vs
FIRST US BANCSHARES, INC.（FUSB）与MOGU Inc.（MOGU）财务数据对比。点击上方公司名可切换其他公司
MOGU Inc.的季度营收约是FIRST US BANCSHARES, INC.的1.9倍（$19.5M vs $10.4M），FIRST US BANCSHARES, INC.净利率更高（20.4% vs -44.3%，领先64.7%），FIRST US BANCSHARES, INC.同比增速更快（7.1% vs -12.4%），FIRST US BANCSHARES, INC.自由现金流更多（$9.1M vs $-10.7M）
第一美国银行控股公司是一家银行控股企业，核心子公司第一公民银行在美国23个州经营着超过500家网点，另一家子公司硅谷银行则在15个州设有39个办事处，是美国规模较大的银行机构之一，总部位于北卡罗来纳州罗利。
Mogu Mogu是泰国Sappe公众有限公司推出的水果风味饮料品牌，饮品添加椰果颗粒，目前产品出口至全球诸多国际市场，在韩国、菲律宾、印度尼西亚以及法国等国家深受欢迎。
FUSB vs MOGU — 直观对比
营收规模更大
MOGU
是对方的1.9倍
$10.4M
营收增速更快
FUSB
高出19.4%
-12.4%
净利率更高
FUSB
高出64.7%
-44.3%
自由现金流更多
FUSB
多$19.8M
$-10.7M
损益表 — Q4 FY2025 vs Q4 FY2025
| 指标 | | |
|---|---|---|
| 营收 | $10.4M | $19.5M |
| 净利润 | $2.1M | $-8.6M |
| 毛利率 | — | 0.0% |
| 营业利润率 | 28.1% | -71.6% |
| 净利率 | 20.4% | -44.3% |
| 营收同比 | 7.1% | -12.4% |
| 净利润同比 | 24.2% | -5.0% |
| 每股收益（稀释后） | $0.36 | $0.00 |
绿色 = 该指标领先。财年不对齐时期间可能不同
8季度营收与利润趋势
并排季度历史对比，按日历期对齐，财年错位的公司也能正确匹配
营收FUSBMOGU
| Q4 25 | $10.4M | — | ||
| Q3 25 | $10.5M | — | ||
| Q2 25 | $10.3M | — | ||
| Q1 25 | $9.8M | $19.5M | ||
| Q4 24 | $9.7M | — | ||
| Q3 24 | $10.1M | — | ||
| Q2 24 | $10.0M | — | ||
| Q1 24 | $9.9M | $22.2M |
净利润FUSBMOGU
| Q4 25 | $2.1M | — | ||
| Q3 25 | $1.9M | — | ||
| Q2 25 | $155.0K | — | ||
| Q1 25 | $1.8M | $-8.6M | ||
| Q4 24 | $1.7M | — | ||
| Q3 24 | $2.2M | — | ||
| Q2 24 | $2.1M | — | ||
| Q1 24 | $2.1M | $-8.2M |
毛利率FUSBMOGU
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 0.0% | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.0% |
营业利润率FUSBMOGU
| Q4 25 | 28.1% | — | ||
| Q3 25 | 23.9% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 23.8% | -71.6% | ||
| Q4 24 | 23.8% | — | ||
| Q3 24 | 29.2% | — | ||
| Q2 24 | 27.4% | — | ||
| Q1 24 | 27.8% | -49.4% |
净利率FUSBMOGU
| Q4 25 | 20.4% | — | ||
| Q3 25 | 18.4% | — | ||
| Q2 25 | 1.5% | — | ||
| Q1 25 | 18.1% | -44.3% | ||
| Q4 24 | 17.6% | — | ||
| Q3 24 | 22.0% | — | ||
| Q2 24 | 21.2% | — | ||
| Q1 24 | 21.3% | -37.0% |
每股收益（稀释后）FUSBMOGU
| Q4 25 | $0.36 | — | ||
| Q3 25 | $0.32 | — | ||
| Q2 25 | $0.03 | — | ||
| Q1 25 | $0.29 | $0.00 | ||
| Q4 24 | $0.29 | — | ||
| Q3 24 | $0.36 | — | ||
| Q2 24 | $0.34 | — | ||
| Q1 24 | $0.34 | $0.00 |
资产负债表与财务实力
最新季度各公司的流动性、杠杆与账面价值一览
| 指标 | | |
|---|---|---|
| 现金及短期投资手头流动性 | $73.5M | $52.3M |
| 总债务越低越好 | $10.9M | — |
| 股东权益账面价值 | $105.6M | $70.1M |
| 总资产 | $1.2B | $118.3M |
| 负债/权益比越低杠杆越低 | 0.10× | — |
8季度趋势，按日历期对齐
现金及短期投资FUSBMOGU
| Q4 25 | $73.5M | — | ||
| Q3 25 | $54.7M | — | ||
| Q2 25 | $54.0M | — | ||
| Q1 25 | $56.0M | $52.3M | ||
| Q4 24 | $47.2M | — | ||
| Q3 24 | $82.3M | — | ||
| Q2 24 | $58.2M | — | ||
| Q1 24 | $60.2M | $58.2M |
总债务FUSBMOGU
| Q4 25 | $10.9M | — | ||
| Q3 25 | $10.9M | — | ||
| Q2 25 | $10.9M | — | ||
| Q1 25 | $10.9M | — | ||
| Q4 24 | $10.9M | — | ||
| Q3 24 | $10.9M | — | ||
| Q2 24 | $10.8M | — | ||
| Q1 24 | $10.8M | — |
股东权益FUSBMOGU
| Q4 25 | $105.6M | — | ||
| Q3 25 | $104.2M | — | ||
| Q2 25 | $101.9M | — | ||
| Q1 25 | $101.2M | $70.1M | ||
| Q4 24 | $98.6M | — | ||
| Q3 24 | $98.5M | — | ||
| Q2 24 | $93.8M | — | ||
| Q1 24 | $92.3M | $81.5M |
总资产FUSBMOGU
| Q4 25 | $1.2B | — | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.1B | — | ||
| Q1 25 | $1.1B | $118.3M | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.1B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | $130.0M |
负债/权益比FUSBMOGU
| Q4 25 | 0.10× | — | ||
| Q3 25 | 0.10× | — | ||
| Q2 25 | 0.11× | — | ||
| Q1 25 | 0.11× | — | ||
| Q4 24 | 0.11× | — | ||
| Q3 24 | 0.11× | — | ||
| Q2 24 | 0.12× | — | ||
| Q1 24 | 0.12× | — |
现金流与资本效率
扣除再投资后实际产生的现金。现金流比净利润更难造假
| 指标 | | |
|---|---|---|
| 经营现金流最新季度 | $12.3M | $-9.4M |
| 自由现金流经营现金流 - 资本支出 | $9.1M | $-10.7M |
| 自由现金流率自由现金流/营收 | 87.2% | -55.2% |
| 资本支出强度资本支出/营收 | 31.1% | 7.1% |
| 现金转化率经营现金流/净利润 | 5.79× | — |
| 过去12个月自由现金流最近4个季度 | $16.0M | — |
8季度趋势，按日历期对齐
经营现金流FUSBMOGU
| Q4 25 | $12.3M | — | ||
| Q3 25 | $4.2M | — | ||
| Q2 25 | $3.9M | — | ||
| Q1 25 | $1.8M | $-9.4M | ||
| Q4 24 | $7.8M | — | ||
| Q3 24 | $1.9M | — | ||
| Q2 24 | $2.5M | — | ||
| Q1 24 | $825.0K | $-5.6M |
自由现金流FUSBMOGU
| Q4 25 | $9.1M | — | ||
| Q3 25 | $3.6M | — | ||
| Q2 25 | $1.6M | — | ||
| Q1 25 | $1.7M | $-10.7M | ||
| Q4 24 | $5.7M | — | ||
| Q3 24 | $1.3M | — | ||
| Q2 24 | $2.3M | — | ||
| Q1 24 | $-142.0K | $-18.6M |
自由现金流率FUSBMOGU
| Q4 25 | 87.2% | — | ||
| Q3 25 | 34.2% | — | ||
| Q2 25 | 16.0% | — | ||
| Q1 25 | 17.2% | -55.2% | ||
| Q4 24 | 58.2% | — | ||
| Q3 24 | 12.7% | — | ||
| Q2 24 | 23.5% | — | ||
| Q1 24 | -1.4% | -84.0% |
资本支出强度FUSBMOGU
| Q4 25 | 31.1% | — | ||
| Q3 25 | 5.9% | — | ||
| Q2 25 | 21.8% | — | ||
| Q1 25 | 0.7% | 7.1% | ||
| Q4 24 | 21.6% | — | ||
| Q3 24 | 6.6% | — | ||
| Q2 24 | 2.0% | — | ||
| Q1 24 | 9.8% | 58.7% |
现金转化率FUSBMOGU
| Q4 25 | 5.79× | — | ||
| Q3 25 | 2.18× | — | ||
| Q2 25 | 25.16× | — | ||
| Q1 25 | 0.99× | — | ||
| Q4 24 | 4.53× | — | ||
| Q3 24 | 0.87× | — | ||
| Q2 24 | 1.20× | — | ||
| Q1 24 | 0.39× | — |
财务流量对比
营收 → 毛利润 → 营业利润 → 净利润流向图
