vs
FIRST US BANCSHARES, INC.（FUSB）与林德（LIN）财务数据对比。点击上方公司名可切换其他公司
FIRST US BANCSHARES, INC.的季度营收约是林德的1.2倍（$10.4M vs $8.8M），林德同比增速更快（8.2% vs 7.1%），FIRST US BANCSHARES, INC.自由现金流更多（$9.1M vs $898.0K），过去两年FIRST US BANCSHARES, INC.的营收复合增速更高（2.6% vs -96.7%）
第一美国银行控股公司是一家银行控股企业，核心子公司第一公民银行在美国23个州经营着超过500家网点，另一家子公司硅谷银行则在15个州设有39个办事处，是美国规模较大的银行机构之一，总部位于北卡罗来纳州罗利。
林德是全球知名跨国化工企业，按市场份额及营收计为全球最大工业气体供应商。公司1879年由德国科学家、工程师卡尔·冯·林德在德国威斯巴登创立，现总部位于英国沃金，在爱尔兰注册，2018年由原林德股份公司与1907年在美国成立的普莱克斯合并组建。
FUSB vs LIN — 直观对比
营收规模更大
FUSB
是对方的1.2倍
$8.8M
营收增速更快
LIN
高出1.2%
7.1%
自由现金流更多
FUSB
多$8.2M
$898.0K
两年增速更快
FUSB
近两年复合增速
-96.7%
损益表 — Q4 FY2025 vs Q1 FY2026
| 指标 | | |
|---|---|---|
| 营收 | $10.4M | $8.8M |
| 净利润 | $2.1M | — |
| 毛利率 | — | 48.5% |
| 营业利润率 | 28.1% | 27.8% |
| 净利率 | 20.4% | — |
| 营收同比 | 7.1% | 8.2% |
| 净利润同比 | 24.2% | — |
| 每股收益（稀释后） | $0.36 | $3.98 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUSBLIN
| Q1 26 | — | $8.8M | ||
| Q4 25 | $10.4M | $8.8B | ||
| Q3 25 | $10.5M | $8.6B | ||
| Q2 25 | $10.3M | $8.5B | ||
| Q1 25 | $9.8M | $8.1B | ||
| Q4 24 | $9.7M | $8.3B | ||
| Q3 24 | $10.1M | $8.4B | ||
| Q2 24 | $10.0M | $8.3B |
净利润FUSBLIN
| Q1 26 | — | — | ||
| Q4 25 | $2.1M | $1.5B | ||
| Q3 25 | $1.9M | $1.9B | ||
| Q2 25 | $155.0K | $1.8B | ||
| Q1 25 | $1.8M | $1.7B | ||
| Q4 24 | $1.7M | $1.7B | ||
| Q3 24 | $2.2M | $1.6B | ||
| Q2 24 | $2.1M | $1.7B |
毛利率FUSBLIN
| Q1 26 | — | 48.5% | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
营业利润率FUSBLIN
| Q1 26 | — | 27.8% | ||
| Q4 25 | 28.1% | 23.0% | ||
| Q3 25 | 23.9% | 27.5% | ||
| Q2 25 | 1.6% | 27.7% | ||
| Q1 25 | 23.8% | 26.9% | ||
| Q4 24 | 23.8% | 27.4% | ||
| Q3 24 | 29.2% | 25.0% | ||
| Q2 24 | 27.4% | 26.4% |
净利率FUSBLIN
| Q1 26 | — | — | ||
| Q4 25 | 20.4% | 17.5% | ||
| Q3 25 | 18.4% | 22.4% | ||
| Q2 25 | 1.5% | 20.8% | ||
| Q1 25 | 18.1% | 20.6% | ||
| Q4 24 | 17.6% | 20.8% | ||
| Q3 24 | 22.0% | 18.5% | ||
| Q2 24 | 21.2% | 20.1% |
每股收益（稀释后）FUSBLIN
| Q1 26 | — | $3.98 | ||
| Q4 25 | $0.36 | $3.28 | ||
| Q3 25 | $0.32 | $4.09 | ||
| Q2 25 | $0.03 | $3.73 | ||
| Q1 25 | $0.29 | $3.51 | ||
| Q4 24 | $0.29 | $3.61 | ||
| Q3 24 | $0.36 | $3.22 | ||
| Q2 24 | $0.34 | $3.44 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $73.5M | $4.0M |
| 总债务越低越好 | $10.9M | $24.7M |
| 股东权益账面价值 | $105.6M | $40.1M |
| 总资产 | $1.2B | $86.3M |
| 负债/权益比越低杠杆越低 | 0.10× | 0.62× |
8季度趋势，按日历期对齐
现金及短期投资FUSBLIN
| Q1 26 | — | $4.0M | ||
| Q4 25 | $73.5M | $5.1B | ||
| Q3 25 | $54.7M | $4.5B | ||
| Q2 25 | $54.0M | $4.8B | ||
| Q1 25 | $56.0M | $5.3B | ||
| Q4 24 | $47.2M | $4.8B | ||
| Q3 24 | $82.3M | $5.2B | ||
| Q2 24 | $58.2M | $4.6B |
总债务FUSBLIN
| Q1 26 | — | $24.7M | ||
| Q4 25 | $10.9M | $20.7B | ||
| Q3 25 | $10.9M | $18.6B | ||
| Q2 25 | $10.9M | $19.7B | ||
| Q1 25 | $10.9M | $17.6B | ||
| Q4 24 | $10.9M | $15.3B | ||
| Q3 24 | $10.9M | $17.5B | ||
| Q2 24 | $10.8M | $16.9B |
股东权益FUSBLIN
| Q1 26 | — | $40.1M | ||
| Q4 25 | $105.6M | $38.2B | ||
| Q3 25 | $104.2M | $38.6B | ||
| Q2 25 | $101.9M | $38.5B | ||
| Q1 25 | $101.2M | $38.0B | ||
| Q4 24 | $98.6M | $38.1B | ||
| Q3 24 | $98.5M | $39.2B | ||
| Q2 24 | $93.8M | $38.2B |
总资产FUSBLIN
| Q1 26 | — | $86.3M | ||
| Q4 25 | $1.2B | $86.8B | ||
| Q3 25 | $1.1B | $86.0B | ||
| Q2 25 | $1.1B | $86.1B | ||
| Q1 25 | $1.1B | $82.7B | ||
| Q4 24 | $1.1B | $80.1B | ||
| Q3 24 | $1.1B | $82.5B | ||
| Q2 24 | $1.1B | $80.2B |
负债/权益比FUSBLIN
| Q1 26 | — | 0.62× | ||
| Q4 25 | 0.10× | 0.54× | ||
| Q3 25 | 0.10× | 0.48× | ||
| Q2 25 | 0.11× | 0.51× | ||
| Q1 25 | 0.11× | 0.46× | ||
| Q4 24 | 0.11× | 0.40× | ||
| Q3 24 | 0.11× | 0.45× | ||
| Q2 24 | 0.12× | 0.44× |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | — |
| 自由现金流经营现金流 - 资本支出 | $9.1M | $898.0K |
| 自由现金流率自由现金流/营收 | 87.2% | 10.2% |
| 资本支出强度资本支出/营收 | 31.1% | — |
| 现金转化率经营现金流/净利润 | 5.79× | — |
| 过去12个月自由现金流最近4个季度 | $16.0M | $4.2B |
8季度趋势，按日历期对齐
经营现金流FUSBLIN
| Q1 26 | — | — | ||
| Q4 25 | $12.3M | $3.0B | ||
| Q3 25 | $4.2M | $2.9B | ||
| Q2 25 | $3.9M | $2.2B | ||
| Q1 25 | $1.8M | $2.2B | ||
| Q4 24 | $7.8M | $2.8B | ||
| Q3 24 | $1.9M | $2.7B | ||
| Q2 24 | $2.5M | $1.9B |
自由现金流FUSBLIN
| Q1 26 | — | $898.0K | ||
| Q4 25 | $9.1M | $1.6B | ||
| Q3 25 | $3.6M | $1.7B | ||
| Q2 25 | $1.6M | $954.0M | ||
| Q1 25 | $1.7M | $891.0M | ||
| Q4 24 | $5.7M | $1.6B | ||
| Q3 24 | $1.3M | $1.7B | ||
| Q2 24 | $2.3M | $796.0M |
自由现金流率FUSBLIN
| Q1 26 | — | 10.2% | ||
| Q4 25 | 87.2% | 17.9% | ||
| Q3 25 | 34.2% | 19.4% | ||
| Q2 25 | 16.0% | 11.2% | ||
| Q1 25 | 17.2% | 11.0% | ||
| Q4 24 | 58.2% | 18.8% | ||
| Q3 24 | 12.7% | 19.9% | ||
| Q2 24 | 23.5% | 9.6% |
资本支出强度FUSBLIN
| Q1 26 | — | — | ||
| Q4 25 | 31.1% | 16.6% | ||
| Q3 25 | 5.9% | 14.8% | ||
| Q2 25 | 21.8% | 14.8% | ||
| Q1 25 | 0.7% | 15.7% | ||
| Q4 24 | 21.6% | 15.1% | ||
| Q3 24 | 6.6% | 12.8% | ||
| Q2 24 | 2.0% | 13.7% |
现金转化率FUSBLIN
| Q1 26 | — | — | ||
| Q4 25 | 5.79× | 1.98× | ||
| Q3 25 | 2.18× | 1.53× | ||
| Q2 25 | 25.16× | 1.25× | ||
| Q1 25 | 0.99× | 1.29× | ||
| Q4 24 | 4.53× | 1.63× | ||
| Q3 24 | 0.87× | 1.76× | ||
| Q2 24 | 1.20× | 1.16× |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
