vs
六旗(FUN)与Lucky Strike Entertainment Corp(LUCK)财务数据对比。点击上方公司名可切换其他公司
六旗的季度营收约是Lucky Strike Entertainment Corp的2.1倍($650.1M vs $306.9M)。Lucky Strike Entertainment Corp净利率更高(-4.1% vs -14.2%,领先10.1%)。Lucky Strike Entertainment Corp自由现金流更多($15.2M vs $-109.3M)
六旗娱乐是总部位于美国北卡罗来纳州夏洛特的游乐园运营企业,由雪松会与原六旗公司于2024年7月1日对等合并而成,是全球最大的区域性游乐园运营商。旗下共运营42个场地,包含27座游乐园、15座水上乐园,配套9处 onsite 度假物业。
好彩娱乐集团是一家美国娱乐场所运营商,主营保龄球馆、家庭娱乐中心及水上乐园业务,是全球规模最大的十柱保龄球馆运营商,在美加墨三国运营超过360家场馆,单馆平均拥有40条球道,远超美国行业平均的21条。
FUN vs LUCK — 直观对比
营收规模更大
FUN
是对方的2.1倍
$306.9M
净利率更高
LUCK
高出10.1%
-14.2%
自由现金流更多
LUCK
多$124.4M
$-109.3M
损益表 — Q4 2025 vs Q2 2026
| 指标 | ||
|---|---|---|
| 营收 | $650.1M | $306.9M |
| 净利润 | $-92.4M | $-12.7M |
| 毛利率 | 91.4% | — |
| 营业利润率 | -3.8% | 10.9% |
| 净利率 | -14.2% | -4.1% |
| 营收同比 | — | 2.3% |
| 净利润同比 | — | -144.7% |
| 每股收益(稀释后) | $-0.93 | $-0.11 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比,按日历期对齐,财年错位的公司也能正确匹配
营收
FUN
LUCK
| Q4 25 | $650.1M | $306.9M | ||
| Q3 25 | $1.3B | $292.3M | ||
| Q2 25 | $930.4M | $301.2M | ||
| Q1 25 | $202.1M | $339.9M | ||
| Q4 24 | — | $300.1M | ||
| Q3 24 | $1.3B | $260.2M | ||
| Q2 24 | $571.6M | — | ||
| Q1 24 | — | $337.7M |
净利润
FUN
LUCK
| Q4 25 | $-92.4M | $-12.7M | ||
| Q3 25 | $-1.2B | $-13.8M | ||
| Q2 25 | $-99.6M | $-74.7M | ||
| Q1 25 | $-219.7M | $13.3M | ||
| Q4 24 | — | $28.3M | ||
| Q3 24 | $111.0M | $23.1M | ||
| Q2 24 | $55.6M | — | ||
| Q1 24 | — | $23.8M |
毛利率
FUN
LUCK
| Q4 25 | 91.4% | — | ||
| Q3 25 | 91.6% | — | ||
| Q2 25 | 91.3% | — | ||
| Q1 25 | 89.3% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 91.9% | — | ||
| Q2 24 | 90.7% | — | ||
| Q1 24 | — | 33.1% |
营业利润率
FUN
LUCK
| Q4 25 | -3.8% | 10.9% | ||
| Q3 25 | -83.7% | 9.7% | ||
| Q2 25 | 8.0% | 5.0% | ||
| Q1 25 | -158.9% | 18.3% | ||
| Q4 24 | — | 15.6% | ||
| Q3 24 | 19.5% | 5.0% | ||
| Q2 24 | 21.6% | — | ||
| Q1 24 | — | 21.0% |
净利率
FUN
LUCK
| Q4 25 | -14.2% | -4.1% | ||
| Q3 25 | -90.1% | -4.7% | ||
| Q2 25 | -10.7% | -24.8% | ||
| Q1 25 | -108.7% | 3.9% | ||
| Q4 24 | — | 9.4% | ||
| Q3 24 | 8.2% | 8.9% | ||
| Q2 24 | 9.7% | — | ||
| Q1 24 | — | 7.1% |
每股收益(稀释后)
FUN
LUCK
| Q4 25 | $-0.93 | $-0.11 | ||
| Q3 25 | $-11.77 | $-0.12 | ||
| Q2 25 | $-0.99 | $-0.49 | ||
| Q1 25 | $-2.20 | $0.07 | ||
| Q4 24 | — | $0.16 | ||
| Q3 24 | $1.10 | $0.13 | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $0.13 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | ||
|---|---|---|
| 现金及短期投资手头流动性 | $91.1M | — |
| 总债务越低越好 | $5.2B | $1.8B |
| 股东权益账面价值 | $549.8M | $-363.8M |
| 总资产 | $7.8B | $3.3B |
| 负债/权益比越低杠杆越低 | 9.40× | — |
8季度趋势,按日历期对齐
现金及短期投资
FUN
LUCK
| Q4 25 | $91.1M | — | ||
| Q3 25 | $70.7M | — | ||
| Q2 25 | $107.4M | — | ||
| Q1 25 | $61.5M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $89.7M | — | ||
| Q2 24 | $52.9M | — | ||
| Q1 24 | — | — |
总债务
FUN
LUCK
| Q4 25 | $5.2B | $1.8B | ||
| Q3 25 | $5.0B | $1.7B | ||
| Q2 25 | $5.3B | $1.3B | ||
| Q1 25 | $5.0B | $1.3B | ||
| Q4 24 | — | $1.3B | ||
| Q3 24 | $4.6B | $1.1B | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | — | $1.1B |
股东权益
FUN
LUCK
| Q4 25 | $549.8M | $-363.8M | ||
| Q3 25 | $614.3M | $-326.3M | ||
| Q2 25 | $1.8B | $-298.7M | ||
| Q1 25 | $1.8B | $-213.7M | ||
| Q4 24 | — | $-179.7M | ||
| Q3 24 | $2.3B | $-164.3M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $-76.0M |
总资产
FUN
LUCK
| Q4 25 | $7.8B | $3.3B | ||
| Q3 25 | $7.9B | $3.2B | ||
| Q2 25 | $9.5B | $3.2B | ||
| Q1 25 | $9.2B | $3.2B | ||
| Q4 24 | — | $3.2B | ||
| Q3 24 | $9.4B | $3.1B | ||
| Q2 24 | $2.3B | — | ||
| Q1 24 | — | $3.2B |
负债/权益比
FUN
LUCK
| Q4 25 | 9.40× | — | ||
| Q3 25 | 8.16× | — | ||
| Q2 25 | 2.97× | — | ||
| Q1 25 | 2.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.95× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | ||
|---|---|---|
| 经营现金流最新季度 | $-37.7M | $48.1M |
| 自由现金流经营现金流 - 资本支出 | $-109.3M | $15.2M |
| 自由现金流率自由现金流/营收 | -16.8% | 4.9% |
| 资本支出强度资本支出/营收 | 11.0% | 10.7% |
| 现金转化率经营现金流/净利润 | — | — |
| 过去12个月自由现金流最近4个季度 | $-152.2M | $42.9M |
8季度趋势,按日历期对齐
经营现金流
FUN
LUCK
| Q4 25 | $-37.7M | $48.1M | ||
| Q3 25 | $356.2M | $-6.4M | ||
| Q2 25 | $187.0M | $22.5M | ||
| Q1 25 | $-178.0M | $86.6M | ||
| Q4 24 | — | $38.7M | ||
| Q3 24 | $337.4M | $29.4M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $76.9M |
自由现金流
FUN
LUCK
| Q4 25 | $-109.3M | $15.2M | ||
| Q3 25 | $256.2M | $-32.3M | ||
| Q2 25 | $18.8M | $-1.1M | ||
| Q1 25 | $-318.0M | $61.1M | ||
| Q4 24 | — | $-11.7M | ||
| Q3 24 | $227.7M | $-12.2M | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $43.4M |
自由现金流率
FUN
LUCK
| Q4 25 | -16.8% | 4.9% | ||
| Q3 25 | 19.4% | -11.1% | ||
| Q2 25 | 2.0% | -0.4% | ||
| Q1 25 | -157.4% | 18.0% | ||
| Q4 24 | — | -3.9% | ||
| Q3 24 | 16.9% | -4.7% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 12.9% |
资本支出强度
FUN
LUCK
| Q4 25 | 11.0% | 10.7% | ||
| Q3 25 | 7.6% | 8.9% | ||
| Q2 25 | 18.1% | 7.8% | ||
| Q1 25 | 69.3% | 7.5% | ||
| Q4 24 | — | 16.8% | ||
| Q3 24 | 8.1% | 16.0% | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 9.9% |
现金转化率
FUN
LUCK
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 6.52× | ||
| Q4 24 | — | 1.37× | ||
| Q3 24 | 3.04× | 1.27× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 3.22× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
业务分部营收拆解
FUN
| Admission | $327.4M | 50% |
| Food Merchandiseand Gaming | $205.7M | 32% |
| Accommodations Extra Charge Products And Other | $117.0M | 18% |
LUCK
| Bowling | $142.9M | 47% |
| Food And Beverage Revenue Stream | $112.4M | 37% |
| Amusement And Other | $51.6M | 17% |