | $386.1M | 43% |
| Engineering Adhesives | $272.3M | 31% |
| Building Adhesives Solutions | $233.7M | 26% |
RRC
| Natural Gas Natural Gas Liquids And Oil Sales | $745.5M | 95% |
| Brokered Natural Gas And Marketing | $41.3M | 5% |
